🏷️ Likely Rental
463 Onyx Way · Jensen Beach, FL
Flood risk 4/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.22%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.5/30.0
- ARV discount +15.0/15.0
- 1% rule +7.5/10.0
- DSCR +7.5/10.0
- Schools +6.1/10.0
- Condition / age +3.8/5.0
- Livability +3.5/5.0
- Rent growth +2.8/5.0
- Appreciation +2.5/10.0
- Manufactured-home adj. -5.7
$49,900
463 Onyx Way · Jensen Beach, FL 34957
2 bd · 2.0 ba · 1,106 sqft · Manufactured
· 159 Days on market
Manufactured home
55+ age-restricted
Built 1980
$45/sqft
· 29% below area
Est $70k · 29% under
$10/mo HOA · 1% of rent
↓ 59% since listing
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 463 Onyx Way, a delightful 2-bedroom, 2-bathroom manufactured home nestled in the sought-after 55+ community of Pinelake Village in Jensen Beach. With 1,440 sq ft of living space, this home offers comfort, convenience, and unbeatable value. I has a spacious living room and large master suite, a bright Florida room perfect for relaxing or entertaining, new metal roof and laminate flooring throughout. There's ample storage with walk-in closets, pantry and large shed. It has an attached carport with 2+ parking spaces. It is on leased land and lot rent is $765 per month. Whether you're looking for a seasonal retreat or a full-time residence, Pinelake Village offers a peaceful lifestyle close to beaches, shopping, and dining.
Key facts
- Dining and shopping
- Large living area
- Minutes from beaches
Tags
Neighborhood map
Sold within
Property
Rental comp
Retail
Costco
Walmart
Transit
Schools
Stadiums
Fortune 500
· Circle radius: 6.0 mi
Loading POIs…
🏷️ Possibly a rental listed for sale. The $49,900 price
doesn't fit this home's estimated sale value (~$70,000)
and the remarks read like a rental — treat the cards below with caution.
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $50k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $1k ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $50k).
- Recommended offer: $44k (12.0% below list) — sets the bar for market timing.
- Cap rate 30.8% vs local median 3.9% in Jensen Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 70/100 on livability (#432 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living B+; Watch: amenities F, commute F, health & safety D-.
- Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Jensen Beach Elementary School (math 67% / reading 67%, grade B+, #450 of 2,144 statewide, top 22%, 558 students, 45% FRL); Stuart Middle School (math 55% / reading 55%, grade B-, #180 of 571 statewide, top 32%, 867 students, 49% FRL); Jensen Beach High School (math 53% / reading 71%, grade B-, #98 of 667 statewide, top 15%, 1,584 students, 36% FRL) — zoned schools at 43% FRL track the district average.
- Market conditions: Rents rising (+1.0%/yr); 770 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 110d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 72% of comp listings sitting > 30 days — soft ceiling on asking rent; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $345 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.0% rent growth), your $14k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 2y ago; this cycle's ask has dropped $12k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer
$43,912
(12.0% below list)
Questions for the listing agent
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.48% ✓
- Cap rate
- 30.78%
- Cash-on-cash
- 87.46%
- DSCR
- 4.89
- GRM
- 2.4
CMA / ARV
- ARV (median comp)
- $70,000
- List price
- $49,900
- Delta
- -28.71%
- Verdict
- UNDERPRICED
- Comps
