CashFlowRE
Sign in Sign up
207 Clearfield St
B+ Composite 78.09
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Livability +4.0/5.0
  • Schools +3.5/10.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$115,000

207 Clearfield St · Freemansburg, PA 18017
2 bd · 1.0 ba · 846 sqft · Townhouse public records · 3 Days on market
Built 1900 1,440 sqft lot Est $168k · 31% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Wonderful opportunity to own a bright and spacious home located near major access routes, shopping and dining. The kitchen and bathroom are updated and modern. Newer windows, a walk-in closet adjacent to the master bedroom, mud room, covered front and back porch. The home features hardwood floors and a finished basement. Don't miss this great opportunity for a first-time home buyer or investor.

Key facts

  • Efficient gas heat
  • Built 1900
  • Listed 3 days

Tags

INVESTMENT OPPORTUNITYEFFICIENT GAS HEATBETHLEHEM SCHOOL DISTRICT

Property features AI

Exterior

  • Parking: On-street parking
  • Utilities: Public water; Public sewer
  • Home design: Two-story home
  • Construction: Brick and wood siding exterior; Asphalt/fiberglass roof; Block foundation; Originally built area above grade listed as 900
  • Exterior features: Public records list the lot as approximately 1,440 sq ft

Interior

  • Kitchen: Gas oven and gas range; Refrigerator
  • Bedrooms: Two bedrooms on the second floor (9 x 8 and 13 x 11)
  • Bathrooms: One full bathroom (on the second floor)
  • Heating & cooling: Gas heating
  • Interior features: Dining area and a separate/formal dining room; Full exterior-entry basement
  • Laundry & utility: First-floor laundry room (10 x 6); Electric water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath townhouse listed at $115k.

Deal economics

  • At list price, monthly cash flow is $625 ($7k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $115k).

Location & tenants

  • Location reads 79/100 on livability (#244 in PA, #2,082 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A+; Watch: amenities D, schools F, commute F.
  • Bethlehem Area SD (urban): math 31% / reading 49% proficiency, ranked #342 of 539 in PA (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.6%/yr); 153 active listings in the ZIP; 23 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 567 units permitted in Northampton County in 2024 (151 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $795 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 2.6% rent growth), your $32k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $45k; list at $115k implies a 156% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $115,000

Questions for the listing agent

  1. Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.62%
Cap rate
12.81%
Cash-on-cash
23.28%
DSCR
2.04
GRM
5.1

CMA / ARV

ARV (on-the-fly)
$167,508
Comps found
11
Show comp detail 11 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
218 Clearfield St 0.03mi 2/1.0 846 (0%) 2mo $161,900 $191 97
220 Clearfield St 0.03mi 2/1.0 846 (0%) 8mo $175,000 $207 92
234 Clearfield St 0.05mi 2/1.0 822 (-3%) 1mo $162,500 $198 92
203 Clearfield St 0.01mi 2/1.0 846 (0%) 13mo $165,000 $195 89
210 Clearfield St 0.02mi 3/1.0 (+1) 878 (+4%) 1mo $175,000 $199 87
211-1/2 Clearfield St 0.01mi 2/2.0 846 (0%) 15mo $185,000 $219 83
225 Clearfield St 0.03mi 2/1.0 846 (0%) 20mo $160,000 $189 82
208 Clearfield St 0.02mi 2/1.0 890 (+5%) 16mo $185,000 $208 77
236 Clearfield St 0.06mi 2/1.0 822 (-3%) 21mo $160,000 $195 76
222 Juniata St 0.04mi 2/1.0 936 (+11%) 22mo $185,000 $198 62
1515 Livingston St 0.73mi 3/1.0 (+1) 840 (-1%) 20mo $225,000 $268 43

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.6% rent growth · sell at horizon

5-year hold
IRR
15.9%
Equity multiple
1.64×
Total profit
$20,465
Equity at exit
$17,147
10-year hold
IRR
24.2%
Equity multiple
3.06×
Total profit
$66,258
Equity at exit
$9,943

