CashFlowRE
Sign in Sign up
1211 S 6th St
A Composite 85.71
Why this score? — see what drove the A grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +10.0/10.0
  • Livability +4.0/5.0
  • Rent growth +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +1.2/10.0

$119,900

1211 S 6th St · Milwaukee, WI 53204
2 bd · 1.5 ba · 1,288 sqft · SingleFamily public records · 5 Days on market
Built 1860 3,484 sqft lot $93/sqft · 25% below area Est $159k · 25% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

HUD case# 581-304646 Property sold in AS IS condition, without repairs or warranties. Offered to owner-occupant buyers first. In some cases, HUD properties may only be available to Non-profits, Government agencies. Check website for availability. No repairs allowed before closing.

Key facts

  • 3,484 sq ft lot
  • Parking
  • Built 1860

Property features AI

Exterior

  • Parking: 1 parking space
  • Utilities: Municipal water; Municipal sewer; Natural gas
  • Home design: Single-family, one-story home
  • Construction: Aluminum/steel exterior construction
  • Exterior features: Aluminum/steel exterior; Garden shed; Sidewalks on the lot

Interior

  • Kitchen: Oven; Refrigerator
  • Bedrooms: Main-level primary bedroom approximately 13 x 13; Main-level second bedroom approximately 11 x 7
  • Bathrooms: One full bathroom with tub and shower over tub
  • Heating & cooling: Forced air heating (natural gas)
  • Interior features: Full basement; Fenced yard
  • Laundry & utility: Forced air heating (natural gas)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.5-bath single-family listed at $120k.

Deal economics

  • At list price, monthly cash flow is $888 ($11k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $120k).
  • Cap rate 15.2% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.0%/yr); 55 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $2,264/mo this rent would consume 59% of the median local household income ($46k/yr) (locally 2357% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • In year one you build about $13k of equity ($829 loan paydown + $12k appreciation (10.0% local appreciation)).
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (10.0% appreciation + 2.0% rent growth), your $34k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 5 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1860 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $119,900

Questions for the listing agent

  1. Built in 1860 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.89%
Cap rate
15.18%
Cash-on-cash
31.72%
DSCR
2.41
GRM
4.4

CMA / ARV

ARV (median comp)
$159,179
List price
$119,900
Delta
-24.68%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1211 S 6th St 0.00mi 2/1.0 1,288 (0%) 1mo $130,000 $101 97
915 W Walker St 0.32mi 3/2.0 (+1) 1,300 (+1%) 6mo $165,000 $127 71
1123 S 3rd St 0.21mi 3/2.0 (+1) 1,250 (-3%) 12mo $285,000 $228 68
1530 S 10th St 0.36mi 3/1.0 (+1) 1,210 (-6%) 6mo $125,000 $103 61
122 W Maple St 0.62mi 2/1.0 1,236 (-4%) 5mo $265,000 $214 59
1227 S 10th St 0.29mi 3/1.0 (+1) 1,466 (+14%) 5mo $185,000 $126 52
1730 S 6th St 0.50mi 2/2.0 1,133 (-12%) 4mo $151,500 $134 52
1624 S 4th St 0.39mi 3/2.0 (+1) 1,380 (+7%) 14mo $160,000 $116 51
1966 S 7th St 0.70mi 3/2.0 (+1) 1,259 (-2%) 7mo $145,000 $115 51
1732 S 4th St 0.53mi 3/1.5 (+1) 1,399 (+9%) 14mo $140,000 $100 45
927A S 11th St 0.42mi 3/1.0 (+1) 1,480 (+15%) 7mo $190,000 $128 42
602 W Maple St 0.52mi 3/2.0 (+1) 1,100 (-15%) 6mo $150,000 $136 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 2.0% rent growth · sell at horizon

5-year hold
IRR
47.8%
Equity multiple
4.56×
Total profit
$119,650
Equity at exit
$108,015
10-year hold
IRR
41.2%
Equity multiple
10.05×
Total profit
$303,662
Equity at exit
$232,939

Cash invested: $33,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53204

Home prices YoY
19.0%
Rents YoY
2.0%
Active inventory
55
Price-to-rent
4.4×

Monthly cashflow live

Estimated rent
$2,264 high interval (Pro) →
Mortgage (P&I)
$629
Tax from tax record
$222 /mo · $2,669/yr
Insurance
$50
HOA
$0
Vacancy / Maint / Mgmt
$475
Net cashflow
$888

