72 Mediterranean Blvd E · Port St. Lucie, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 6 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.1/30.0
- ARV discount +7.5/15.0
- DSCR +6.0/10.0
- 1% rule +5.1/10.0
- Schools +3.7/10.0
- Rent growth +3.0/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great CBS home in the lovely 55+ community of Spanish Lakes! PRIVATE BACKYARD. This community has it all: bike and jogging paths, billiards, cabana, clubhouse, community room, exercise room, game room, pool, putting green, sidewalks and more! This home is perfect for someone who wants to retire in apeaceful neighborhood close to the heart of Port St. Lucie.
Key facts
- 5,410 sq ft lot
- Garage
- Community pool
Property features AI
Finance
- Financial info: Land lease in place (monthly payment); Pets allowed with no restrictions
- HOA & community: Community has an association; Monthly association fees; Association amenities include fitness center, golf course, pool (heated), tennis courts, pickleball courts, and laundry; Association fee includes cable TV, internet, grounds maintenance, and golf
Exterior
- Parking: 2 total parking spaces; 1-car attached garage with garage door opener; Covered parking space
- Utilities: Public water; Public sewer; Electricity available; Cable available
- Home design: Single-family home; One-story; Resale property; Faces west; Located on a city street and a private road
- Construction: Built with stucco exterior; Metal roof
- Exterior features: Paved road frontage; Not waterfront
Interior
- Kitchen: Dishwasher; Electric range; Microwave; Refrigerator; Electric water heater
- Bedrooms: 2 bedrooms on the main level
- Flooring: Carpet; Wood
- Bathrooms: 2 full bathrooms on the main level
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Split bedroom layout
- Laundry & utility: Laundry available (community amenity listed)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $200k.
Deal economics
- At list price, monthly cash flow is $214 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $200k).
- Cap rate 7.6% vs local median 3.9% in Port St. Lucie — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
- St. Lucie (urban): math 40% / reading 48% proficiency, ranked #51 of 73 in FL (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.9%/yr); 639 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); 4,868 units permitted in St. Lucie County in 2024 (268 in 5+ unit buildings).
- This rent runs 39% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- St. Lucie County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 4 days on market — expect competitive offers; lowballing is unlikely to land.
- 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $105k; list at $200k implies a 90% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 7.57%
- Cash-on-cash
- 4.58%
- DSCR
- 1.20
- GRM
- 8.3
CMA / ARV
- ARV (on-the-fly)
- $199,797
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 53 El Camino Real | 0.27mi | 2/2.0 | 1,462 (+3%) | 1mo | $259,000 | $177 | 81 |
| 45 Florida Way | 0.38mi | 2/2.0 | 1,451 (+2%) | 2mo | $165,000 | $114 | 77 |
| 9 Kachina Ln | 0.36mi | 2/2.0 | 1,462 (+3%) | 2mo | $259,000 | $177 | 76 |
| 45 Huarte Way | 0.13mi | 2/2.0 | 1,319 (-7%) | 13mo | $142,000 | $108 | 72 |
| 11 Nogales Way | 0.36mi | 2/2.0 | 1,451 (+2%) | 15mo | $205,000 | $141 | 67 |
| 39 SE Flamenco Way | 0.52mi | 2/2.0 | 1,357 (-4%) | 6mo | $200,000 | $147 | 64 |
| 8 Golf Dr | 0.72mi | 2/2.0 | 1,427 (+1%) | 13mo | $160,000 | $112 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.92% rent growth · sell at horizon
- IRR
- -10.4%
- Equity multiple
- 0.63×
- Total profit
- $-20,934
- Equity at exit
- $29,806
- IRR
- -2.6%
- Equity multiple
- 0.83×
- Total profit
- $-9,311
- Equity at exit
- $17,284
