607 W North St · Fremont, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 2/10 · Minimal
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.9/30.0
- ARV discount +15.0/15.0
- DSCR +9.3/10.0
- 1% rule +6.4/10.0
- Schools +3.9/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$119,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This ranch-style home offers a comfortable layout with just the right amount of space to make it your own. From the moment you step inside, you'll appreciate the flow and the potential to add your personal touch. Whether you're looking for a place to settle in or an opportunity to build equity, this one is worth a closer look. Built in 1940, this single-level home offers 1,404 square feet of living space with a combination of brick and vinyl exterior for lasting durability. Inside, you'll find 3 bedrooms and 2 bathrooms, providing flexibility for everyday living. The home features older vinyl windows and a 1-car attached garage, adding convenience and functionality to a property full of potential.
Key facts
- 0.3 acre lot
- Garage
- Built 1940
Property features AI
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Municipal sewer connected; Solid waste service available
- Home design: Single-family residence; One level
- Construction: Brick and vinyl siding exterior; Block and brick/mortar partial and full foundation
- Exterior features: Approximately 0.3-acre lot (about 1/4–1/2 acre)
Interior
- Kitchen: Electric oven; Refrigerator
- Bedrooms: 3 bedrooms on the main level
- Bathrooms: 2 full bathrooms (main level)
- Heating & cooling: Forced air heating (natural gas); Central air conditioning
- Interior features: Woodwork stained or painted; Finished basement
- Laundry & utility: Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $120k.
Deal economics
- At list price, monthly cash flow is $331 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $120k).
- Recommended offer: $116k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.6% vs local median 3.3% in Fremont — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#317 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: amenities F, commute F, employment F.
- Fremont Community Schools (rural): math 42% / reading 48% proficiency, ranked #94 of 301 in IN (top 31%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Fremont Elementary School (math 47% / reading 42%, grade F, #379 of 994 statewide, top 41%, 395 students, 47% FRL); Fremont High School (math 57% / reading 87%, grade B+, #12 of 369 statewide, top 4%, 292 students, 34% FRL).
- Zoned-school proficiency averages 58% at this address vs 45% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Fremont Community Schools average implies; a family-tenant draw the district grade alone would hide.
- Market conditions: 61 active listings in the ZIP; 209 units permitted in Steuben County in 2024 (72 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $829 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Steuben County population projected at -13% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $34k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($116k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts; this cycle's ask has dropped $20k (14%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.14% ✓
- Cap rate
- 9.61%
- Cash-on-cash
- 11.84%
- DSCR
- 1.53
- GRM
- 7.3
CMA / ARV
- ARV (median comp)
- $204,365
- List price
- $119,900
- Delta
- -41.33%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 704 W North St | 0.07mi | 3/2.0 | 1,376 (-2%) | 7mo | $159,900 | $116 | 83 |
| 603 W North Street St | 0.02mi | 3/2.0 | 1,349 (-4%) | 14mo | $210,000 | $156 | 77 |
| 204 W Albion St | 0.31mi | 3/1.0 | 1,364 (-3%) | 9mo | $147,000 | $108 | 73 |
| 1000 W Toledo St | 0.38mi | 3/2.0 | 1,452 (+3%) | 6mo | $215,500 | $148 | 67 |
| 704 W Toledo St | 0.12mi | 3/1.0 | 1,263 (-10%) | 14mo | $165,000 | $131 | 66 |
| 1000 Nicholas Trl | 0.46mi | 3/2.0 | 1,451 (+3%) | 6mo | $239,000 | $165 | 64 |
| 304 Hardy St. St | 0.58mi | 3/1.5 | 1,536 (+9%) | 3mo | $254,000 | $165 | 52 |
| 105 N Mill St | 0.49mi | 3/1.0 | 1,592 (+13%) | 7mo | $159,900 | $100 | 49 |
| 913 W Cora Ln | 0.37mi | 3/2.0 | 1,614 (+15%) | 7mo | $240,000 | $149 | 48 |
| 406 Prairie Ln | 0.60mi | 3/2.0 | 1,256 (-10%) | 8mo | $222,000 | $177 | 44 |
| 707 Hope Dr | 0.40mi | 3/2.0 | 1,612 (+15%) | 12mo | $269,900 | $167 | 42 |
| 601 E Albion St | 0.71mi | 3/2.0 | 1,246 (-11%) | 14mo | $205,000 | $165 | 32 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 1.3%
- Equity multiple
- 1.05×
- Total profit
- $1,636
- Equity at exit
- $17,877
- IRR
- 10.9%
- Equity multiple
- 1.85×
- Total profit
- $28,478
- Equity at exit
- $10,367
Cash invested: $33,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 46737
- Home prices YoY
- -34.7%
- Active inventory
- 61
- Price-to-rent
- 7.3×
Monthly cashflow live
- Estimated rent
- $1,372 medium interval (Pro) →
- Mortgage (P&I)
- −$629
- Tax from tax record
- −$74 /mo · $891/yr
- Insurance
- −$50
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $331
Break-even live
Sensitivity live
| Price | -10% $399 | -5% $365 | +0% $331 | +5% $297 | +10% $263 |
|---|---|---|---|---|---|
| Rent | -10% $223 | -5% $277 | +0% $331 | +5% $385 | +10% $440 |
| Rate | -1.0pp $392 | -0.5pp $362 | base $331 | +0.5pp $300 | +1.0pp $268 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $29,975
- Closing costs
- $3,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-16status $119,900 Pending 42 DOM
-
2026-06-15days on market $119,900 Active 42 DOM
-
2026-06-14days on market $119,900 Active 40 DOM
-
2026-06-12pricedays on market $119,900 Active 39 DOM
Show marketing remark (706 chars)
This ranch-style home offers a comfortable layout with just the right amount of space to make it your own. From the moment you step inside, you'll appreciate the flow and the potential to add your personal touch. Whether you're looking for a place to settle in or an opportunity to build equity, this one is worth a closer look. Built in 1940, this single-level home offers 1,404 square feet of living space with a combination of brick and vinyl exterior for lasting durability. Inside, you'll find 3 bedrooms and 2 bathrooms, providing flexibility for everyday living. The home features older vinyl windows and a 1-car attached garage, adding convenience and functionality to a property full of potential.
