CashFlowRE
Sign in Sign up
22481 Springbrook Ave
D Composite 43.8
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +10.5/30.0
  • ARV discount +8.4/15.0
  • Appreciation +5.0/10.0
  • Schools +4.6/10.0
  • Livability +4.0/5.0
  • 1% rule +3.2/10.0
  • DSCR +3.0/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0

$200,000

22481 Springbrook Ave · Farmington Hills, MI 48336 4353
3 bd · 1.0 ba · 963 sqft · SingleFamily public records · 15 Days on market
Built 1955 0.25 ac lot Est $204k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

Key facts

  • 0.25 acre lot
  • Built 1955
  • Listed 15 days

Property features AI

Finance

  • Other: Pets allowed

Exterior

  • Parking: No garage
  • Utilities: Public water; Public sewer; Cable available
  • Home design: Single family residence; One and one-half stories; Ground-level entry with steps; Brick construction
  • Construction: Asphalt roof
  • Exterior features: Fenced yard; Paved road access

Interior

  • Kitchen: Dishwasher; Disposal; Free-standing electric range; Free-standing refrigerator; Microwave; Stainless steel appliances; Gas water heater
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Forced air heating (natural gas); No central cooling
  • Interior features: High-speed internet
  • Laundry & utility: Washer; Dryer; Washer hookup; Electric dryer hookup; Unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $-102 ($-1k/yr) — negative.
  • To cash-flow at today's rent, offer at most $182k (9.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (18.4% below list).
  • Recommended offer: $163k (18.4% below list) — sets the bar for 1% rule.
  • Cap rate 5.7% vs local median 3.4% in Farmington Hills — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#64 in MI, #1,364 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, crime A; Watch: amenities D, health & safety F.
  • Farmington Public School District (urban): math 45% / reading 58% proficiency, ranked #78 of 540 in MI (top 14%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
  • Zoned schools: Ja Lanigan Elementary School (math 32% / reading 42%, grade F, #685 of 1,397 statewide, top 51%, 505 students, 52% FRL); Power Middle School (math 42% / reading 60%, grade C, #106 of 493 statewide, top 22%, 605 students, 29% FRL); Farmington High School (math 49% / reading 75%, grade B-, #58 of 713 statewide, top 9%, 1,400 students, 30% FRL) — zoned schools average 37% FRL vs 19% district-wide (18 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: 1 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 2,614 units permitted in Oakland County in 2024 (721 in 5+ unit buildings).

Forward outlook

  • In year one you build about $7k of equity ($1k loan paydown + $6k appreciation (3.0% local appreciation)).
  • Oakland County population projected at +10% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 5, paydown + projected appreciation supports a ~$32k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 15 days — a 2% lower offer ($197k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $65k; list at $200k implies a 208% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1955 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $163,293 (18.4% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
5.68%
Cash-on-cash
-2.18%
DSCR
0.90
GRM
10.2

CMA / ARV

ARV (on-the-fly)
$204,156
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
22481 Springbrook Ave 0.00mi 3/1.0 963 (0%) 1mo $200,100 $208 99
22601 Purdue Ave 0.35mi 3/1.0 914 (-5%) 3mo $230,000 $252 72
23033 Hawthorne St 0.30mi 2/1.0 (-1) 1,026 (+6%) 1mo $230,000 $224 69
23062 Tuck Rd 0.24mi 3/1.5 1,050 (+9%) 10mo $280,000 $267 64
22734 Ashley St 0.28mi 3/1.5 1,050 (+9%) 9mo $305,000 $290 62
22069 Albion Ave 0.50mi 3/1.0 876 (-9%) 4mo $165,000 $188 58
22547 Lilac St 0.31mi 2/1.0 (-1) 1,099 (+14%) 8mo $226,000 $206 50
21696 Purdue Ave 0.56mi 3/1.0 844 (-12%) 5mo $165,000 $195 49
21740 Colgate St 0.55mi 3/1.0 1,104 (+15%) 4mo $187,000 $169 47
21623 Tulane Ave 0.68mi 2/1.0 (-1) 1,020 (+6%) 9mo $206,000 $202 46
23111 Albion Ave 0.55mi 2/2.0 (-1) 1,044 (+8%) 8mo $221,000 $212 45
22767 Middlebelt Rd 0.59mi 3/2.0 1,092 (+13%) 8mo $232,000 $212 40