Cash invested: $55,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34952
- Home prices YoY
- -29.6%
- Rents YoY
- 1.9%
- Active inventory
- 639
- Price-to-rent
- 8.3×
Monthly cashflow live
- Estimated rent
- $2,019 high interval (Pro) →
- Mortgage (P&I)
- −$1,048
- Tax est. 1.5%
- −$250 /mo · $2,998/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$424
- Net cashflow
- $214
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,975
- Closing costs
- $5,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1900 Bella Vista Way Port Saint Lucie, FL | 1.0–2.0 | 1.0–2.0 | 995 | $1,764 | $1.77 | 13d | 15 | 0.68mi |
| 3784 Sapodilla Ct Port Saint Lucie, FL | 2.0 | 2.0 | 1121 | $2,300 | $2.05 | 23d | 1 | 1.21mi |
| 7700 Pine Lakes Blvd Port Saint Lucie, FL | 1.0–3.0 | 1.0–2.0 | 1022 | $1,878 | $1.84 | 13d | 16 | 1.23mi |
| 71 W Caribbean Port St. Lucie, FL | 2.0 | 2.0 | 1417 | $1,700 | $1.20 | 23d | 1 | 1.28mi |
| 1810 SE Pinewood Trl Port Saint Lucie, FL | 1.0–2.0 | 1.0–2.0 | 1013 | $2,055 | $2.03 | 13d | 7 | 1.44mi |
| 14 Lake Vista Trl #101 Port Saint Lucie, FL | 2.0 | 2.0 | 1170 | $2,200 | $1.88 | 23d | 1 | 1.44mi |
| 124 E Arbor Ave Port Saint Lucie, FL | 3.0 | 1.0 | 964 | $2,550 | $2.65 | 13d | 1 | 1.49mi |
Listing history 5 events
-
2026-06-18days on market $199,900 Active 4 DOM
-
2026-06-17days on market $199,900 Active 3 DOM
-
2026-06-16days on market $199,900 Active 2 DOM
-
2026-06-15remarks 522-char remark
-
2026-06-15$199,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 6 d/yr ≥106°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,227
- − Mortgage interest
- −$11,198
- − Property taxes
- −$2,998
- − Insurance
- −$1,000
- − Repairs & maintenance
- −$1,938
- − Management
- −$1,938
- − Depreciation
- −$5,815
- Taxable loss
- −$660
- Est. tax savings @ 24.0%
- +$158
- After-tax cash flow
- $2,720/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Lucie
- NCES district ID
- 1201770
- Math proficiency
- 40% ▼ -11.00%
- Reading proficiency
- 48% ▼ -4.00%
- Median HH income
- $44,737
- Composite
- 37.28/100
- National rank
- #4449
- State rank
- #51 of 73 in FL
Livability — Port St. Lucie
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Saint Lucie County · 337,150 people
- City population
- 221,051
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 42,655
- Household income
- $61,628
- Rent vs Own
- Severe rent burden
- 1759.0
Population outlook (St. Lucie County) Hauer SSP2
- Today (2025)
- 338,016 people
- By 2030
- 355,687 · +5.2%
- By 2040
- 385,521 · +14.1%
- By 2050
- 406,106 · +20.1%
- By 2075
- 441,054 · +30.5%
- By 2100
- 436,885 · +29.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 62% Hispanic / Latino 19% Two or more races 14% Black 10% Asian 3%
- Hispanic origin (detail)
- Mexican 4% Puerto Rican 4% Cuban 2% Dominican 2%
- Common ancestry
- Romanian 3% Lithuanian 2% Hispanic 1%
- Foreign-born
- 18% · Canada, Jamaica, China
- Languages at home
- 76% English-only · Spanish 16% French/Haitian/Cajun 3% Tagalog/Filipino 2%
Political lean MEDSL · St. Lucie
- 2024 margin
- Lean R (+9.1) · D 45.1% · R 54.2%
- 2008→2024 swing
- -21.2pp toward R · 2008: 12.1pp · 2024: -9.1pp
- All cycles
- 2024: R+9.1 2020: R+1.6 2016: R+2.5 2012: D+7.9 2008: D+12.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -155.80%
- Current HPI
- 371.0573
- Rent YoY
- ▲ 1.92%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+82.6% since first listed7 events — show timeline
- 2026-06-14 Listed $199,900 Beaches MLS
- 2019-06-27 Sold (Public Records) $105,000 Public Records
- 2019-06-25 Sold (MLS) $105,000 Beaches MLS
- 2019-04-01 Pending — Beaches MLS
- 2019-03-19 Listing Removed — Beaches MLS
- 2019-03-19 Listed $109,500 Beaches MLS
- 2019-03-05 Listed $109,500 Beaches MLS
Property tax history
-6.1%/yrLatest (2025): $368 · +4.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…