168 Dunn Hollow Dr · Fairfield Bay, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 5/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 3/10 · Minor
- Chance of severe wind over 30 yrs
- 5.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- Appreciation +4.8/10.0
- Schools +3.8/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.5/15.0
$143,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your dream home! This quaint and cute property offers the perfect blend of modern updates and charming features, making it an ideal choice for a variety of homeowners. Whether you're a first-time buyer, looking for a weekend getaway, or seeking a friendly neighborhood for your family, this house has it all. While the major updates have been completed, the interior is a blank canvas waiting for your personal touch. New roof, HVAC, deck, crawl space cleaned and sprayed, new showers in both bathrooms, and new garage door. Imagine creating a space that reflects your style and taste, making it truly yours. This lovely home is situated close to a variety of amenities: Two golf courses for the golf enthusiasts, Greers Ferry lake is ideal for fishing, boating, and enjoying beautiful lakeside views. Hiking and biking trails for those who love outdoor adventures. ATV Trails, explore the terrain and have some off-road fun. Don't miss out on this home. Check out our 3D tour and unbranded video.
Key facts
- New hvac
- Golf courses
- New deck
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $144k.
Deal economics
- At list price, monthly cash flow is $526 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $144k).
- Recommended offer: $131k (9.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 5.7% in Fairfield Bay — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#220 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B; Watch: employment D+, schools F, amenities F.
- Shirley School District (rural): math 44% / reading 42% proficiency, ranked #132 of 245 in AR (top 54%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 264 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 16 units permitted in Van Buren County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $308 of equity ($992 loan paydown + $-684 appreciation (-0.5% local appreciation)).
- Van Buren County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-0.5% appreciation + 3.0% rent growth), your $40k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- It's been on market 93 days — a 9% lower offer ($131k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 15y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $119k; 21% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 93 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 10.70%
- Cash-on-cash
- 15.72%
- DSCR
- 1.70
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $126,607
- List price
- $143,500
- Delta
- 13.34%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 171 Pine Knot Rd | 0.12mi | 2/2.5 (-1) | 1,334 (+4%) | 1mo | $155,000 | $116 | 81 |
| 111 Dunn Hollow Dr | 0.19mi | 3/2.0 | 1,284 (0%) | 13mo | $139,900 | $109 | 80 |
| 112 Blase Line Rd | 0.19mi | 3/2.0 | 1,362 (+6%) | 3mo | $152,500 | $112 | 79 |
| 108 Jonas Ct | 0.21mi | 2/3.0 (-1) | 1,296 (+1%) | 1mo | $68,000 | $52 | 78 |
| 105 Jonas Ct | 0.22mi | 3/2.0 | 1,302 (+1%) | 14mo | $240,000 | $184 | 75 |
| 172 Dunn Hollow Dr | 0.03mi | 3/2.0 | 1,404 (+9%) | 11mo | $155,000 | $110 | 74 |
| 109 Dunn Hollow Dr | 0.21mi | 3/2.0 | 1,388 (+8%) | 4mo | $48,000 | $35 | 73 |
| 173 Dunn Hollow Rd | 0.05mi | 3/2.0 | 1,378 (+7%) | 15mo | $123,000 | $89 | 73 |
| 211 Burnt Rock Falls Rd | 0.28mi | 2/2.0 (-1) | 1,394 (+9%) | 1mo | $125,000 | $90 | 67 |
| 121 Short Haven Ln | 0.59mi | 2/2.0 (-1) | 1,264 (-2%) | 7mo | $92,000 | $73 | 59 |
| 104 Shadow Ridge Ct | 0.67mi | 2/2.5 (-1) | 1,248 (-3%) | 5mo | $119,025 | $95 | 53 |
| 113 Shorthaven Ln | 0.58mi | 2/2.0 (-1) | 1,114 (-13%) | 8mo | $147,500 | $132 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.48% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.0%
- Equity multiple
- 1.65×
- Total profit
- $26,220
- Equity at exit
- $38,282
- IRR
- 19.2%
- Equity multiple
- 3.03×
- Total profit
- $81,595
- Equity at exit
- $43,395
Cash invested: $40,180 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72088
- Home prices YoY
- -0.2%
- Active inventory
- 264
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $2,000 medium interval (Pro) →
- Mortgage (P&I)
- −$753
- Tax from tax record
- −$39 /mo · $470/yr
- Insurance
- −$60
- HOA
- −$202
- Vacancy / Maint / Mgmt
- −$420
- Net cashflow
- $526
Break-even live
Sensitivity live
| Price | -10% $608 | -5% $567 | +0% $526 | +5% $486 | +10% $445 |
|---|---|---|---|---|---|
| Rent | -10% $368 | -5% $447 | +0% $526 | +5% $605 | +10% $684 |
| Rate | -1.0pp $599 | -0.5pp $563 | base $526 | +0.5pp $489 | +1.0pp $451 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $35,875
- Closing costs
- $4,305