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
5.5%
Equity multiple
1.32×
Total profit
$17,654
Equity at exit
$89,929
10-year hold
IRR
8.5%
Equity multiple
2.29×
Total profit
$71,987
Equity at exit
$138,591

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48336 4353

Active inventory
1
Price-to-rent
10.2×

Monthly cashflow live

Estimated rent
$1,633 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$259 /mo · $3,113/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$343
Net cashflow
$-102

Break-even live

Break-even rent $1,761
Max offer price $182,057
Occupancy floor

Sensitivity live

Price -10% $12 -5% $-45 +0% $-102 +5% $-158 +10% $-215
Rent -10% $-231 -5% $-166 +0% $-102 +5% $-37 +10% $27
Rate -1.0pp $-1 -0.5pp $-51 base $-102 +0.5pp $-153 +1.0pp $-206

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 7 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
23085 Floral St Farmington, MI 2.0 1.0 950 $1,495 $1.57 12d 1 0.37mi
23237 Tulane Ave Farmington Hills, MI 3.0 1.5 1104 $2,000 $1.81 12d 1 0.64mi
23611 Bicking Ct Farmington, MI 3.0 1.0 1117 $2,100 $1.88 45d 1 1.10mi
28532 Grayling Ave Farmington Hills, MI 2.0 1.0 700 $1,395 $1.99 26d 1 1.29mi
31200 Morlock St Livonia, MI 1.0–2.0 1.0 900 $1,505 $1.67 1d 12 1.30mi
28530 Grayling Ave Farmington Hills, MI 2.0 1.0 600 $1,295 $2.16 26d 1 1.32mi
33203 N Manor Dr Farmington, MI 1.0–2.0 1.0 855 $1,454 $1.70 0d 13 1.36mi

Listing history 27 events

  1. 2026-06-01
    listing id $200,000 Pending 15 DOM
  2. 2026-05-01
    status Pending 397-char remark
    Show marketing remark (397 chars)

    GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

  3. 2026-05-01
    status Pending
    Show marketing remark (397 chars)

    GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

  4. 2026-04-19
    historical Accepting Backup Offers 397-char remark
    Show marketing remark (397 chars)

    GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

  5. 2026-04-19
    historical Active Under Contract
    Show marketing remark (397 chars)

    GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

  6. 2026-04-17
    listed $200,000 Active 397-char remark
    Show marketing remark (397 chars)

    GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

  7. 2026-04-17
    listed $200,000 Active
    Show marketing remark (397 chars)

    GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

  8. 2026-04-14
    historical $200,000 397-char remark
    Show marketing remark (397 chars)

    GREAT ALL BRICK FARMINGTON HILLS BUNGALOW! THIS 3 BEDROOM, 1 FULL BATH PROPERTY BOASTS A LARGE FENCED IN LOT AND A GREAT LOCATION ON A QUIET DEAD END STREET CLOSE TO SHOPPING, RESTAURANTS AND EXPRESSWAYS. WOOD FLOORS THROUGHOUT MOST OF MAIN LEVEL. UPDATED KITCHEN FEATURES SS APPLIANCES AND GRANITE COUNTERS. SPACIOUS FAMILY ROOM WITH LARGE FRONT WINDOW FOR TONS OF NATURAL LIGHT OPEN TO SUN ROOM.

  9. 2016-11-30
    soldstatus $65,000
  10. 2016-11-22
    soldstatus $65,000 Sold 574-char remark
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  11. 2016-11-22
    soldstatus $65,000 Closed
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  12. 2016-11-15
    status Pending
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  13. 2016-11-15
    price $59,900
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  14. 2016-11-15
    status Pending 574-char remark
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  15. 2016-11-14
    status Active
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  16. 2016-11-14
    price $59,900 574-char remark
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  17. 2016-11-14
    status Active 574-char remark
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  18. 2016-11-01
    status Pending
  19. 2016-10-31
    status Pending 574-char remark
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  20. 2016-10-26
    listed $50,000 Active
  21. 2016-10-25
    listed $50,000 Active 574-char remark
    Show marketing remark (574 chars)

