CashFlowRE
Sign in Sign up
3240 Penland Pkwy #361
C+ Composite 63.25
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +23.0/30.0
  • 1% rule +10.0/10.0
  • ARV discount +7.5/15.0
  • DSCR +7.4/10.0
  • Condition / age +4.0/5.0
  • Livability +3.9/5.0
  • Rent growth +3.7/5.0
  • Schools +3.7/10.0
  • Appreciation +0.0/10.0

$100,000

3240 Penland Pkwy #361 · Anchorage, AK 99508
3 bd · 2.0 ba · 1,400 sqft · Manufactured · 20 Days on market
Built 1983 Good condition $71/sqft · 124% above area $678/mo HOA · 35% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

Extensively remodeled 3BR, 2BA mobile home featuring an open-concept layout with updated kitchen, dining, and living areas. Improvements include new flooring, drywall, paint, windows, furnace, appliances, and remodeled bathrooms. Roof recently reseal-coated. Covered deck, handicap ramp, large mudroom, shed, and more. Move-in ready!

Key facts

  • Covered deck
  • Shed
  • Large mudroom

Tags

OPEN-CONCEPT LAYOUTUPDATED KITCHENREMODELED BATHROOMSCOVERED DECKLARGE MUDROOMSHED

Property features AI

Finance

  • Other: Living area approximately 1400
  • HOA & community: Located in Penland Park Trailer Park; Monthly association fee of 678.00

Exterior

  • Parking: No garage; No carport
  • Utilities: Public sewer
  • Home design: Mobile home; Built in 1983
  • Construction: Membrane and metal roof; Other foundation
  • Exterior features: Located in city limits; Landscaped lot; Paved road access

Interior

  • Kitchen: Microwave
  • Bedrooms: 3 bedrooms
  • Bathrooms: 2 full bathrooms
  • Interior features: Microwave; CO detector(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath manufactured listed at $100k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $178 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $100k).
  • Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
  • Cap rate 8.4% vs local median 3.8% in Anchorage — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 78/100 on livability (#6 in AK, #2,553 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, employment A+; Watch: crime F, cost of living F.
  • Anchorage School District (urban): math 37% / reading 43% proficiency, ranked #6 of 21 in AK (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Airport Heights Elementary (math 17% / reading 27%, grade F, #128 of 156 statewide, top 86%, 261 students, 97% FRL); Central Middle School of Science (math 17% / reading 32%, grade F, #30 of 36 statewide, top 86%, 371 students, 80% FRL) — zoned schools average 88% FRL vs 38% district-wide (51 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Zoned-school proficiency averages 23% at this address vs 40% district-wide (-17 pts) — the specific schools serving this property underperform the Anchorage School District average; the district grade overstates school quality for this exact location.
  • Market conditions: Rents rising fast (+4.9%/yr); 147 active listings in the ZIP; 21 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 306 units permitted in Anchorage Municipality in 2024 (90 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $691 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Anchorage County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 4.9% rent growth), your $28k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 20 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 6y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: HOA is 35% of rent.
Recommended offer $98,500 (1.5% below list)

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.96%
Cap rate
8.43%
Cash-on-cash
7.63%
DSCR
1.34
GRM
4.3

CMA / ARV

ARV (median comp)
$44,630
List price
$100,000
Delta
124.06%
Verdict
OVERPRICED
Comps
2 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 4.88% rent growth · sell at horizon

5-year hold
IRR
-0.6%
Equity multiple
0.98×
Total profit
$-641
Equity at exit
$14,910
10-year hold
IRR
12.4%
Equity multiple
2.14×
Total profit
$31,955
Equity at exit
$8,646

Cash invested: $28,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
80 Strongly Landlord-Friendly
State Alaska
80 Strongly Landlord-Friendly · R+8
County
— inherits STATE
City
— inherits STATE
30-day notice; security deposits capped; courts moderate-paced.

ZIP-level market 99508

Rents YoY
4.9%
Active inventory
147
Price-to-rent
4.3×

Monthly cashflow live

Estimated rent
$1,958 high interval (Pro) →
Mortgage (P&I)
$524
Tax est. 1.5%
$125 /mo · $1,500/yr
Insurance
$42
HOA
$678
Vacancy / Maint / Mgmt
$411
Net cashflow
$178