- 11 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 261 NE Cameo Way | 0.11mi | 2/2.0 | 1,096 (-1%) | 3mo | $60,000 | $55 | 91 |
| 309 NE Pinelake Village Blvd | 0.11mi | 2/2.0 | 1,100 (-0%) | 4mo | $95,000 | $86 | 91 |
| 521 NE Sapphire Way | 0.19mi | 2/2.0 | 1,074 (-3%) | 1mo | $5,000 | $5 | 85 |
| 300 NE Opal Dr | 0.09mi | 2/2.0 | 1,080 (-2%) | 12mo | $79,000 | $73 | 82 |
| 309 NE Pinelake Blvd | 0.10mi | 2/2.0 | 1,100 (-0%) | 15mo | $89,000 | $81 | 82 |
| 434 NE Topaz Ter | 0.12mi | 2/2.0 | 1,152 (+4%) | 9mo | $50,000 | $43 | 80 |
| 151 Sharyon Ln | 0.36mi | 2/2.0 | 1,152 (+4%) | 7mo | $89,000 | $77 | 70 |
| 4 N North Warner Dr | 0.43mi | 2/2.0 | 1,152 (+4%) | 4mo | $62,500 | $54 | 69 |
| 75 S Warner Dr | 0.41mi | 2/2.0 | 1,200 (+8%) | 17mo | $49,900 | $42 | 53 |
| 301 NE Coastal Dr | 0.74mi | 2/2.0 | 1,040 (-6%) | 7mo | $315,000 | $303 | 50 |
| 609 Garden Vw | 0.46mi | 2/2.0 | 1,016 (-8%) | 19mo | $89,000 | $88 | 50 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.0% rent growth · sell at horizon
5-year hold
- IRR
- 85.7%
- Equity multiple
- 4.82×
- Total profit
- $53,372
- Equity at exit
- $7,440
10-year hold
- IRR
- 88.4%
- Equity multiple
- 9.35×
- Total profit
- $116,599
- Equity at exit
- $4,314
Cash invested: $13,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market
Market conditions
within 1.0 mi — comparable homes for sale
Active competition Active MLS
- For sale now
- 44 active · 5 under contract
- Months of supply
- 52.8 mo (2%/mo absorbed)
- Median asking
- $199,500 ($177/sqft)
- Median days on market
- 71 d
- This list price
- 5% of active listings are priced below it
- ARV vs active asking
- -64.2% vs current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 34957
- Rents YoY
- 1.0%
- Active inventory
- 770
- Price-to-rent
- 2.4×
Monthly cashflow live
↻
- Estimated rent
- $1,738 high interval (Pro) →
- Mortgage (P&I)
- −$262
- Tax est. 1.5%
- −$62 /mo · $748/yr
- Insurance
- −$21
- HOA
- −$10
- Lot rent leased land?
- −$0
- Vacancy / Maint / Mgmt
- −$365
- Net cashflow
- $1,018
Break-even live
Break-even rent
$449
Max offer price
$49,900
Occupancy floor
36%
Sensitivity live
| Price | -10% $1,053 | -5% $1,036 | +0% $1,018 | +5% $1,001 | +10% $984 |
|---|---|---|---|---|---|
| Rent | -10% $881 | -5% $950 | +0% $1,018 | +5% $1,087 | +10% $1,156 |
| Rate | -1.0pp $1,043 | -0.5pp $1,031 | base $1,018 | +0.5pp $1,005 | +1.0pp $992 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $12,475
- Closing costs
- $1,497
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1622 NE Maureen Ct Jensen Beach, FL | 2.0 | 1.0 | 780 | $1,900 | $2.44 | 6d | 1 | 0.27mi |
| 1622 NE Maureen Ct Jensen Beach, FL | 2.0 | 1.0 | 780 | $1,800 | $2.31 | 109d | 1 | 0.27mi |
| 1775 NE Dixie Hwy Jensen Beach, FL | 2.0 | 1.0 | 1000 | $1,600 | $1.60 | 62d | 1 | 0.32mi |
| 1585 NE Beacon Dr #1103 Jensen Beach, FL | 2.0 | 2.0 | 961 | $1,495 | $1.56 | 119d | 1 | 0.32mi |
| 1617 NE Nautical Pl Jensen Beach, FL | 2.0 | 2.0 | 961 | $1,850 | $1.93 | 109d | 1 | 0.38mi |
| 1590 NE 23rd Ter Jensen Beach, FL | 2.0 | 2.0 | 1348 | $3,500 | $2.60 | 6d | 1 | 0.43mi |
| 1431 NE 14th Ct Jensen Beach, FL | 2.0 | 1.0 | 826 | $1,850 | $2.24 | 62d | 1 | 0.46mi |
| 1411 NE 14th Ct #13 Jensen Beach, FL | 2.0 | 2.0 | 1100 | $3,000 | $2.73 | 119d | 1 | 0.46mi |
| 1600 NE Dixie Hwy Unit 10-203 Jensen Beach, FL | 2.0 | 2.0 | 1072 | $2,300 | $2.15 | 119d | 1 | 0.50mi |
| 1500 NE 13th Ter Unit G6 Jensen Beach, FL | 2.0 | 2.0 | 1272 | $1,600 | $1.26 | 3d | 1 | 0.56mi |
| 1550 NE 13th Ter Unit B16 Jensen Beach, FL | 2.0 | 2.0 | 1272 | $1,800 | $1.42 | 119d | 1 | 0.56mi |
| 2481 NE Collins Cir Unit 5-50 Jensen Beach, FL | 2.0 | 2.0 | 903 | $1,750 | $1.94 | 5d | 1 | 0.57mi |