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 106 Set Ct Fairfield Bay, AR | 3.0 | 2.0 | 1300 | $2,000 | $1.54 | 45d | 1 | 0.46mi |
HOA detail
- Monthly dues
- $202 · $2,424/yr
Listing history 40 events
-
2026-06-21days on market $143,500 Active 93 DOM
-
2026-06-19days on market $143,500 Active 91 DOM
-
2026-06-18days on market $143,500 Active 90 DOM
-
2026-06-17days on market $143,500 Active 89 DOM
-
2026-06-16days on market $143,500 Active 88 DOM
-
2026-06-15days on market $143,500 Active 87 DOM
-
2026-06-14days on market $143,500 Active 85 DOM
-
2026-06-12days on market $143,500 Active 84 DOM
-
2026-06-09days on market $143,500 Active 81 DOM
-
2026-06-08days on market $143,500 Active 80 DOM
-
2026-06-07days on market $143,500 Active 79 DOM
-
2026-06-07days on market $143,500 Active 78 DOM
-
2026-06-04days on market $143,500 Active 75 DOM
-
2026-06-02days on market $143,500 Active 74 DOM
-
2026-06-01days on market $143,500 Active 73 DOM
-
2026-05-31days on market $143,500 Active 72 DOM
-
2026-05-31days on market $143,500 Active 71 DOM
-
2026-04-11price $144,000 1008-char remark
Show marketing remark (1008 chars)
Welcome to your dream home! This quaint and cute property offers the perfect blend of modern updates and charming features, making it an ideal choice for a variety of homeowners. Whether you're a first-time buyer, looking for a weekend getaway, or seeking a friendly neighborhood for your family, this house has it all. While the major updates have been completed, the interior is a blank canvas waiting for your personal touch. New roof, HVAC, deck, crawl space cleaned and sprayed, new showers in both bathrooms, and new garage door. Imagine creating a space that reflects your style and taste, making it truly yours. This lovely home is situated close to a variety of amenities: Two golf courses for the golf enthusiasts, Greers Ferry lake is ideal for fishing, boating, and enjoying beautiful lakeside views. Hiking and biking trails for those who love outdoor adventures. ATV Trails, explore the terrain and have some off-road fun. Don't miss out on this home. Check out our 3D tour and unbranded video.
-
2026-03-20$145,000 New Listing 1008-char remark
Show marketing remark (1008 chars)
Welcome to your dream home! This quaint and cute property offers the perfect blend of modern updates and charming features, making it an ideal choice for a variety of homeowners. Whether you're a first-time buyer, looking for a weekend getaway, or seeking a friendly neighborhood for your family, this house has it all. While the major updates have been completed, the interior is a blank canvas waiting for your personal touch. New roof, HVAC, deck, crawl space cleaned and sprayed, new showers in both bathrooms, and new garage door. Imagine creating a space that reflects your style and taste, making it truly yours. This lovely home is situated close to a variety of amenities: Two golf courses for the golf enthusiasts, Greers Ferry lake is ideal for fishing, boating, and enjoying beautiful lakeside views. Hiking and biking trails for those who love outdoor adventures. ATV Trails, explore the terrain and have some off-road fun. Don't miss out on this home. Check out our 3D tour and unbranded video.
-
2024-05-16soldstatus $119,000
-
2024-05-15status Under Contract 270-char remark
Show marketing remark (270 chars)
Check out this charming home on 168 Dunn Hollow Drive in the exclusive Fairfield Bay. This home features three bedrooms and two baths with 1284 sqft. There are tons of area amenities such as swimming pools and playground areas for the kids. Only 5 mintues to the marina!
-
2024-05-10soldstatus $119,000 Sold 270-char remark
Show marketing remark (270 chars)
Check out this charming home on 168 Dunn Hollow Drive in the exclusive Fairfield Bay. This home features three bedrooms and two baths with 1284 sqft. There are tons of area amenities such as swimming pools and playground areas for the kids. Only 5 mintues to the marina!
-
2024-05-10soldstatus $119,000
Show marketing remark (270 chars)
Check out this charming home on 168 Dunn Hollow Drive in the exclusive Fairfield Bay. This home features three bedrooms and two baths with 1284 sqft. There are tons of area amenities such as swimming pools and playground areas for the kids. Only 5 mintues to the marina!
-
2024-04-13historical Take Backups 270-char remark
Show marketing remark (270 chars)
Check out this charming home on 168 Dunn Hollow Drive in the exclusive Fairfield Bay. This home features three bedrooms and two baths with 1284 sqft. There are tons of area amenities such as swimming pools and playground areas for the kids. Only 5 mintues to the marina!
-
2024-04-12$109,000
-
2024-03-13price $109,000 270-char remark
Show marketing remark (270 chars)
Check out this charming home on 168 Dunn Hollow Drive in the exclusive Fairfield Bay. This home features three bedrooms and two baths with 1284 sqft. There are tons of area amenities such as swimming pools and playground areas for the kids. Only 5 mintues to the marina!
