CashFlowRE
Sign in Sign up
52930 Van Buren Court Ct
D Composite 43.6
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +3.6/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$24,000

52930 Van Buren Court Ct · Chesterfield, MI 48051
2 bd · 2.0 ba · 900 sqft · Manufactured · 86 Days on market
Built 2020 4,356 sqft lot $27/sqft · 61% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you'll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here - schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

Key facts

  • Functional peninsula
  • Newer appliances
  • Central air

Tags

OPEN-CONCEPT LAYOUTSTYLISH VINYL FLOORINGWHITE SHAKER CABINETSFUNCTIONAL PENINSULANEWER APPLIANCESCENTRAL AIR

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $24k.

Deal economics

  • At list price, monthly cash flow is $997 ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $24k).
  • Recommended offer: $23k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • L'Anse Creuse Public Schools (suburban): math 31% / reading 51% proficiency, ranked #184 of 540 in MI (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 140 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals leasing fast (median 0d on market — plan ~1-2 weeks tenant-placement turnaround); 1,321 units permitted in Macomb County in 2024 (86 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $166 of loan paydown is wiped out by about $720 of value loss. Plan a longer hold.
  • Macomb County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $7k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 86 days — a 6% lower offer ($23k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 15y ago; this cycle's ask has dropped $11k (31%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Recommended offer $22,560 (6.0% below list)

Questions for the listing agent

  1. It's been on market 86 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
6.13%
Cap rate
56.16%
Cash-on-cash
178.09%
DSCR
8.92
GRM
1.4

CMA / ARV

ARV (median comp)
$62,077
List price
$24,000
Delta
-61.34%
Verdict
UNDERPRICED
Comps
2 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
52857 Bunker Hill Blvd Blvd 0.14mi 3/2.0 (+1) 924 (+3%) 15mo $25,000 $27 71
52259 Quaker Hill Ln 0.46mi 3/2.0 (+1) 956 (+6%) 13mo $21,250 $22 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
9.88×
Total profit
$59,652
Equity at exit
$3,578
10-year hold
IRR
Equity multiple
20.91×
Total profit
$133,824
Equity at exit
$2,075

Cash invested: $6,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48051

Home prices YoY
-31.8%
Active inventory
140
Price-to-rent
1.4×

Monthly cashflow live

Estimated rent
$1,472 high interval (Pro) →
Mortgage (P&I)
$126
Tax est. 1.5%
$30 /mo · $360/yr
Insurance
$10
HOA
$0
Vacancy / Maint / Mgmt
$309
Net cashflow
$997

Break-even live

Break-even rent $210
Max offer price $24,000
Occupancy floor 27%

Sensitivity live

Price -10% $1,014 -5% $1,006 +0% $997 +5% $989 +10% $981
Rent -10% $881 -5% $939 +0% $997 +5% $1,055 +10% $1,114
Rate -1.0pp $1,009 -0.5pp $1,003 base $997 +0.5pp $991 +1.0pp $985

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$6,000
Closing costs
$720
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
52962 N Yorktown Ct Unit 168 Chesterfield, MI 3.0 2.0 1056 $1,519 $1.44 0d 1 0.08mi
52758 S Yorktown Ct Unit 176 New Baltimore, MI 2.0 2.0 960 $1,449 $1.51 0d 1 0.10mi
52705 Van Buren Dr Unit 297 Chesterfield, MI 3.0 2.0 1056 $1,479 $1.40 0d 1 0.12mi
52792 S Zacharias Ct Unit 151 Chesterfield, MI 3.0 2.0 1056 $1,479 $1.40 0d 1 0.14mi
52780 S Zacharias Ct Unit 152 Chesterfield, MI 3.0 2.0 1056 $1,499 $1.42 0d 1 0.15mi
29810 W Essex Ct Unit 107 New Baltimore, MI 3.0 2.0 1056 $1,439 $1.36 5d 1 0.18mi
29778 W Essex Ct Unit 109 New Baltimore, MI 3.0 2.0 1056 $1,469 $1.39 44d 1 0.20mi
52436 Winston Ct Unit 209 Chesterfield, MI 3.0 2.0 1056 $1,479 $1.40 44d 1 0.24mi
29890 Donna Ln New Baltimore, MI 2.0 1.5 1120 $1,500 $1.34 0d 1 0.82mi
28123 23 Mile Rd New Baltimore, MI 1.0–2.0 1.0 800 $1,059 $1.32 0d 5 1.18mi