| 1999 NE Collins Cir Unit 3-80 Jensen Beach, FL | 2.0 | 2.0 | 1067 | $1,775 | $1.66 | 119d | 1 | 0.58mi |
| 2013 NE Collins Cir #50 Jensen Beach, FL | 2.0 | 2.0 | 903 | $1,800 | $1.99 | 109d | 1 | 0.60mi |
| 1971 NE Collins Cir #20 Jensen Beach, FL | 2.0 | 2.0 | 1037 | $1,850 | $1.78 | 62d | 1 | 0.60mi |
| 2459 NE Hickory Ave Jensen Beach, FL | 1.0 | 1.0 | 736 | $1,700 | $2.31 | 119d | 1 | 0.62mi |
| 2563 NE Palm Ave Jensen Beach, FL | 2.0 | 2.0 | 950 | $2,400 | $2.53 | 119d | 1 | 0.62mi |
| 2310 NE Park St Jensen Beach, FL | 3.0 | 2.0 | 1248 | $2,450 | $1.96 | 6d | 1 | 0.65mi |
| 2132 NE Pelican Ter Jensen Beach, FL | 2.0 | 1.5 | 992 | $2,300 | $2.32 | 62d | 1 | 0.70mi |
| 1903 NE Media Ave Jensen Beach, FL | 2.0 | 2.0 | 1324 | $2,400 | $1.81 | 119d | 1 | 0.70mi |
| 2506 NE Heron's Walk Jensen Beach, FL | 2.0 | 1.0 | 1000 | $2,400 | $2.40 | 6d | 1 | 0.71mi |
| 2646 NE Pelican Way Jensen Beach, FL | 1.0 | 1.0 | 1000 | $2,400 | $2.40 | 119d | 1 | 0.75mi |
| 2646 NE Pelican Way Jensen Beach, FL | 1.0 | 1.0 | 1000 | $4,800 | $4.80 | 6d | 1 | 0.75mi |
| 2632 NE Pelican Way Jensen Beach, FL | 2.0 | 1.0 | 1000 | $4,800 | $4.80 | 119d | 1 | 0.75mi |
| 2680 NE Indian River Dr Unit 9 Jensen Beach, FL | 2.0 | 1.0 | 800 | $1,900 | $2.38 | 62d | 1 | 0.75mi |
| 2544 NE Herons Walk Jensen Beach, FL | 1.0 | 1.0 | 855 | $2,195 | $2.57 | 6d | 1 | 0.77mi |
| 2831 NE Savannah Rd Jensen Beach, FL | 3.0 | 2.0 | 1248 | $2,800 | $2.24 | 62d | 1 | 0.92mi |
| 687 NE Maranta Terrado Jensen Beach, FL | 3.0 | 2.0 | 1452 | $2,995 | $2.06 | 62d | 1 | 0.94mi |
| 297 NE Coastal DR #297 Jensen Beach, FL | 2.0 | 2.0 | 1000 | $3,000 | $3.00 | 119d | 1 | 0.97mi |
| 2952 NE Savannah Rd Jensen Beach, FL | 3.0 | 2.0 | 1056 | $3,000 | $2.84 | 119d | 1 | 1.03mi |
| 1097 NE Kubin Ave Jensen Beach, FL | 2.0 | 1.5 | 952 | $2,450 | $2.57 | 119d | 1 | 1.07mi |
| 598 NE Maranta Terrado Jensen Beach, FL | 3.0 | 2.0 | 1472 | $3,000 | $2.04 | 62d | 1 | 1.08mi |
| 590 NE Lima Vias Jensen Beach, FL | 2.0 | 2.0 | 1295 | $4,000 | $3.09 | 6d | 1 | 1.09mi |
| 3111 NE Savannah Rd Unit 3111 Jensen Beach, FL | 2.0 | 1.0 | 1085 | $1,995 | $1.84 | 62d | 1 | 1.11mi |
| 3111 NE Savannah Rd Jensen Beach, FL | 2.0 | 1.0 | 1085 | $1,995 | $1.84 | 109d | 1 | 1.11mi |
| 3121 NE Savannah Rd Unit 3121 Jensen Beach, FL | 3.0 | 1.0 | 1085 | $2,095 | $1.93 | 119d | 1 | 1.12mi |
| 3123 NE Savannah Rd Unit 3123 Jensen Beach, FL | 3.0 | 2.0 | 1100 | $2,195 | $2.00 | 119d | 1 | 1.13mi |
| 1001 NE Baker Rd Stuart, FL | 1.0–3.0 | 1.0–2.0 | 988 | $2,346 | $2.37 | 0d | 35 | 1.15mi |
| 1250 Reserve Trl Jensen Beach, FL | 1.0–3.0 | 1.0–2.0 | 1098 | $2,195 | $2.00 | 0d | 3 | 1.28mi |
| 3450 NE Linda Dr Jensen Beach, FL | 2.0 | 1.0 | 1240 | $2,500 | $2.02 | 119d | 1 | 1.35mi |
Property features AI
Finance
- Other
- Senior community
- Financial info
- Land lease in effect ($805 monthly) through 2027-04-01Pets allowed with possible restrictions (number/size limits possible)
- HOA & community
- Pinelake Village associationAssociation fee $10 monthlyAssociation fee includes cable TV, trash, common areas, common real estate tax, and recreation facilityCommunity amenities: clubhouse, pool, fitness center, spa/hot tub, billiard room, game room, shuffleboard court, community room, library, manager on site, management
Exterior
- Parking
- 3 total parking spacesAttached carport2 carport spacesDriveway1 open parking space
- Utilities
- Public water and wellPublic sewerThree-phase electricCable availableUnderground utilitiesWater availableSewer available
- Home design
- Manufactured home (double wide)Single-storyFaces southeastModel: BARR HSResale condition
- Construction
