914 Delia Ave · Akron, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.9/10.0
- Livability +4.0/5.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$95,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Here is your chance to live 1/2 mile from Highland Square and all of its shops and restaurants! Spacious 4-bedroom colonial with so many updates - Newer kitchen counters, updated bathrooms, fresh paint, back door, several new light fixtures and newer flooring too. This home features charming original woodwork and high ceilings and has the convenience of both a first and a second floor bathroom. Snuggle in front of your decorative living room fireplace on these chilly spring evenings and enjoy this summer on your large, covered front porch. There is plenty of space to go around! Looking to add to your rental portfolio? This has been a popular rental for years and is only now becoming available. Call for details!
Key facts
- Fresh paint
- Newer flooring
- Newer roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $95k.
Deal economics
- At list price, monthly cash flow is $369 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $95k).
- Recommended offer: $89k (6.0% below list) — sets the bar for market timing.
- Cap rate 11.0% vs local median 6.6% in Akron — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#104 in OH, #1,591 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: crime F, employment F.
- Akron City (urban): math 22% / reading 30% proficiency, ranked #602 of 656 in OH (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 66% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising (+1.6%/yr); 102 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 58% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 1,114 units permitted in Summit County in 2024 (397 in 5+ unit buildings).
- This rent runs 38% of the median local income ($41k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Summit County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $27k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 84 days — a 6% lower offer ($89k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 17y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $10k; list at $95k implies a 900% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1918 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 84 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1918 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.39% ✓
- Cap rate
- 10.96%
- Cash-on-cash
- 16.67%
- DSCR
- 1.74
- GRM
- 6.0
CMA / ARV
- ARV (median comp)
- $75,893
- List price
- $95,000
- Delta
- 25.18%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1007 Delia Ave | 0.18mi | 4/1.0 (+1) | 1,602 (-2%) | 2mo | $117,000 | $73 | 82 |
| 952 Jefferson Ave | 0.29mi | 3/2.0 | 1,618 (-1%) | 2mo | $195,000 | $121 | 79 |
| 968 Stadelman Ave | 0.18mi | 3/1.5 | 1,488 (-9%) | 2mo | $104,000 | $70 | 73 |
| 910 Bye St | 0.22mi | 4/1.0 (+1) | 1,457 (-11%) | 1mo | $102,000 | $70 | 66 |
| 101 Marvin Ave | 0.36mi | 4/1.0 (+1) | 1,747 (+7%) | 2mo | $179,900 | $103 | 65 |
| 445 Beechwood Dr | 0.45mi | 3/1.0 | 1,498 (-8%) | 2mo | $142,850 | $95 | 64 |
| 151 S Portage Path | 0.29mi | 3/1.5 | 1,848 (+13%) | 1mo | $196,000 | $106 | 62 |
| 205 Edgerton Rd | 0.75mi | 3/1.0 | 1,672 (+2%) | 2mo | $210,000 | $126 | 60 |
| 557 Wildwood Ave | 0.65mi | 3/1.0 | 1,545 (-5%) | 2mo | $65,000 | $42 | 59 |
| 212 Gale St | 0.70mi | 4/1.5 (+1) | 1,671 (+2%) | 2mo | $115,000 | $69 | 55 |
| 555 Hoye Ave | 0.64mi | 4/1.0 (+1) | 1,505 (-8%) | 2mo | $15,500 | $10 | 51 |
| 677 Crossings Ln | 0.70mi | 3/2.5 | 1,440 (-12%) | 1mo | $220,000 | $153 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.65% rent growth · sell at horizon
- IRR
- 6.3%
- Equity multiple
- 1.24×
- Total profit
- $6,395
- Equity at exit
- $14,165
- IRR
- 14.4%
- Equity multiple
- 2.09×
- Total profit
- $28,917
- Equity at exit
- $8,214
Cash invested: $26,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 44320
- Rents YoY
- 1.6%
- Active inventory
- 102
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $1,322 high interval (Pro) →
- Mortgage (P&I)
- −$498
- Tax from tax record
- −$137 /mo · $1,647/yr
- Insurance
- −$40
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$278
- Net cashflow
- $369
