6568 Sandy Creek Rd · Stedman, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.1/30.0
- Appreciation +10.0/10.0
- DSCR +7.4/10.0
- ARV discount +5.5/15.0
- 1% rule +5.1/10.0
- Livability +3.6/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$169,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover the charm of country living at 6568 Sandy Creek Rd in Stedman, NC, where space, privacy, and comfort come together in a peaceful rural setting. This inviting home offers a functional layout with bright, open living areas that create a welcoming atmosphere for everyday living and entertaining alike. The kitchen provides quartz counter tops, plenty of cabinet and counter space, making it both practical and efficient, while the adjoining dining area is perfect for family meals or hosting guests. The primary suite features a spacious walk-in closet and an en-suite bathroom complete with dual vanities, a soaking tub, and a separate walk-in shower. Bedrooms are generously sized which offers relaxing retreats with ample storage, and the bathrooms are well-maintained for convenience. Outside, the property features a spacious fenced in yard with endless possibilities—ideal for gardening, outdoor gatherings, or simply enjoying the quiet surroundings. Enjoy peaceful country living while remaining conveniently located approximately 14 miles from Fort Bragg, 12 miles from major shopping and dining along Skibo Road, and 10 miles from downtown Fayetteville. Whether you're searching for your first home, a place to spread out, or a peaceful escape, this property is full of potential.
Key facts
- En suite bathroom
- Dual vanities
- Soaking tub
Tags
Property features AI
Exterior
- Parking: Detached carport; 2 carport spaces
- Utilities: Well water; Septic tank; Underground utilities; Water available
- Home design: Manufactured home; One story; Entry level 1; Residential property
- Construction: Vinyl siding; Shingle roof; Crawl space / no basement; Built with manufactured home construction
- Exterior features: Covered patio; Patio; Chain link fencing; Storage structure; Has view
Interior
- Kitchen: Refrigerator; Range
- Bedrooms: Total rooms: 5
- Flooring: Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air conditioning; Electric heating; Other heating
- Interior features: Kitchen island; Ceiling fan(s); Unfurnished
- Laundry & utility: Washer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath manufactured listed at $170k.
Deal economics
- At list price, monthly cash flow is $306 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Recommended offer: $164k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 4.3% in Stedman — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#107 in NC) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, cost of living A+; Watch: amenities F, commute F, health & safety F.
- Cumberland County Schools (urban): math 32% / reading 41% proficiency, ranked #126 of 178 in NC (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Stedman Primary (175 students, 98% FRL); Mac Williams Middle (math 40% / reading 50%, grade D, #160 of 475 statewide, top 35%, 1,151 students, 58% FRL); Cape Fear High (math 75% / reading 47%, grade C+, #202 of 535 statewide, top 39%, 1,529 students, 50% FRL).
- Zoned-school proficiency averages 53% at this address vs 36% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Cumberland County Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 33 active listings in the ZIP; 1,125 units permitted in Cumberland County in 2024 (104 in 5+ unit buildings).
Forward outlook
- In year one you build about $18k of equity ($1k loan paydown + $17k appreciation (10.0% local appreciation)).
- At projected returns (10.0% appreciation + 3.0% rent growth), your $47k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$46k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($164k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.46%
- Cash-on-cash
- 7.72%
- DSCR
- 1.34
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $162,240
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1741 Mccall Dr | 0.62mi | 3/2.0 | 1,034 (+8%) | 1mo | $175,000 | $169 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 29.9%
- Equity multiple
- 3.35×
- Total profit
- $111,725
- Equity at exit
- $152,699
- IRR
- 25.9%
- Equity multiple
- 7.61×
- Total profit
- $313,617
- Equity at exit
- $329,301
Cash invested: $47,460 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28391
- Home prices YoY
- 16.1%
- Active inventory
- 33
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,719 medium interval (Pro) →
- Mortgage (P&I)
- −$889
- Tax from tax record
- −$93 /mo · $1,117/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$361
- Net cashflow
- $306
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,375
- Closing costs
- $5,085
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 21 events
-
2026-06-18days on market $169,500 Active 44 DOM
-
2026-06-17days on market $169,500 Active 43 DOM
-
2026-06-16days on market $169,500 Active 42 DOM
-
2026-06-15days on market $169,500 Active 41 DOM
-
2026-06-14days on market $169,500 Active 39 DOM
-
2026-06-13days on market $169,500 Active 38 DOM
-
2026-06-10days on market $169,500 Active 36 DOM
-
2026-06-09days on market $169,500 Active 35 DOM
-
2026-06-08days on market $169,500 Active 34 DOM
-
2026-06-07pricedays on market $169,500 Active 33 DOM
-
2026-06-03days on market $175,000 Active 29 DOM
-
2026-06-02days on market $175,000 Active 28 DOM
-
2026-06-01days on market $175,000 Active 27 DOM
-
2026-05-31days on market $175,000 Active 26 DOM
-
2026-05-30days on market $175,000 Active 25 DOM
-
2026-05-05$175,000 Active 1302-char remark
Show marketing remark (1302 chars)
Discover the charm of country living at 6568 Sandy Creek Rd in Stedman, NC, where space, privacy, and comfort come together in a peaceful rural setting. This inviting home offers a functional layout with bright, open living areas that create a welcoming atmosphere for everyday living and entertaining alike. The kitchen provides quartz counter tops, plenty of cabinet and counter space, making it both practical and efficient, while the adjoining dining area is perfect for family meals or hosting guests. The primary suite features a spacious walk-in closet and an en-suite bathroom complete with dual vanities, a soaking tub, and a separate walk-in shower. Bedrooms are generously sized which offers relaxing retreats with ample storage, and the bathrooms are well-maintained for convenience. Outside, the property features a spacious fenced in yard with endless possibilities—ideal for gardening, outdoor gatherings, or simply enjoying the quiet surroundings. Enjoy peaceful country living while remaining conveniently located approximately 14 miles from Fort Bragg, 12 miles from major shopping and dining along Skibo Road, and 10 miles from downtown Fayetteville. Whether you're searching for your first home, a place to spread out, or a peaceful escape, this property is full of potential.