Break-even live

Break-even rent $1,141
Max offer price $119,900
Occupancy floor 56%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$29,975
Closing costs
$3,597
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
924 S 5th St Unit 501 Milwaukee, WI 2.0 1.0 1005 $1,917 $1.91 43d 1 0.19mi
611 W National Ave Milwaukee, WI 1.0–2.0 1.0–2.0 866 $1,900 $2.19 3d 3 0.28mi
124 W Washington St Milwaukee, WI 2.0 1.0–2.0 845 $2,126 $2.52 43d 11 0.32mi
1812 S 7th St Milwaukee, WI 3.0 1.5 1703 $2,100 $1.23 23d 1 0.58mi
720 W Virginia St Milwaukee, WI 1.0 1.0 746 $1,800 $2.41 10d 5 0.59mi
300 W Florida St Unit 415 Milwaukee, WI 2.0 1.0 991 $2,350 $2.37 43d 1 0.62mi
747 W Freshwater Way Unit 112 Milwaukee, WI 2.0 1.0 983 $2,725 $2.77 43d 1 0.64mi
747 W Freshwater Way Apt 502 Milwaukee, WI 2.0 2.0 1200 $3,650 $3.04 17d 1 0.64mi
625 W Freshwater Way Milwaukee, WI 1.0–2.0 1.0–2.0 1137 $3,650 $3.21 2d 12 0.64mi
625 W Freshwater Way Unit 508 Milwaukee, WI 1.0 1.0 900 $2,200 $2.44 43d 1 0.65mi
324 S 2nd St Unit 1504185P Milwaukee, WI 2.0 1.0 1033 $4,467 $4.32 2d 1 0.66mi
324 S 2nd St Apt 309 Milwaukee, WI 2.0 2.0 1085 $2,525 $2.33 4d 1 0.66mi
324 S 2nd St Unit 1504186P Milwaukee, WI 2.0 1.0 1033 $4,713 $4.56 43d 1 0.66mi
205 W Oregon St Unit 322 Milwaukee, WI 2.0 2.0 1037 $2,360 $2.28 43d 1 0.67mi
205 W Oregon St Apt 402 Milwaukee, WI 2.0 2.0 1238 $2,705 $2.18 4d 1 0.67mi
133 W Oregon St Milwaukee, WI 3.0 2.0 1561 $2,775 $1.78 3d 3 0.71mi
222 S 3rd St Milwaukee, WI 2.0 2.0 1369 $2,300 $1.68 17d 1 0.71mi
174 W Pittsburgh Ave Unit 174 Milwaukee, WI 1.0 1.0 1282 $1,995 $1.56 43d 1 0.79mi
235 E Pittsburgh Ave Milwaukee, WI 1.0–2.0 1.0–2.5 1008 $2,775 $2.75 3d 6 0.82mi
135 W Seeboth St Unit Cream City Lofts-104 Milwaukee, WI 3.0 2.0 1856 $2,995 $1.61 17d 1 0.84mi
441 E Erie St Milwaukee, WI 1.0–2.0 1.0–2.0 1044 $4,099 $3.93 3d 4 0.97mi
1578 S Union St Unit 1 Milwaukee, WI 2.0 1.0 900 $1,050 $1.17 23d 1 1.01mi
239 E Chicago St Milwaukee, WI 1.0–2.0 1.0–2.0 1510 $3,348 $2.22 43d 2 1.05mi
239 E Chicago St Milwaukee, WI 1.0–3.0 1.0–2.5 1652 $2,425 $1.47 4d 2 1.05mi
425 E Menomonee St Milwaukee, WI 2.0 1.0–2.0 1021 $2,633 $2.58 3d 5 1.06mi
2252 S 7th St Unit Upper Front Milwaukee, WI 2.0 1.0 900 $1,200 $1.33 43d 1 1.08mi
2141 S Robinson Ave Milwaukee, WI 3.0 1.0–2.0 1006 $2,272 $2.26 1d 20 1.08mi
249 N Water St Milwaukee, WI 1.0 1.0 891 $1,750 $1.96 23d 1 1.10mi
615 E Corcoran Ave Milwaukee, WI 3.0 1.0–2.5 1106 $3,797 $3.43 3d 14 1.10mi
2100 W National Ave Unit 4 Milwaukee, WI 2.0 1.0 900 $1,225 $1.36 23d 1 1.13mi
333 N Water St Milwaukee, WI 3.0 1.0–2.0 1186 $5,948 $5.02 2d 34 1.16mi
159 N Jackson St Unit 106 Live/Work Retail Milwaukee, WI 1.0 1.0 1060 $1,895 $1.79 43d 1 1.17mi
333 N Broadway Milwaukee, WI 2.0 2.0 1175 $3,645 $3.10 2d 1 1.20mi
401 W Michigan St Milwaukee, WI 2.0 1.0–2.0 913 $2,218 $2.43 4d 6 1.25mi
321 N Jefferson St Unit 321 Jefferson-606 Milwaukee, WI 2.0 2.0 1503 $3,750 $2.50 43d 1 1.26mi
630 N Vel R Phillips Ave Milwaukee, WI 1.0–2.0 1.0–2.0 1058 $2,219 $2.10 3d 9 1.29mi
2435 S 9th St Milwaukee, WI 2.0 1.0 900 $895 $0.99 23d 1 1.30mi
2435 S 9th St Unit 2435A Milwaukee, WI 2.0 1.0 900 $1,025 $1.14 43d 1 1.30mi
2435 S 9th St Unit 2435 Milwaukee, WI 2.0 1.0 900 $895 $0.99 43d 1 1.30mi
2482 S 5th St Milwaukee, WI 2.0 1.0 900 $1,095 $1.22 23d 1 1.34mi