Listing history 24 events

  1. 2026-06-18
    days on market $24,000 Active 86 DOM
  2. 2026-06-17
    days on market $24,000 Active 85 DOM
  3. 2026-06-16
    days on market $24,000 Active 84 DOM
  4. 2026-06-15
    days on market $24,000 Active 83 DOM
  5. 2026-06-13
    days on market $24,000 Active 81 DOM
  6. 2026-06-13
    days on market $24,000 Active 80 DOM
  7. 2026-06-09
    days on market $24,000 Active 77 DOM
  8. 2026-06-08
    days on market $24,000 Active 76 DOM
  9. 2026-06-07
    days on market $24,000 Active 75 DOM
  10. 2026-06-04
    days on market $24,000 Active 72 DOM
  11. 2026-06-03
    days on market $24,000 Active 71 DOM
  12. 2026-06-02
    days on market $24,000 Active 70 DOM
  13. 2026-06-01
    days on market $24,000 Active 69 DOM
  14. 2026-05-31
    days on market $24,000 Active 68 DOM
  15. 2026-05-12
    price $24,000 1215-char remark
    Show marketing remark (1226 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you’ll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here—schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  16. 2026-05-12
    price $24,000 1226-char remark
    Show marketing remark (1226 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you’ll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here—schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  17. 2026-04-23
    price $25,999 1215-char remark
    Show marketing remark (1215 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you'll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here - schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  18. 2026-04-22
    price $25,999 1226-char remark
    Show marketing remark (1226 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you’ll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here—schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  19. 2026-03-31
    price $29,999 1215-char remark
    Show marketing remark (1215 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you'll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here - schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  20. 2026-03-30
    price $29,999 1226-char remark
    Show marketing remark (1226 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you’ll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here—schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  21. 2026-03-24
    listed $35,000 Active 1226-char remark
    Show marketing remark (1215 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you'll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here - schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  22. 2026-03-24
    listed $35,000 Active 1215-char remark
    Show marketing remark (1215 chars)

    Welcome home to this adorable 2020 single-wide manufactured home located in desirable Chesterfield Township! This well-maintained 2-bedroom, 2 full bathroom home offers modern finishes and easy, low-maintenance living. Step inside to an open-concept layout featuring stylish vinyl flooring, white shaker cabinets, walk-in shower option, and a functional peninsula. The kitchen comes fully equipped with newer appliances, making this home truly move-in ready. Enjoy the comfort of central air and the convenience of all appliances included. Outside, you'll find two side decks, as well as a handy storage shed. Located in a welcoming community, residents have access to fantastic amenities including a clubhouse, banquet room, and swimming pool. Situated within a great school district and close to shopping, dining, and major roadways, this home offers both comfort and convenience. Buyer must be approved by Carriage Way community and will be responsible for monthly lot rent. Easy living starts here - schedule your showing today! Lot rent includes, trash, school tax and admin fee. NOTE: Buyers must be approved by the community after an accepted offer. Contact me to learn about financing options for this home.

  23. 2012-01-05
    historical
  24. 2011-12-13
    listed $1,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,668
− Mortgage interest
−$1,344
− Property taxes
−$360
− Insurance
−$120
− Repairs & maintenance
−$1,413
− Management
−$1,413
− Depreciation
−$698
Taxable income
$12,319
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,956
After-tax cash flow
$9,011/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
L'Anse Creuse Public Schools
NCES district ID
2621870
Math proficiency
31% ▼ -8.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$57,757
Composite
35.99/100
National rank
#4790
State rank
#184 of 540 in MI

Livability — Chesterfield

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

City population
40,302
Population (ZIP)
17,716

Population outlook (Macomb County) Hauer SSP2

Today (2025)
925,296 people
By 2030
948,226 · +2.5%
By 2040
983,961 · +6.3%
By 2050
1,010,200 · +9.2%
By 2075
1,076,222 · +16.3%
By 2100
1,077,065 · +16.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Black 8% Two or more races 7% Hispanic / Latino 5%
Common ancestry
Romanian 18% Lithuanian 5% Slovak 1%
Foreign-born
4% · Canada
Languages at home
94% English-only · Spanish 4% Other Indo-European 1%

Political lean MEDSL · Macomb

2024 margin
R (+13.7) · D 42.2% · R 55.9% · Other 1.9%
2008→2024 swing
-22.3pp toward R · 2008: 8.6pp · 2024: -13.7pp
All cycles
2024: R+13.7 2020: R+8.1 2016: R+11.6 2012: D+4.0 2008: D+8.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -98.06%
Current HPI
210.6017
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+2300.0% since first listed
10 events — show timeline
  • 2026-05-12 Price Changed $24,000 MiRealSource-MiMLS
  • 2026-05-12 Price Changed $24,000 REALCOMP
  • 2026-04-23 Price Changed $25,999 MiRealSource-MiMLS
  • 2026-04-22 Price Changed $25,999 REALCOMP
  • 2026-03-31 Price Changed $29,999 MiRealSource-MiMLS
  • 2026-03-30 Price Changed $29,999 REALCOMP
  • 2026-03-24 Listed $35,000 REALCOMP
  • 2026-03-24 Listed $35,000 MiRealSource-MiMLS
  • 2012-01-05 Listing Removed MiRealSource-MiMLS
  • 2011-12-13 Listed $1,000 MiRealSource-MiMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…