- Vinyl sidingMetal roofAluminum skirtingApproximately 36' x 24' (mobile dimensions)Built as a double wide
- Exterior features
- Covered patioScreened patioPatioShed(s)
Interior
- Kitchen
- DishwasherElectric rangeRefrigeratorElectric water heater
- Bedrooms
- 2 bedrooms on the main level
- Flooring
- CarpetLaminate
- Bathrooms
- 2 full bathrooms on the main level
- Heating & cooling
- Central heatingCentral air conditioning
- Interior features
- Walk-in closet(s)Unfurnished
- Laundry & utility
- Washer hookup
Listing history 50 events
-
2026-09-24days on market $49,900 Active 159 DOM
-
2026-09-23days on market $49,900 Active 158 DOM
-
2026-09-22days on market $49,900 Active 157 DOM
-
2026-09-21days on market $49,900 Active 156 DOM
-
2026-09-20days on market $49,900 Active 155 DOM
-
2026-09-19days on market $49,900 Active 154 DOM
-
2026-09-18days on market $49,900 Active 153 DOM
-
2026-09-17days on market $49,900 Active 152 DOM
-
2026-09-16days on market $49,900 Active 151 DOM
-
2026-09-15days on market $49,900 Active 150 DOM
-
2026-09-14days on market $49,900 Active 149 DOM
-
2026-09-13days on market $49,900 Active 148 DOM
-
2026-09-12days on market $49,900 Active 147 DOM
-
2026-09-11pricedays on market $49,900 Active 146 DOM
-
2026-09-05days on market $55,000 Active 140 DOM
-
2026-09-04days on market $55,000 Active 139 DOM
-
2026-09-03days on market $55,000 Active 138 DOM
-
2026-08-31days on market $55,000 Active 135 DOM
-
2026-08-30days on market $55,000 Active 134 DOM
-
2026-08-29days on market $55,000 Active 133 DOM
-
2026-08-28days on market $55,000 Active 132 DOM
-
2026-08-27days on market $55,000 Active 131 DOM
-
2026-08-25days on market $55,000 Active 129 DOM
-
2026-08-24days on market $55,000 Active 128 DOM
-
2026-08-23days on market $55,000 Active 127 DOM
-
2026-08-22days on market $55,000 Active 126 DOM
-
2026-08-21days on market $55,000 Active 125 DOM
-
2026-08-20days on market $55,000 Active 124 DOM
-
2026-08-19days on market $55,000 Active 123 DOM
-
2026-08-18days on market $55,000 Active 122 DOM
-
2026-08-17days on market $55,000 Active 121 DOM
-
2026-08-16days on market $55,000 Active 120 DOM
-
2026-08-15days on market $55,000 Active 119 DOM
-
2026-08-15days on market $55,000 Active 118 DOM
-
2026-08-13days on market $55,000 Active 117 DOM
-
2026-08-12days on market $55,000 Active 116 DOM
-
2026-08-11days on market $55,000 Active 115 DOM
-
2026-08-10days on market $55,000 Active 114 DOM
-
2026-08-09days on market $55,000 Active 113 DOM
-
2026-08-08days on market $55,000 Active 112 DOM
-
2026-08-07days on market $55,000 Active 111 DOM
-
2026-08-06days on market $55,000 Active 110 DOM
-
2026-08-05days on market $55,000 Active 109 DOM
-
2026-08-04days on market $55,000 Active 108 DOM
-
2026-08-03days on market $55,000 Active 107 DOM
-
2026-07-31days on market $55,000 Active 104 DOM
-
2026-07-29days on market $55,000 Active 102 DOM
-
2026-07-27days on market $55,000 Active 100 DOM
-
2026-07-25days on market $55,000 Active 98 DOM
-
2026-07-23days on market $55,000 Active 96 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $20,858
- − Mortgage interest
- −$2,795
- − Property taxes
- −$748
- − Insurance
- −$250
- − Repairs & maintenance
- −$1,669
- − Management
- −$1,669
- − HOA
- −$120
- − Depreciation
- −$1,452
- Taxable income
- $12,156
combined federal + state — saved on this device
- Est. tax owed @ 24.0%
- −$2,917
- After-tax cash flow
- $9,302/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
75/100
Cosmetic rehab
Est. rehab $5,530–$16,590 screening
This move-in ready 2BR/2BA manufactured home in a 55+ community offers a good condition with an upgraded kitchen and new roof. It has a good curb appeal and is located near amenities.