-
2026-05-05$175,000 Active
Show marketing remark (1302 chars)
Discover the charm of country living at 6568 Sandy Creek Rd in Stedman, NC, where space, privacy, and comfort come together in a peaceful rural setting. This inviting home offers a functional layout with bright, open living areas that create a welcoming atmosphere for everyday living and entertaining alike. The kitchen provides quartz counter tops, plenty of cabinet and counter space, making it both practical and efficient, while the adjoining dining area is perfect for family meals or hosting guests. The primary suite features a spacious walk-in closet and an en-suite bathroom complete with dual vanities, a soaking tub, and a separate walk-in shower. Bedrooms are generously sized which offers relaxing retreats with ample storage, and the bathrooms are well-maintained for convenience. Outside, the property features a spacious fenced in yard with endless possibilities—ideal for gardening, outdoor gatherings, or simply enjoying the quiet surroundings. Enjoy peaceful country living while remaining conveniently located approximately 14 miles from Fort Bragg, 12 miles from major shopping and dining along Skibo Road, and 10 miles from downtown Fayetteville. Whether you're searching for your first home, a place to spread out, or a peaceful escape, this property is full of potential.
-
2024-08-30soldstatus $157,000 Closed 294-char remark
Show marketing remark (294 chars)
WELCOME HOME! STUNNING home in FANTASTIC sought after area. CENTRIC TO EVERYTHING. Features a ton of upgrades , including new countertops, and new appliances. Gorgeous new wide plank LVP flooring , new bathrooms AND MORE! HUGE private backyard, Covered back porch, Come and make this your home
-
2024-08-30soldstatus $157,000
Show marketing remark (294 chars)
WELCOME HOME! STUNNING home in FANTASTIC sought after area. CENTRIC TO EVERYTHING. Features a ton of upgrades , including new countertops, and new appliances. Gorgeous new wide plank LVP flooring , new bathrooms AND MORE! HUGE private backyard, Covered back porch, Come and make this your home
-
2024-07-29status Pending 294-char remark
Show marketing remark (294 chars)
WELCOME HOME! STUNNING home in FANTASTIC sought after area. CENTRIC TO EVERYTHING. Features a ton of upgrades , including new countertops, and new appliances. Gorgeous new wide plank LVP flooring , new bathrooms AND MORE! HUGE private backyard, Covered back porch, Come and make this your home
-
2024-07-24$170,000 Active 294-char remark
Show marketing remark (294 chars)
WELCOME HOME! STUNNING home in FANTASTIC sought after area. CENTRIC TO EVERYTHING. Features a ton of upgrades , including new countertops, and new appliances. Gorgeous new wide plank LVP flooring , new bathrooms AND MORE! HUGE private backyard, Covered back porch, Come and make this your home
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,117 · $93/mo
- Projected year-2 tax
- $1,390 · $116/mo
- Expected delta
- +$273/yr (+$23/mo · 24.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,629
- − Mortgage interest
- −$9,495
- − Property taxes
- −$1,117
- − Insurance
- −$848
- − Repairs & maintenance
- −$1,650
- − Management
- −$1,650
- − Depreciation
- −$4,931
- Taxable income
- $939
- Est. tax owed @ 24.0%
- −$225
- After-tax cash flow
- $3,441/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cumberland County Schools
- NCES district ID
- 3700011
- Math proficiency
- 32% ▼ -2.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $44,168
- Composite
- 31.0/100
- National rank
- #6096
- State rank
- #126 of 178 in NC
Livability — Stedman
- Score
- 71/100
- State rank
- #107
- US rank
- #6799
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 5,956
Population outlook (Cumberland County) Hauer SSP2
- Today (2025)
- 330,855 people
- By 2030
- 333,523 · +0.8%
- By 2040
- 335,583 · +1.4%
- By 2050
- 335,325 · +1.4%
- By 2075
- 342,853 · +3.6%
- By 2100
- 340,698 · +3.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (77%)
- Race & ethnicity
- White 77% Black 12% Two or more races 7% Hispanic / Latino 2% Native American 2%
- Common ancestry
- Slovak 4% Serbian 2% Iranian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Cumberland
- 2024 margin
- D (+13.4) · D 56.1% · R 42.7% · Other 1.2%
- 2008→2024 swing
- -4.3pp toward R · 2008: 17.7pp · 2024: 13.4pp
- All cycles
- 2024: D+13.4 2020: D+16.6 2016: D+16.0 2012: D+19.7 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 46.06%
- Current HPI
- 331.7099
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+2.9% since first listed6 events — show timeline
- 2026-05-05 Listed $175,000 Hive MLS
- 2026-05-05 Listed $175,000 LPRMLS
- 2024-08-30 Sold (Public Records) $157,000 Public Records
- 2024-08-30 Sold (MLS) $157,000 LPRMLS
- 2024-07-29 Pending — LPRMLS
- 2024-07-24 Listed $170,000 LPRMLS
Property tax history
+7.0%/yrLatest (2025): $1,117 · +72.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…