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,750
- Closing costs
- $2,850
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 918 Bye St Akron, OH | 3.0 | 1.0 | 1248 | $1,200 | $0.96 | 43d | 1 | 0.22mi |
| 321 Grace Ave Akron, OH | 3.0 | 2.0 | 1484 | $1,175 | $0.79 | 14d | 1 | 0.25mi |
| 924 Hamlin St Akron, OH | 3.0 | 1.0 | 1106 | $1,300 | $1.18 | 43d | 1 | 0.28mi |
| 295 Noble Ave Akron, OH | 3.0 | 2.5 | 1488 | $1,600 | $1.08 | 43d | 1 | 0.30mi |
| 378 Wildwood Ave Akron, OH | 4.0 | 1.0 | 1544 | $1,200 | $0.78 | 43d | 1 | 0.30mi |
| 724 Crosby St Akron, OH | 2.0 | 1.0 | 1582 | $995 | $0.63 | 23d | 1 | 0.35mi |
| 724 Crosby St Unit 1 Akron, OH | 2.0 | 1.0 | 1582 | $995 | $0.63 | 43d | 1 | 0.35mi |
| 713 Crosby St Unit 1496092P Akron, OH | 3.0 | 2.0 | 1840 | $5,078 | $2.76 | 21d | 1 | 0.36mi |
| 900 W Market St Akron, OH | 2.0–3.0 | 1.5–2.0 | 1880 | $2,340 | $1.24 | 23d | 6 | 0.38mi |
| 1142 Jefferson Ave Unit 2 Akron, OH | 3.0 | 1.0 | 1200 | $1,150 | $0.96 | 43d | 1 | 0.42mi |
| 80 N Portage Path Akron, OH | 2.0–3.0 | 2.0 | 1462 | $1,720 | $1.18 | 43d | 1 | 0.51mi |
| 627 Crosby St Unit B Akron, OH | 4.0 | 1.0 | 1200 | $875 | $0.73 | 43d | 1 | 0.53mi |
| 25 N Rose Blvd Unit 1496095P Akron, OH | 4.0 | 2.5 | 1603 | $9,078 | $5.66 | 21d | 1 | 0.54mi |
| 637 Storer Ave Akron, OH | 3.0 | 1.5 | 1322 | $1,250 | $0.95 | 14d | 1 | 0.61mi |
| 115 N Portage Path Unit 6 Akron, OH | 2.0 | 1.0 | 1200 | $1,195 | $1.00 | 43d | 1 | 0.61mi |
| 601 Glendora Ave Akron, OH | 3.0 | 1.0 | 1310 | $1,200 | $0.92 | 43d | 1 | 0.66mi |
| 677 Crossings Ln Akron, OH | 3.0 | 2.5 | 1440 | $1,950 | $1.35 | 23d | 1 | 0.70mi |
| 378 Trigonia Dr Akron, OH | 3.0 | 1.5 | 1090 | $1,200 | $1.10 | 43d | 1 | 0.70mi |
| 91 Westwood Ave Akron, OH | 3.0 | 1.0 | 1631 | $1,450 | $0.89 | 14d | 1 | 0.71mi |
| 202 Westwood Ave Akron, OH | 3.0 | 1.0 | 1344 | $1,250 | $0.93 | 14d | 1 | 0.74mi |
| 575 Noble Ave Akron, OH | 3.0 | 1.0 | 1300 | $1,350 | $1.04 | 14d | 1 | 0.74mi |
| 53 S Balch St Unit 55 Akron, OH | 2.0 | 1.0 | 1500 | $850 | $0.57 | 14d | 1 | 0.79mi |
| 55 S Balch St Unit A Akron, OH | 2.0 | 1.0 | 1500 | $800 | $0.53 | 23d | 1 | 0.79mi |
| 218 Twin Oaks Rd Unit 222-16 Akron, OH | 3.0 | 2.0 | 1400 | $1,500 | $1.07 | 43d | 1 | 0.79mi |
| 218 Twin Oaks Rd Unit 222-05 Akron, OH | 2.0 | 1.0 | 1100 | $1,150 | $1.05 | 43d | 1 | 0.80mi |
| 445 S Maple St Akron, OH | 3.0 | 1.5 | 1041 | $1,240 | $1.19 | 43d | 7 | 0.81mi |
| 844 Lawton St Akron, OH | 4.0 | 2.0 | 1240 | $1,175 | $0.95 | 43d | 1 | 0.88mi |
| 686 East Ave Akron, OH | 4.0 | 2.0 | 2032 | $1,700 | $0.84 | 43d | 1 | 0.89mi |
| 961 Lawton St Akron, OH | 3.0 | 1.0 | 1144 | $1,450 | $1.27 | 14d | 1 | 0.91mi |
| 730 Noble Ave Akron, OH | 3.0 | 1.0 | 1092 | $1,200 | $1.10 | 23d | 1 | 1.03mi |
| 311 Crestwood Ave Akron, OH | 4.0 | 2.0 | 1800 | $1,395 | $0.78 | 43d | 1 | 1.05mi |
| 207 Crosby St Akron, OH | 4.0 | 1.0 | 1200 | $1,395 | $1.16 | 43d | 1 | 1.29mi |
| 1090 Hartford Ave Akron, OH | 4.0 | 1.0 | 1328 | $1,125 | $0.85 | 43d | 1 | 1.30mi |
Listing history 17 events
-
2026-06-10status $95,000 Pending 84 DOM
-
2026-06-09days on market $95,000 Active 84 DOM
-
2026-06-08days on market $95,000 Active 83 DOM
-
2026-06-07days on market $95,000 Active 82 DOM
-
2026-06-05days on market $95,000 Active 79 DOM
-
2026-06-03days on market $95,000 Active 78 DOM
-
2026-06-02days on market $95,000 Active 77 DOM
-
2026-06-01days on market $95,000 Active 76 DOM
-
2026-05-31days on market $95,000 Active 75 DOM
-
2026-05-31days on market $95,000 Active 74 DOM
-
2026-03-31status Active 723-char remark
Show marketing remark (723 chars)
Here is your chance to live 1/2 mile from Highland Square and all of its shops and restaurants! Spacious 4-bedroom colonial with so many updates - Newer kitchen counters, updated bathrooms, fresh paint, back door, several new light fixtures and newer flooring too. This home features charming original woodwork and high ceilings and has the convenience of both a first and a second floor bathroom. Snuggle in front of your decorative living room fireplace on these chilly spring evenings and enjoy this summer on your large, covered front porch. There is plenty of space to go around! Looking to add to your rental portfolio? This has been a popular rental for years and is only now becoming available. Call for details!
