1901 S Cherry St · Pine Bluff, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 19.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +0.6/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$29,500
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
Key facts
- 0.23 acre lot
- Built 1899
- Listed 800 days
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $30k.
Deal economics
- At list price, monthly cash flow is $459 ($6k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($838 rent vs $30k).
- Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
- Cap rate 24.9% vs local median 9.0% in Pine Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 50/100 on livability (#483 in AR) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools F, crime F, amenities F.
- Pine Bluff School District (urban): math 6% / reading 9% proficiency, ranked #236 of 238 in AR (top 99%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 85% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 212 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $204 of loan paydown is wiped out by about $885 of value loss. Plan a longer hold.
- Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 801 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 2y ago; this cycle's ask has dropped $8k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $11k; list at $30k implies a 168% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1899 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 801 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1899 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.84% ✓
- Cap rate
- 24.95%
- Cash-on-cash
- 66.62%
- DSCR
- 3.96
- GRM
- 2.9
CMA / ARV
- ARV (median comp)
- $22,477
- List price
- $29,500
- Delta
- 31.25%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1504 W 18th Ave | 0.25mi | 3/2.0 | 1,530 (-2%) | 10mo | $15,000 | $10 | 72 |
| 1704 S Cedar | 0.39mi | 3/2.0 | 1,586 (+2%) | 7mo | $43,000 | $27 | 69 |
| 1508 W 18th Ave | 0.26mi | 3/2.0 | 1,611 (+3%) | 11mo | $15,000 | $9 | 69 |
| 2800 S Cherry St | 0.61mi | 3/1.5 | 1,546 (-1%) | 3mo | $90,000 | $58 | 66 |
| 702 W 20th Ave | 0.23mi | 3/1.0 | 1,360 (-13%) | 18mo | $30,000 | $22 | 53 |
| 2212 S Maple St | 0.57mi | 3/1.5 | 1,340 (-14%) | 0mo | $42,000 | $31 | 48 |
| 1000 W 12th | 0.51mi | 3/2.0 | 1,688 (+8%) | 16mo | $129,900 | $77 | 46 |
| 402 W 15th Ave | 0.49mi | 3/2.0 | 1,778 (+14%) | 10mo | $97,500 | $55 | 42 |
| 1416 W 14th | 0.41mi | 2/1.0 (-1) | 1,376 (-12%) | 20mo | $22,000 | $16 | 40 |
| 2104 W 21st Ave | 0.62mi | 4/2.0 (+1) | 1,388 (-11%) | 7mo | $50,000 | $36 | 38 |
| 1507 W 29th Ave | 0.71mi | 4/1.5 (+1) | 1,423 (-9%) | 17mo | $35,000 | $25 | 31 |
| 3000 S Poplar St | 0.74mi | 2/1.0 (-1) | 1,338 (-14%) | 8mo | $17,000 | $13 | 30 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 65.9%
- Equity multiple
- 3.96×
- Total profit
- $24,437
- Equity at exit
- $4,399
- IRR
- 70.2%
- Equity multiple
- 8.14×
- Total profit
- $58,937
- Equity at exit
- $2,551
Cash invested: $8,260 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71603
- Home prices YoY
- -26.0%
- Active inventory
- 212
- Price-to-rent
- 2.9×
Monthly cashflow live
- Estimated rent
- $838 medium interval (Pro) →
- Mortgage (P&I)
- −$155
- Tax est. 1.5%
- −$37 /mo · $442/yr
- Insurance
- −$12
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$176
- Net cashflow
- $459
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $7,375
- Closing costs
- $885
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 304 W Harding Ave Unit 3 Pine Bluff, AR | 2.0 | 1.0 | 1180 | $715 | $0.61 | 44d | 1 | 0.48mi |
| 2404 S Walnut St Pine Bluff, AR | 2.0 | 1.0 | 1100 | $700 | $0.64 | 44d | 1 | 0.53mi |
| 107 S Beech St Pine Bluff, AR | 3.0 | 2.0 | 1346 | $850 | $0.63 | 44d | 1 | 1.34mi |
Listing history 27 events
-
2026-06-19days on market $29,500 Active 801 DOM
-
2026-06-18days on market $29,500 Active 800 DOM
-
2026-06-17days on market $29,500 Active 799 DOM
-
2026-06-16days on market $29,500 Active 798 DOM