Cash invested: $32,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18017

Rents YoY
2.6%
Active inventory
153
Price-to-rent
5.1×

Monthly cashflow live

Estimated rent
$1,864 high interval (Pro) →
Mortgage (P&I)
$603
Tax from tax record
$197 /mo · $2,362/yr
Insurance
$48
HOA
$0
Vacancy / Maint / Mgmt
$391
Net cashflow
$625

Break-even live

Break-even rent $1,073
Max offer price $115,000
Occupancy floor 61%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$28,750
Closing costs
$3,450
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 23 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
214 Clearfield St Freemansburg, PA 3.0 1.0 966 $1,700 $1.76 3d 1 0.04mi
315 Clearfield St Freemansburg, PA 2.0 1.0 1040 $2,000 $1.92 3d 1 0.09mi
315 Clearfield St Unit A Freemansburg, PA 2.0 1.0 1040 $2,000 $1.92 3d 1 0.09mi
321 Monroe St Freemansburg, PA 1.0 1.0 700 $1,418 $2.03 3d 1 0.28mi
1416 Livingston St Bethlehem, PA 1.0–4.0 1.0–2.0 1002 $1,741 $1.74 3d 20 0.58mi
1130 Pembroke Rd Unit 2 Bethlehem, PA 2.0 1.0 750 $1,750 $2.33 44d 1 0.62mi
650 E North St Bethlehem, PA 2.0 1.0–2.0 935 $2,350 $2.51 14d 7 1.04mi
410 William St Unit 102 Bethlehem, PA 1.0 1.0 760 $1,650 $2.17 14d 1 1.13mi
410 William St #204 Bethlehem, PA 1.0 1.0 760 $1,695 $2.23 14d 1 1.13mi
410 William St Unit 102 Bethlehem, PA 1.0 1.0 760 $1,695 $2.23 23d 1 1.13mi
1306 E 4th St #3 Bethlehem, PA 2.0 1.0 1000 $1,550 $1.55 44d 1 1.16mi
1630 E 9th St Bethlehem, PA 2.0 1.0 750 $1,750 $2.33 14d 1 1.20mi
1348 E 6th St Fl Rear Bethlehem, PA 1.0 1.0 800 $1,350 $1.69 14d 1 1.24mi
3203 Washington St Bethlehem, PA 1.0 1.0 654 $1,800 $2.75 3d 1 1.25mi
1218 Mechanic St Unit 5 Bethlehem, PA 1.0 1.0 750 $1,200 $1.60 23d 1 1.25mi
1209 Mechanic St Bethlehem, PA 3.0 1.0 1003 $2,000 $1.99 21d 1 1.25mi
1201 E 4th St Unit 4 Bethlehem, PA 3.0 1.5 1100 $1,800 $1.64 44d 1 1.28mi
401 E Goepp St #2 Bethlehem, PA 2.0 1.0 750 $1,875 $2.50 23d 1 1.35mi
330 E Goepp St Unit 1 Bethlehem, PA 1.0 1.0 714 $1,500 $2.10 14d 1 1.38mi
1113 E 4th St Unit 1 Bethlehem, PA 2.0 1.0 1000 $1,350 $1.35 23d 1 1.40mi
746 Linden St Unit 2 Bethlehem, PA 3.0 1.0 1008 $1,975 $1.96 44d 1 1.43mi
708 Linden St Unit 2 Bethlehem, PA 2.0 1.0 800 $1,500 $1.88 14d 1 1.44mi
315 State St Unit 2 Bethlehem, PA 1.0 1.0 900 $1,200 $1.33 3d 1 1.45mi

Listing history 12 events

  1. 2026-06-01
    status $115,000 Pending 3 DOM
  2. 2026-05-31
    days on market $115,000 Active 3 DOM
  3. 2026-05-31
    days on market $115,000 Active 2 DOM
  4. 2026-05-28
    listed $115,000 Active
  5. 2013-03-05
    soldstatus $45,000
  6. 2013-02-21
    soldstatus $45,000 400-char remark
    Show marketing remark (400 chars)

    Wonderful opportunity to own a bright and spacious home located near major access routes, shopping and dining. The kitchen and bathroom are updated and modern. Newer windows, a walk-in closet adjacent to the master bedroom, mud room, covered front and back porch. The home features hardwood floors and a finished basement. Don't miss this great opportunity for a first-time home buyer or investor.