-
2026-03-26historical Contingent 723-char remark
Show marketing remark (723 chars)
Here is your chance to live 1/2 mile from Highland Square and all of its shops and restaurants! Spacious 4-bedroom colonial with so many updates - Newer kitchen counters, updated bathrooms, fresh paint, back door, several new light fixtures and newer flooring too. This home features charming original woodwork and high ceilings and has the convenience of both a first and a second floor bathroom. Snuggle in front of your decorative living room fireplace on these chilly spring evenings and enjoy this summer on your large, covered front porch. There is plenty of space to go around! Looking to add to your rental portfolio? This has been a popular rental for years and is only now becoming available. Call for details!
-
2026-03-17$95,000 Active 723-char remark
Show marketing remark (723 chars)
Here is your chance to live 1/2 mile from Highland Square and all of its shops and restaurants! Spacious 4-bedroom colonial with so many updates - Newer kitchen counters, updated bathrooms, fresh paint, back door, several new light fixtures and newer flooring too. This home features charming original woodwork and high ceilings and has the convenience of both a first and a second floor bathroom. Snuggle in front of your decorative living room fireplace on these chilly spring evenings and enjoy this summer on your large, covered front porch. There is plenty of space to go around! Looking to add to your rental portfolio? This has been a popular rental for years and is only now becoming available. Call for details!
-
2009-12-03soldstatus $9,500 185-char remark
Show marketing remark (185 chars)
Spacious colonial loaded with potential! Original woodwork with classic interior design calls out for you to bring your handyman skills and TLC to bring this home to its full potential.
-
2009-10-22$9,900 185-char remark
Show marketing remark (185 chars)
Spacious colonial loaded with potential! Original woodwork with classic interior design calls out for you to bring your handyman skills and TLC to bring this home to its full potential.
-
2005-03-01soldstatus $80,000
-
2002-09-30soldstatus $55,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $1,647 · $137/mo
- Projected year-2 tax
- $1,647 · $137/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,865
- − Mortgage interest
- −$5,321
- − Property taxes
- −$1,647
- − Insurance
- −$475
- − Repairs & maintenance
- −$1,269
- − Management
- −$1,269
- − Depreciation
- −$2,764
- Taxable income
- $3,120
- Est. tax owed @ 24.0%
- −$749
- After-tax cash flow
- $3,684/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Akron City
- NCES district ID
- 3904348
- Math proficiency
- 22% ▼ -17.00%
- Reading proficiency
- 30% ▼ -12.00%
- Median HH income
- $33,811
- Composite
- 21.31/100
- National rank
- #8383
- State rank
- #602 of 656 in OH
Livability — Akron
- Score
- 81/100
- State rank
- #104
- US rank
- #1591
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Akron, OH
- County
- Summit County · 440,783 people
- City population
- 174,375
- Metro
- Akron, OH
- Population (ZIP)
- 17,690
- Household income
- $41,241
- Rent vs Own
- Severe rent burden
- 1316.0
Population outlook (Summit County) Hauer SSP2
- Today (2025)
- 546,583 people
- By 2030
- 544,028 · -0.5%
- By 2040
- 531,363 · -2.8%
- By 2050
- 514,923 · -5.8%
- By 2075
- 481,765 · -11.9%
- By 2100
- 432,265 · -20.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Black (63%)
- Race & ethnicity
- Black 63% White 27% Two or more races 7% Hispanic / Latino 4%
- Common ancestry
- Romanian 2% Italian 1% Scotch-Irish 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Other Indo-European 1%
Political lean MEDSL · Summit
- 2024 margin
- Lean D (+7.0) · D 53.0% · R 46.0%
- 2008→2024 swing
- -9.6pp toward R · 2008: 16.6pp · 2024: 7.0pp
- All cycles
- 2024: D+7.0 2020: D+9.6 2016: D+8.2 2012: D+14.8 2008: D+16.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -117.69%
- Current HPI
- 122.9888
- Rent YoY
- ▲ 1.65%
- Metro
- Akron, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
+72.7% since first listed7 events — show timeline
- 2026-03-31 Relisted — MLSNOW
- 2026-03-26 Contingent — MLSNOW
- 2026-03-17 Listed $95,000 MLSNOW
- 2009-12-03 Sold (MLS) $9,500 MLSNOW
- 2009-10-22 Listed $9,900 MLSNOW
- 2005-03-01 Sold (Public Records) $80,000 Public Records
- 2002-09-30 Sold (Public Records) $55,000 Public Records
Property tax history
+2.6%/yrLatest (2025): $1,647 · -2.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…