Break-even live

Break-even rent $1,733
Max offer price $100,000
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$25,000
Closing costs
$3,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 21 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3925 E 9th Ave Unit 5 Anchorage, AK 3.0 1.5 1200 $1,750 $1.46 43d 1 0.38mi
3926 E 3rd Ave #6 Anchorage, AK 3.0 1.5 1200 $2,000 $1.67 43d 1 0.63mi
4413 E 8th Ave Unit B Anchorage, AK 2.0 1.0 960 $1,400 $1.46 43d 1 0.67mi
4670 Reka Dr Unit G11 Anchorage, AK 2.0 1.5 926 $1,800 $1.94 43d 1 1.06mi
2045 Eastridge Dr Anchorage, AK 3.0 2.0 1861 $3,500 $1.88 23d 1 1.10mi
524 N Klevin St Unit B Anchorage, AK 2.0 1.0 1080 $1,700 $1.57 43d 1 1.14mi
617 N Flower St Anchorage, AK 2.0 1.0 920 $1,750 $1.90 43d 1 1.18mi
423 N Lane St #4 Anchorage, AK 3.0 1.0 980 $2,050 $2.09 23d 1 1.22mi
423 N Lane St Apt 1 Anchorage, AK 3.0 1.0 980 $2,000 $2.04 23d 1 1.22mi
1441 E 12th Ave Unit 1 Anchorage, AK 2.0 1.0 900 $1,495 $1.66 23d 1 1.26mi
816 N Bragaw St Unit 1 Anchorage, AK 2.0 1.0 950 $1,650 $1.74 43d 1 1.27mi
1515 Nelchina St Apt 4 Anchorage, AK 2.0 1.0 900 $1,500 $1.67 13d 1 1.34mi
1337 E 14th Ave Unit B Anchorage, AK 2.0 1.5 1000 $1,595 $1.59 43d 1 1.34mi
5201 Chena Ave #1 Anchorage, AK 3.0 1.0 1100 $1,350 $1.23 43d 1 1.35mi
814 N Bunn St Unit 4 Anchorage, AK 2.0 1.0 1100 $1,400 $1.27 13d 1 1.38mi
1526 Medfra St Unit 7 Anchorage, AK 2.0 1.0 900 $1,650 $1.83 23d 1 1.44mi
2230 Candy Pl Unit C Anchorage, AK 4.0 3.0 1800 $2,995 $1.66 23d 1 1.45mi
2230 Candy Pl Anchorage, AK 4.0 3.0 1800 $2,795 $1.55 13d 1 1.45mi
2432 Glacier St Unit A Anchorage, AK 3.0 2.0 1388 $2,850 $2.05 23d 1 1.47mi
1100 E 10th Ave Unit 2 Anchorage, AK 3.0 1.0 1000 $2,400 $2.40 23d 1 1.48mi
1225 Karluk St #1 Anchorage, AK 3.0 1.0 1200 $1,750 $1.46 43d 1 1.50mi

HOA detail

Monthly dues
$678 · $8,136/yr

Listing history 3 events

  1. 2026-05-06
    listed $100,000 Active 333-char remark
  2. 2020-06-24
    status Pending
  3. 2020-03-24
    listed $55,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,502
− Mortgage interest
−$5,602
− Property taxes
−$1,500
− Insurance
−$500
− Repairs & maintenance
−$1,880
− Management
−$1,880
− HOA
−$8,136
− Depreciation
−$2,909
Taxable income
$1,095
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$263
After-tax cash flow
$1,875/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This extensively remodeled 3BR, 2BA mobile home is move-in ready with updated kitchen, bathrooms, and flooring. The property is in good condition with minor maintenance needed.

Value-add opportunities

  • Both Paint exterior trim — Enhances curb appeal and value.
  • Both Clean gutters — Improves drainage and prevents water damage

Renovation cost estimate screening

Value-add ROI direction

  • Both Paint exterior trim — Enhances curb appeal and value.
  • Both Clean gutters — Improves drainage and prevents water damage

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Anchorage School District
NCES district ID
0200180
Math proficiency
37% ▼ -2.00%
Reading proficiency
43% ▲ 1.00%
Median HH income
$76,447
Composite
37.0/100
National rank
#4523
State rank
#6 of 21 in AK

Livability — Anchorage

Score
78/100
State rank
#6
US rank
#2553

Category grades

Amenities A+ Commute A+ Cost of living F Crime F Employment A+ Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Anchorage, AK
County
Anchorage Borough · 246,594 people
City population
218,117
Metro
Anchorage, AK
Population (ZIP)
36,458
Household income
$79,314
Rent vs Own
46.8% rent · 53.2% own
Severe rent burden
1248.0

Population outlook (Anchorage County) Hauer SSP2

Today (2025)
314,993 people
By 2030
321,771 · +2.2%
By 2040
335,493 · +6.5%
By 2050
352,799 · +12.0%
By 2075
414,771 · +31.7%
By 2100
474,485 · +50.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.82)
Race & ethnicity
White 38% Two or more races 14% Asian 13% Hispanic / Latino 13% Native American 10% Pacific Islander 8% Black 6%
Hispanic origin (detail)
Mexican 4% Puerto Rican 2% Cuban 1% Dominican 3%
Common ancestry
Portuguese 3% Iranian 2% Romanian 2%
Foreign-born
15% · Canada, Jamaica, South Korea
Languages at home
72% English-only · Other Asian/Pacific 11% Spanish 8% Tagalog/Filipino 4%

Political lean MEDSL · Anchorage

2024 margin
D (+12.7) · D 56.3% · R 43.7%
2016→2024 swing
+27.9pp toward D · 2016: -15.2pp · 2024: 12.7pp
All cycles
2024: D+12.7 2016: R+15.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -203.51%
Current HPI
257.8807
Rent YoY
▲ 4.88%
Metro
Anchorage, AK
State GDP YoY
F500 in state
0

Price history

+81.8% since first listed
4 events — show timeline
  • 2026-05-27 Pending AKMLS
  • 2026-05-06 Listed $100,000 AKMLS
  • 2020-06-24 Pending AKMLS
  • 2020-03-24 Listed $55,000 AKMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…