  7. 2012-08-27
    listed $63,000 400-char remark
    Show marketing remark (400 chars)

    Wonderful opportunity to own a bright and spacious home located near major access routes, shopping and dining. The kitchen and bathroom are updated and modern. Newer windows, a walk-in closet adjacent to the master bedroom, mud room, covered front and back porch. The home features hardwood floors and a finished basement. Don't miss this great opportunity for a first-time home buyer or investor.

  8. 2012-08-25
    historical
  9. 2012-02-25
    listed $49,000
  10. 2007-12-21
    soldstatus $83,700
  11. 2007-10-29
    listed $79,900
  12. 2002-11-05
    soldstatus $43,300

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$2,362 · $197/mo
Projected year-2 tax
$2,362 · $197/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 5/10 Major 7 d/yr ≥100°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,367
− Mortgage interest
−$6,442
− Property taxes
−$2,362
− Insurance
−$575
− Repairs & maintenance
−$1,789
− Management
−$1,789
− Depreciation
−$3,345
Taxable income
$6,064
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,455
After-tax cash flow
$6,041/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bethlehem Area SD
NCES district ID
4203570
Math proficiency
31% ▼ -2.00%
Reading proficiency
49% ▼ -6.00%
Median HH income
$55,124
Composite
34.92/100
National rank
#5068
State rank
#342 of 539 in PA

Livability — Freemansburg

Score
79/100
State rank
#244
US rank
#2082

Category grades

Amenities D Commute F Cost of living A Crime A+ Employment A- Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Freemansburg, PA
County
Northampton County · 236,814 people
Metro
Allentown-Bethlehem-Easton, PA-NJ
Population (ZIP)
40,640
Household income
$91,173
Rent vs Own
33.0% rent · 67.0% own
Severe rent burden
950.0

Population outlook (Northampton County) Hauer SSP2

Today (2025)
312,227 people
By 2030
314,769 · +0.8%
By 2040
316,914 · +1.5%
By 2050
318,037 · +1.9%
By 2075
334,003 · +7.0%
By 2100
344,696 · +10.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 25% Two or more races 14% Black 5% Asian 4%
Hispanic origin (detail)
Puerto Rican 16% Dominican 4%
Common ancestry
Romanian 4% Polish 2% Lithuanian 1%
Foreign-born
10% · Canada, China, Vietnam
Languages at home
77% English-only · Spanish 15% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Northampton

2024 margin
Toss-up / Even · D 48.6% · R 50.4%
2008→2024 swing
-14.1pp toward R · 2008: 12.3pp · 2024: -1.8pp
All cycles
2024: R+1.8 2020: D+0.7 2016: R+3.8 2012: D+4.6 2008: D+12.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -218.92%
Current HPI
203.0358
Rent YoY
▲ 2.60%
Metro
Allentown-Bethlehem-Easton, PA-NJ
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+165.6% since first listed
9 events — show timeline
  • 2026-05-28 Listed $115,000 GLVRMLS
  • 2013-03-05 Sold (Public Records) $45,000 Public Records
  • 2013-02-21 Sold (MLS) $45,000 GLVRMLS
  • 2012-08-27 Listed $63,000 GLVRMLS
  • 2012-08-25 Listing Removed GLVRMLS
  • 2012-02-25 Listed $49,000 GLVRMLS
  • 2007-12-21 Sold (MLS) $83,700 GLVRMLS
  • 2007-10-29 Listed $79,900 GLVRMLS
  • 2002-11-05 Sold (Public Records) $43,300 Public Records

Property tax history

+1.6%/yr

Latest (2026): $2,362 · +5.2% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…