-
2026-06-09days on market $129,900 Active 36 DOM
-
2026-06-08days on market $129,900 Active 35 DOM
-
2026-06-07days on market $129,900 Active 34 DOM
-
2026-06-07days on market $129,900 Active 33 DOM
-
2026-06-04days on market $129,900 Active 30 DOM
-
2026-06-02days on market $129,900 Active 29 DOM
-
2026-06-01days on market $129,900 Active 28 DOM
-
2026-05-31days on market $129,900 Active 27 DOM
-
2026-05-31days on market $129,900 Active 26 DOM
-
2026-05-15status Pending 706-char remark
Show marketing remark (706 chars)
This ranch-style home offers a comfortable layout with just the right amount of space to make it your own. From the moment you step inside, you'll appreciate the flow and the potential to add your personal touch. Whether you're looking for a place to settle in or an opportunity to build equity, this one is worth a closer look. Built in 1940, this single-level home offers 1,404 square feet of living space with a combination of brick and vinyl exterior for lasting durability. Inside, you'll find 3 bedrooms and 2 bathrooms, providing flexibility for everyday living. The home features older vinyl windows and a 1-car attached garage, adding convenience and functionality to a property full of potential.
-
2026-05-15status Pending 709-char remark
Show marketing remark (706 chars)
This ranch-style home offers a comfortable layout with just the right amount of space to make it your own. From the moment you step inside, you'll appreciate the flow and the potential to add your personal touch. Whether you're looking for a place to settle in or an opportunity to build equity, this one is worth a closer look. Built in 1940, this single-level home offers 1,404 square feet of living space with a combination of brick and vinyl exterior for lasting durability. Inside, you'll find 3 bedrooms and 2 bathrooms, providing flexibility for everyday living. The home features older vinyl windows and a 1-car attached garage, adding convenience and functionality to a property full of potential.
-
2026-04-28$139,900 Active 706-char remark
Show marketing remark (706 chars)
This ranch-style home offers a comfortable layout with just the right amount of space to make it your own. From the moment you step inside, you'll appreciate the flow and the potential to add your personal touch. Whether you're looking for a place to settle in or an opportunity to build equity, this one is worth a closer look. Built in 1940, this single-level home offers 1,404 square feet of living space with a combination of brick and vinyl exterior for lasting durability. Inside, you'll find 3 bedrooms and 2 bathrooms, providing flexibility for everyday living. The home features older vinyl windows and a 1-car attached garage, adding convenience and functionality to a property full of potential.
-
2026-04-27$139,900 Active 709-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $891 · $74/mo
- Projected year-2 tax
- $955 · $80/mo
- Expected delta
- +$64/yr (+$5/mo · 7.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥99°F today · 16 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,467
- − Mortgage interest
- −$6,716
- − Property taxes
- −$891
- − Insurance
- −$600
- − Repairs & maintenance
- −$1,317
- − Management
- −$1,317
- − Depreciation
- −$3,488
- Taxable income
- $2,138
- Est. tax owed @ 24.0%
- −$513
- After-tax cash flow
- $3,461/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fremont Community Schools
- NCES district ID
- 1803780
- Math proficiency
- 42% ▼ -12.00%
- Reading proficiency
- 48% ▼ -5.00%
- Median HH income
- $54,625
- Composite
- 39.06/100
- National rank
- #4055
- State rank
- #94 of 301 in IN
Livability — Fremont
- Score
- 65/100
- State rank
- #317
- US rank
- #12534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fremont, IN
- Population (ZIP)
- 7,076
Population outlook (Steuben County) Hauer SSP2
- Today (2025)
- 34,334 people
- By 2030
- 33,801 · -1.6%
- By 2040
- 32,076 · -6.6%
- By 2050
- 30,022 · -12.6%
- By 2075
- 25,626 · -25.4%
- By 2100
- 21,257 · -38.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Romanian 4% Slovak 3% Lithuanian 2%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Steuben
- 2024 margin
- Solid R (+42.1) · D 28.1% · R 70.2% · Other 1.6%
- 2008→2024 swing
- -32.3pp toward R · 2008: -9.8pp · 2024: -42.1pp
- All cycles
- 2024: R+42.1 2020: R+42.2 2016: R+44.0 2012: R+27.0 2008: R+9.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -115.57%
- Current HPI
- 217.7195
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-14.3% since first listed11 events — show timeline
- 2026-06-15 Pending — MIBOR as Distributed by MLS Grid
- 2026-06-12 Pending — IRMLS
- 2026-06-10 Price Changed $119,900 MIBOR as Distributed by MLS Grid
- 2026-05-26 Price Changed $129,900 IRMLS
- 2026-05-26 Price Changed $129,900 MIBOR as Distributed by MLS Grid
- 2026-05-22 Relisted — IRMLS
- 2026-05-22 Relisted — MIBOR as Distributed by MLS Grid
- 2026-05-15 Pending — IRMLS
- 2026-05-15 Pending — MIBOR as Distributed by MLS Grid
- 2026-04-28 Listed $139,900 IRMLS
- 2026-04-27 Listed $139,900 MIBOR as Distributed by MLS Grid
Property tax history
+11.4%/yrLatest (2024): $891 · +6.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…