1352 Meadow Run · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.0/30.0
- Schools +6.8/10.0
- ARV discount +5.2/15.0
- Livability +4.0/5.0
- 1% rule +3.5/10.0
- DSCR +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$191,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Discover 1352 Meadow Run, recently updated with fresh interior paint and partial flooring replacement for a refreshed atmosphere. The kitchen features new all stainless steel appliances, complementing the functional design. A central fireplace provides warmth, and the primary bedroom contains double closets for ample storage capacity. This updated residence merges comfort and utility beautifully. . Included 100-Day Home Warranty with buyer activation
Key facts
- Central fireplace
- Double closets
- Fresh interior paint
Tags
Property features AI
Finance
- Financial info: Pets: contact listing for details
- HOA & community: Association fee of $36 per month
Exterior
- Parking: Garage (1 car)
- Utilities: Public water; Public sewer
- Home design: 2-story home; Entry level at ground floor
- Construction: Vinyl siding; Asphalt roof; Public records as year-built source
- Exterior features: Small lot (approximately 0.0595 acres)
Interior
- Bedrooms: Total of 5 rooms (bedrooms included)
- Bathrooms: 1 full bathroom; 1 half bathroom; 1 main-level bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Unfinished basement; Updated/remodeled condition
- Laundry & utility: In-unit laundry
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.5-bath condo listed at $191k.
Deal economics
- At list price, monthly cash flow is $-46 ($-553/yr) — negative.
- To cash-flow at today's rent, offer at most $183k (4.3% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (14.7% below list).
- Recommended offer: $163k (14.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Copley-Fairlawn City (suburban): math 77% / reading 79% proficiency, ranked #58 of 656 in OH (top 9%) — strong family-tenant draw, lease renewals of 3-5y typical; only 15% free/reduced lunch — higher-income household profile.
- Market conditions: 71 active listings in the ZIP; 2 comparable units currently listed for rent nearby; high-income renter base; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent is only 16% of the median local income ($119k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 24 days — a 2% lower offer ($188k) is reasonable based on typical stale-listing flexibility.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.00%
- Cash-on-cash
- -1.03%
- DSCR
- 0.95
- GRM
- 9.8
CMA / ARV
- ARV (median comp)
- $181,898
- List price
- $191,000
- Delta
- 5.00%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -18.0%
- Equity multiple
- 0.37×
- Total profit
- $-33,852
- Equity at exit
- $28,479
- IRR
- -10.1%
- Equity multiple
- 0.38×
- Total profit
- $-33,124
- Equity at exit
- $16,514
Cash invested: $53,480 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44321
- Active inventory
- 71
- Price-to-rent
- 9.8×
Monthly cashflow live
- Estimated rent
- $1,629 medium interval (Pro) →
- Mortgage (P&I)
- −$1,002
- Tax from tax record
- −$216 /mo · $2,587/yr
- Insurance
- −$80
- HOA
- −$36
- Vacancy / Maint / Mgmt
- −$342
- Net cashflow
- $-46
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,750
- Closing costs
- $5,730
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1335 Vale Dr Akron, OH | 2.0–3.0 | 1.5–2.0 | 1100 | $1,235 | $1.12 | 43d | 1 | 0.25mi |
| 2131 Copley Rd Akron, OH | 2.0 | 1.0 | 508 | $1,030 | $2.03 | 11d | 1 | 1.03mi |
HOA detail condo
- Monthly dues
- $36 · $432/yr
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 9 events
-
2026-06-07statusdays on market $191,000 Pending 24 DOM
-
2026-06-03days on market $191,000 Active 22 DOM
-
2026-06-02days on market $191,000 Active 21 DOM
-
2026-06-01days on market $191,000 Active 20 DOM
-
2026-05-31days on market $191,000 Active 19 DOM
-
2026-05-31days on market $191,000 Active 18 DOM
-
2026-05-12$191,000 Active 454-char remark
-
2026-04-13soldstatus $188,400
-
2002-06-28soldstatus $124,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $2,587 · $216/mo
- Projected year-2 tax
- $2,783 · $232/mo
- Expected delta
- +$196/yr (+$16/mo · 7.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,545
- − Mortgage interest
- −$10,699
- − Property taxes
- −$2,587
- − Insurance
- −$955
- − Repairs & maintenance
- −$1,564
- − Management
- −$1,564
- − HOA
- −$432
- − Depreciation
- −$5,556
- Taxable loss
- −$3,811
- Est. tax savings @ 24.0%
- +$915
- After-tax cash flow
- $362/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Copley-Fairlawn City
- NCES district ID
- 3904998
- Math proficiency
- 77% ▼ -6.00%
- Reading proficiency
- 79% ▼ -5.00%
- Median HH income
- $66,228
- Composite
- 67.55/100
- National rank
- #370
- State rank
- #58 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 15,878
- Household income
- $119,178
- Rent vs Own
- Severe rent burden
- 156.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Two or more races 9% Black 9% Asian 7% Hispanic / Latino 2%
- Common ancestry
- Romanian 6% Slovak 3% Serbian 1%
- Foreign-born
- 11% · China, Canada
- Languages at home
- 89% English-only · Other Indo-European 3% Chinese 2% Other Asian/Pacific 2%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -127.90%
- Current HPI
- 195.821
- Rent YoY
- —
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+53.3% since first listed4 events — show timeline
- 2026-06-05 Pending — MLSNOW
- 2026-05-12 Listed $191,000 MLSNOW
- 2026-04-13 Sold (Public Records) $188,400 Public Records
- 2002-06-28 Sold (Public Records) $124,600 Public Records
Property tax history
+0.4%/yrLatest (2025): $2,587 · -0.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…