-
2024-02-23price $114,000 270-char remark
Show marketing remark (270 chars)
Check out this charming home on 168 Dunn Hollow Drive in the exclusive Fairfield Bay. This home features three bedrooms and two baths with 1284 sqft. There are tons of area amenities such as swimming pools and playground areas for the kids. Only 5 mintues to the marina!
-
2024-01-25$119,000 New Listing 270-char remark
Show marketing remark (270 chars)
Check out this charming home on 168 Dunn Hollow Drive in the exclusive Fairfield Bay. This home features three bedrooms and two baths with 1284 sqft. There are tons of area amenities such as swimming pools and playground areas for the kids. Only 5 mintues to the marina!
-
2023-03-31soldstatus $101,000
-
2021-05-28soldstatus $91,900 Sold
-
2021-04-28historical
-
2021-04-20price $86,900
-
2021-03-31$87,900 New Listing
-
2019-07-18soldstatus $77,100
-
2019-07-17soldstatus $77,100
-
2019-05-06$77,100
-
2011-08-23soldstatus $85,000
-
2011-08-22soldstatus $85,000
-
2011-07-21historical
-
2011-02-03$87,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $470 · $39/mo
- Projected year-2 tax
- $918 · $77/mo
- Expected delta
- +$448/yr (+$37/mo · 95.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥109°F today · 17 d/yr by 30 yrs out
- Wind 3/10 Moderate 5% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,000
- − Mortgage interest
- −$8,038
- − Property taxes
- −$470
- − Insurance
- −$718
- − Repairs & maintenance
- −$1,920
- − Management
- −$1,920
- − HOA
- −$2,424
- − Depreciation
- −$4,175
- Taxable income
- $4,335
- Est. tax owed @ 24.0%
- −$1,041
- After-tax cash flow
- $5,277/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Shirley School District
- NCES district ID
- 0512420
- Math proficiency
- 44% ▲ 4.00%
- Reading proficiency
- 42% ▲ 1.00%
- Median HH income
- $36,296
- Composite
- 37.98/100
- National rank
- #8669
- State rank
- #132 of 245 in AR
Livability — Fairfield Bay
- Score
- 62/100
- State rank
- #220
- US rank
- #16778
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fairfield Bay, AR
- City population
- 2,264
- Population (ZIP)
- 2,264
Population outlook (Van Buren County) Hauer SSP2
- Today (2025)
- 15,459 people
- By 2030
- 14,645 · -5.3%
- By 2040
- 12,918 · -16.4%
- By 2050
- 11,263 · -27.1%
- By 2075
- 7,870 · -49.1%
- By 2100
- 4,918 · -68.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 6% Two or more races 3% Asian 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Lithuanian 9% Iranian 2% Romanian 2%
- Foreign-born
- 3% · Canada, Dominican Republic
- Languages at home
- 94% English-only · Other Asian/Pacific 4% Tagalog/Filipino 1% Spanish 1%
Political lean MEDSL · Van Buren
- 2024 margin
- Solid R (+60.2) · D 18.9% · R 79.0% · Other 2.1%
- 2008→2024 swing
- -28.5pp toward R · 2008: -31.7pp · 2024: -60.2pp
- All cycles
- 2024: R+60.2 2020: R+56.9 2016: R+53.9 2012: R+39.5 2008: R+31.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -0.48%
- Current HPI
- 238.2694
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+63.8% since first listed23 events — show timeline
- 2026-04-11 Price Changed $144,000 CARMLS
- 2026-03-20 Listed $145,000 CARMLS
- 2024-05-16 Sold (Public Records) $119,000 Public Records
- 2024-05-15 Pending — CARMLS
- 2024-05-10 Sold (MLS) $119,000 NWARMLS
- 2024-05-10 Sold (MLS) $119,000 CARMLS
- 2024-04-13 Contingent — CARMLS
- 2024-04-12 Listed $109,000 NWARMLS
- 2024-03-13 Price Changed $109,000 CARMLS
- 2024-02-23 Price Changed $114,000 CARMLS
- 2024-01-25 Listed $119,000 CARMLS
- 2023-03-31 Sold (Public Records) $101,000 Public Records
- 2021-05-28 Sold (MLS) $91,900 CARMLS
- 2021-04-28 Listing Removed — CARMLS
- 2021-04-20 Price Changed $86,900 CARMLS
- 2021-03-31 Listed $87,900 CARMLS
- 2019-07-18 Sold (MLS) $77,100 CARMLS
- 2019-07-17 Sold (Public Records) $77,100 Public Records
- 2019-05-06 Listed $77,100 CARMLS
- 2011-08-23 Sold (MLS) $85,000 CARMLS
- 2011-08-22 Sold (Public Records) $85,000 Public Records
- 2011-07-21 Listing Removed — CARMLS
- 2011-02-03 Listed $87,900 CARMLS
Property tax history
-3.3%/yrLatest (2025): $470 · +202.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…