Value-add opportunities
- Both Paint exterior — Enhances curb appeal and value ↑
- Both Replace outdoor light fixture — Improves safety and aesthetics ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
C
Composite school gradezoned avg 61/100
Zoned Schools
Elementary
Jensen Beach Elementary School
B+
FL #450/2,144
Nat'l #4,366/41,679
Middle
Stuart Middle School
B-
FL #180/571
Nat'l #2,482/14,009
High
Jensen Beach High School
B-
FL #98/667
Nat'l #3,220/17,239
Schools (NCES district)
- District
- Martin
- NCES district ID
- 1201290
- Math proficiency
- 52% ▼ -14.00%
- Reading proficiency
- 53% ▼ -4.00%
- Median HH income
- $52,482
- Composite
- 45.1/100
- National rank
- #2690
- State rank
- #24 of 73 in FL
B
Composite livability gradescore 70/100
Livability — Jensen Beach
- Score
- 70/100
- State rank
- #432
- US rank
- #7719
Category grades
Amenities F
Commute F
Cost of living B+
Crime A+
Employment C+
Housing A+
Health & safety D-
User ratings A+
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jensen Beach, FL
- County
- Martin County · 172,383 people
- City population
- 23,462
- Metro
- Port St. Lucie, FL
- Population (ZIP)
- 23,462
- Household income
- $70,403
- Rent vs Own
- Severe rent burden
- 13% of renters
Population outlook (Martin County) Hauer SSP2
- Today (2025)
- 172,383 people
- By 2030
- 180,192 · +4.5%
- By 2040
- 194,114 · +12.6%
- By 2050
- 204,992 · +18.9%
- By 2075
- 229,641 · +33.2%
- By 2100
- 232,146 · +34.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (85%)
- Race & ethnicity
- White 85% Hispanic / Latino 7% Two or more races 6% Asian 2% Black 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1%
- Common ancestry
- Romanian 4% Slovak 3% Lithuanian 3%
- Foreign-born
- 10% · Canada, Jamaica
- Languages at home
- 90% English-only · Spanish 5% Other Indo-European 2% Tagalog/Filipino 1%
Political lean MEDSL · Martin
- 2024 margin
- Solid R (+31.1) · D 34.1% · R 65.2%
- 2008→2024 swing
- -17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
- All cycles
- 2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -319.66%
- Current HPI
- 340.0172
- Rent YoY
- ▲ 1.00%
- Metro
- Port St. Lucie, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-59.1% since first listed18 events — show timeline
- 2026-06-20 Price Changed $45,000 Beaches MLS
- 2026-04-18 Listed $62,000 Beaches MLS
- 2025-10-16 Sold (MLS) $50,000 Beaches MLS
- 2025-10-08 Pending — Beaches MLS
- 2025-09-04 Price Changed $59,900 Beaches MLS
- 2025-07-31 Listed $65,900 Beaches MLS
- 2025-06-12 Sold (MLS) $10,000 Beaches MLS
- 2025-05-31 Contingent — Beaches MLS
- 2025-05-30 Price Changed $10,000 Beaches MLS
- 2025-05-13 Price Changed $79,000 Beaches MLS
- 2025-03-05 Price Changed $88,500 Beaches MLS
- 2025-02-14 Listed $94,500 Beaches MLS
- 2025-02-11 Listing Removed — Beaches MLS
- 2025-01-24 Price Changed $94,500 Beaches MLS
- 2024-11-13 Price Changed $99,500 Beaches MLS
- 2024-09-17 Price Changed $102,500 Beaches MLS
- 2024-08-19 Price Changed $104,500 Beaches MLS
- 2024-06-20 Listed $110,000 Beaches MLS
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…