-
2026-06-15days on market $29,500 Active 797 DOM
-
2026-06-14days on market $29,500 Active 795 DOM
-
2026-06-12days on market $29,500 Active 794 DOM
-
2026-06-09days on market $29,500 Active 791 DOM
-
2026-06-08days on market $29,500 Active 790 DOM
-
2026-06-07days on market $29,500 Active 789 DOM
-
2026-06-05days on market $29,500 Active 786 DOM
-
2026-06-03days on market $29,500 Active 785 DOM
-
2026-06-02days on market $29,500 Active 784 DOM
-
2026-06-01days on market $29,500 Active 783 DOM
-
2026-05-31days on market $29,500 Active 782 DOM
-
2026-05-30days on market $29,500 Active 781 DOM
-
2026-05-13price $29,500 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2026-01-01status Back on Market 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2026-01-01historical 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2025-06-29status Back on Market 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2025-06-29historical 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2025-06-12price $30,500 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2024-05-27price $32,000 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2024-04-09$37,000 New Listing 356-char remark
Show marketing remark (356 chars)
Calling all investors or first time homebuyers looking for a fixer upper that has tons of potential. Sound the alarm!!! This is the one you need to invest in. With some tlc, this property has the potential to become a beautiful swan. Come take a look to see how you can make it your own personal design and style. Call for a tour today. Agents see remarks.
-
2016-02-11soldstatus $11,000
-
2010-09-09soldstatus $17,000
-
1988-06-22soldstatus $21,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥111°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,062
- − Mortgage interest
- −$1,652
- − Property taxes
- −$442
- − Insurance
- −$148
- − Repairs & maintenance
- −$805
- − Management
- −$805
- − Depreciation
- −$858
- Taxable income
- $5,351
- Est. tax owed @ 24.0%
- −$1,284
- After-tax cash flow
- $4,218/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pine Bluff School District
- NCES district ID
- 0500026
- Math proficiency
- 6% ▼ -9.00%
- Reading proficiency
- 9% ▼ -7.00%
- Median HH income
- $32,374
- Composite
- 5.86/100
- National rank
- #10014
- State rank
- #236 of 238 in AR
Livability — Pine Bluff
- Score
- 50/100
- State rank
- #483
- US rank
- #25645
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Pine Bluff, AR
- County
- Jefferson County · 29,578 people
- City population
- 29,578
- Metro
- Pine Bluff, AR
- Population (ZIP)
- 29,578
- Household income
- $53,130
- Rent vs Own
- Severe rent burden
- 657.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,110 people
- By 2030
- 58,519 · -7.3%
- By 2040
- 49,740 · -21.2%
- By 2050
- 42,331 · -32.9%
- By 2075
- 29,591 · -53.1%
- By 2100
- 21,047 · -66.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (62%)
- Race & ethnicity
- Black 62% White 33% Two or more races 2% Hispanic / Latino 2%
- Common ancestry
- Italian 2% Slovak 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
- 2008→2024 swing
- -6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
- All cycles
- 2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -72.43%
- Current HPI
- 206.5994
- Rent YoY
- —
- Metro
- Pine Bluff, AR
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+40.5% since first listed11 events — show timeline
- 2026-05-13 Price Changed $29,500 CARMLS
- 2026-01-01 Relisted — CARMLS
- 2026-01-01 Listing Removed — CARMLS
- 2025-06-29 Relisted — CARMLS
- 2025-06-29 Listing Removed — CARMLS
- 2025-06-12 Price Changed $30,500 CARMLS
- 2024-05-27 Price Changed $32,000 CARMLS
- 2024-04-09 Listed $37,000 CARMLS
- 2016-02-11 Sold (Public Records) $11,000 Public Records
- 2010-09-09 Sold (Public Records) $17,000 Public Records
- 1988-06-22 Sold (Public Records) $21,000 Public Records
Property tax history
-32.6%/yrLatest (2025): $2 · +65.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…