Listing history 7 events

  1. 2026-05-16
    listed $119,900 Active 421-char remark
  2. 2026-05-16
    historical $119,900 421-char remark
  3. 2013-11-23
    listed $25,000 281-char remark
    Show marketing remark (281 chars)

    HUD case# 581-304646 Property sold in AS IS condition, without repairs or warranties. Offered to owner-occupant buyers first. In some cases, HUD properties may only be available to Non-profits, Government agencies. Check website for availability. No repairs allowed before closing.

  4. 2013-11-23
    historical 281-char remark
    Show marketing remark (281 chars)

    HUD case# 581-304646 Property sold in AS IS condition, without repairs or warranties. Offered to owner-occupant buyers first. In some cases, HUD properties may only be available to Non-profits, Government agencies. Check website for availability. No repairs allowed before closing.

  5. 2013-11-21
    soldstatus $25,500 281-char remark
    Show marketing remark (281 chars)

    HUD case# 581-304646 Property sold in AS IS condition, without repairs or warranties. Offered to owner-occupant buyers first. In some cases, HUD properties may only be available to Non-profits, Government agencies. Check website for availability. No repairs allowed before closing.

  6. 1999-10-04
    soldstatus $38,900
  7. 1994-11-01
    soldstatus $34,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast WI · Partial reset (capped growth)

Current annual tax
$2,669 · $222/mo
Projected year-2 tax
$2,669 · $222/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,169
− Mortgage interest
−$6,716
− Property taxes
−$2,669
− Insurance
−$600
− Repairs & maintenance
−$2,174
− Management
−$2,174
− Depreciation
−$3,488
Taxable income
$9,350
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,244
After-tax cash flow
$8,406/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
39,996
Household income
$45,934
Rent vs Own
73.8% rent · 26.2% own
Severe rent burden
2357.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Hispanic (68%)
Race & ethnicity
Hispanic / Latino 68% Two or more races 35% White 15% Black 11% Asian 3% Native American 1%
Hispanic origin (detail)
Mexican 51% Puerto Rican 13%
Common ancestry
Romanian 3% Portuguese 1% Lithuanian 1%
Foreign-born
28% · Canada
Languages at home
35% English-only · Spanish 61% Other Asian/Pacific 1%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▲ 64.27%
Current HPI
403.236
Rent YoY
▲ 2.00%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

+272.5% since first listed
11 events — show timeline
  • 2026-06-01 Sold (Public Records) $130,000 Public Records
  • 2026-05-29 Sold (MLS) $130,000 METROMLS
  • 2026-05-22 Pending METROMLS
  • 2026-05-19 Contingent METROMLS
  • 2026-05-16 Listed $119,900 METROMLS
  • 2026-05-16 Coming Soon $119,900 METROMLS
  • 2013-11-23 Listing Removed METROMLS
  • 2013-11-23 Listed $25,000 METROMLS
  • 2013-11-21 Sold (MLS) $25,500 METROMLS
  • 1999-10-04 Sold (Public Records) $38,900 Public Records
  • 1994-11-01 Sold (Public Records) $34,900 Public Records

Property tax history

+4.1%/yr

Latest (2024): $2,669 · +42.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…