    Great Investment Opportunity!!! 3 Bedroom 1 Bath Brick Bungalow with an Open Floor Plan on a Huge Lot. Home Features Hardwood Floors Throughout, Newer Kitchen with Oak Cabinets, Granite Counters and Bar Height Snack Counter, Stainless Steel Appliances and Ceramic Titled Floor. Hardwood Flooring Throughout. Full Unfinished Basement with Washer and Dryer, Porcelain Laundry Tub, Glass Block Windows and Sump Pump. Needs some TLC but look at the Comps for the Area. Would make a Great Rental, Flip or Personal Residence for a Handyperson. Located on a Quiet Dead End Street.

  22. 2015-01-29
    soldstatus $42,000 Sold
  23. 2015-01-29
    soldstatus $42,000 Closed
  24. 2015-01-10
    status Pending
  25. 2015-01-10
    historical
  26. 2014-12-12
    listed $52,000 Active
  27. 2014-05-23
    listed $52,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MI · Partial reset (capped growth)

Current annual tax
$3,113 · $259/mo
Projected year-2 tax
$3,113 · $259/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,595
− Mortgage interest
−$11,203
− Property taxes
−$3,113
− Insurance
−$1,000
− Repairs & maintenance
−$1,568
− Management
−$1,568
− Depreciation
−$5,818
Taxable loss
−$4,675
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,122
After-tax cash flow
$-97/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Farmington Public School District
NCES district ID
2614070
Math proficiency
45% ▼ -5.00%
Reading proficiency
58% ▼ -1.00%
Median HH income
$72,846
Composite
46.17/100
National rank
#2497
State rank
#78 of 540 in MI

Livability — Farmington Hills

Score
81/100
State rank
#64
US rank
#1364

Category grades

Amenities D Commute A Cost of living B+ Crime A Employment A+ Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Farmington Hills, MI

Population outlook (Oakland County) Hauer SSP2

Today (2025)
1,335,747 people
By 2030
1,375,100 · +2.9%
By 2040
1,435,385 · +7.5%
By 2050
1,469,250 · +10.0%
By 2075
1,531,946 · +14.7%
By 2100
1,450,485 · +8.6%

Not yet ingested

Political lean
Race & ethnicity
Common origin
Civics

Market trends

HPI YoY
Current HPI
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

+284.6% since first listed
26 events — show timeline
  • 2026-05-01 Pending MiRealSource-MiMLS
  • 2026-05-01 Pending REALCOMP
  • 2026-04-19 Contingent MiRealSource-MiMLS
  • 2026-04-19 Contingent REALCOMP
  • 2026-04-17 Listed $200,000 MiRealSource-MiMLS
  • 2026-04-17 Listed $200,000 REALCOMP
  • 2026-04-14 Coming Soon $200,000 MiRealSource-MiMLS
  • 2016-11-30 Sold (Public Records) $65,000 Public Records
  • 2016-11-22 Sold (MLS) $65,000 MiRealSource-MiMLS
  • 2016-11-22 Sold (MLS) $65,000 REALCOMP
  • 2016-11-15 Pending MiRealSource-MiMLS
  • 2016-11-15 Price Changed $59,900 MiRealSource-MiMLS
  • 2016-11-15 Pending REALCOMP
  • 2016-11-14 Relisted MiRealSource-MiMLS
  • 2016-11-14 Price Changed $59,900 REALCOMP
  • 2016-11-14 Relisted REALCOMP
  • 2016-11-01 Pending MiRealSource-MiMLS
  • 2016-10-31 Pending REALCOMP
  • 2016-10-26 Listed $50,000 MiRealSource-MiMLS
  • 2016-10-25 Listed $50,000 REALCOMP
  • 2015-01-29 Sold (MLS) $42,000 MiRealSource-MiMLS
  • 2015-01-29 Sold (MLS) $42,000 REALCOMP
  • 2015-01-10 Pending MiRealSource-MiMLS
  • 2015-01-10 Listing Removed REALCOMP
  • 2014-12-12 Listed $52,000 MiRealSource-MiMLS
  • 2014-05-23 Listed $52,000 REALCOMP

Property tax history

+3.5%/yr

Latest (2025): $3,113 · +3.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…