146 Apple St · Norco, LA
Flood risk 6/10 · Moderate
- FEMA flood zone
- A99
- Chance of flooding over 30 yrs
- 0.52%
- Est. flood insurance / yr
- $1,009 – $1,996
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.5/30.0
- ARV discount +15.0/15.0
- DSCR +8.5/10.0
- 1% rule +6.0/10.0
- Appreciation +5.0/10.0
- Schools +4.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$129,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This well-kept cottage in Norco, St. Charles Parish, is a must-see property that makes a great starter home or option for downsizing. The location is incredibly convenient, sitting right across the street from the Norco Fresh Market. Inside, you will find two bedrooms, one bathroom, and a spacious eat-in kitchen complete with a pantry. Every room in the house is spacious, and there is absolutely no carpet throughout the home. The property features lots of renovations and is currently under a termite contract for your peace of mind. Outside, the home offers a partially fenced yard area along with a dedicated space for laundry and storage.
Key facts
- No carpet
- Built 1955
- Listed 23 days
Tags
Property features AI
Exterior
- Parking: Off-street parking
- Security: Smoke detector(s)
- Utilities: Public water; Public sewer
- Home design: Single-story; Raised foundation
- Construction: Metal roof; Built year not specified; Raised foundation
- Exterior features: City lot; Rectangular lot; Lot dimensions approximately 80 x 46; Smoke detector(s)
Interior
- Kitchen: Dishwasher; Oven; Range; Refrigerator
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Attic; Ceiling fan(s); Carbon monoxide detector; Pantry; Pull-down attic stairs; Stone counters
- Laundry & utility: Washer hookup; Dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $130k.
Deal economics
- At list price, monthly cash flow is $179 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $130k).
- Recommended offer: $128k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#83 in LA) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- St. Charles Parish (suburban): math 40% / reading 51% proficiency, ranked #14 of 98 in LA (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Destrehan High School (math 39% / reading 51%, grade D-, #56 of 265 statewide, top 21%, 1,482 students, 44% FRL) — zoned schools at 44% FRL track the district average.
- Market conditions: 11 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; 74 units permitted in St. Charles Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $864 of equity ($898 loan paydown + $-34 appreciation (-0.0% local appreciation)).
- St. Charles County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-0.0% appreciation + 3.0% rent growth), your $36k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 25y ago; this cycle's ask has dropped $10k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $85k; list at $130k implies a 53% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $125/mo; built in 1955 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: in FEMA flood zone A99 (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1955 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.10% ✓
- Cap rate
- 9.10%
- Cash-on-cash
- 10.03%
- DSCR
- 1.45
- GRM
- 7.5
CMA / ARV
- ARV (on-the-fly)
- $174,211
- Comps found
- 4
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 233 Barreca St | 0.14mi | 2/1.0 | 1,015 (+1%) | 14mo | $150,000 | $148 | 80 |
| 202 East Rd | 0.31mi | 2/1.0 | 1,000 (-1%) | 5mo | $70,000 | $70 | 80 |
| 463 St Charles St | 0.46mi | 2/1.0 | 972 (-4%) | 12mo | $168,000 | $173 | 63 |
| 534 Pine St | 0.66mi | 3/1.0 (+1) | 972 (-4%) | 6mo | $197,000 | $203 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-0.03% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 4.3%
- Equity multiple
- 1.21×
- Total profit
- $7,479
- Equity at exit
- $37,550
- IRR
- 9.7%
- Equity multiple
- 2.05×
- Total profit
- $38,261
- Equity at exit
- $45,003
Cash invested: $36,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70079
- Home prices YoY
- -0.0%
- Active inventory
- 11
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,434 medium interval (Pro) →
- Mortgage (P&I)
- −$681
- Tax from tax record
- −$94 /mo · $1,128/yr
- Insurance
- −$54
- Flood insurance flood zone
- −$125 /mo · $1,502/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$301
- Net cashflow
- $179
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $32,475
- Closing costs
- $3,897
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 24 Mary St Norco, LA | 3.0 | 1.0 | 1350 | $1,750 | $1.30 | 43d | 1 | 0.29mi |
| 714 Saint Charles St Norco, LA | 3.0 | 2.0 | 1280 | $1,350 | $1.05 | 14d | 1 | 0.82mi |
| 843 Good Hope St Norco, LA | 1.0 | 1.0 | 900 | $850 | $0.94 | 43d | 1 | 0.98mi |
| 15909 River Rd Hahnville, LA | 1.0–2.0 | 1.0 | 745 | $1,150 | $1.54 | 23d | 1 | 1.05mi |
Listing history 25 events
-
2026-06-18days on market $129,900 Active 23 DOM
-
2026-06-17days on market $129,900 Active 22 DOM
-
2026-06-16days on market $129,900 Active 21 DOM
-
2026-06-16price $129,900 Active 20 DOM
-
2026-06-15days on market $139,900 Active 20 DOM
-
2026-06-13days on market $139,900 Active 18 DOM
-
2026-06-13days on market $139,900 Active 17 DOM
-
2026-06-10days on market $139,900 Active 15 DOM
-
2026-06-09days on market $139,900 Active 14 DOM
-
2026-06-08days on market $139,900 Active 13 DOM
-
2026-06-07days on market $139,900 Active 12 DOM
-
2026-06-05days on market $139,900 Active 9 DOM
-
2026-06-03days on market $139,900 Active 8 DOM
-
2026-06-02days on market $139,900 Active 7 DOM
-
2026-06-01days on market $139,900 Active 6 DOM
-
2026-05-31days on market $139,900 Active 5 DOM
-
2026-05-26$139,900 Active 645-char remark
Show marketing remark (645 chars)
This well-kept cottage in Norco, St. Charles Parish, is a must-see property that makes a great starter home or option for downsizing. The location is incredibly convenient, sitting right across the street from the Norco Fresh Market. Inside, you will find two bedrooms, one bathroom, and a spacious eat-in kitchen complete with a pantry. Every room in the house is spacious, and there is absolutely no carpet throughout the home. The property features lots of renovations and is currently under a termite contract for your peace of mind. Outside, the home offers a partially fenced yard area along with a dedicated space for laundry and storage.
-
2026-05-26$139,900 Active
Show marketing remark (645 chars)
This well-kept cottage in Norco, St. Charles Parish, is a must-see property that makes a great starter home or option for downsizing. The location is incredibly convenient, sitting right across the street from the Norco Fresh Market. Inside, you will find two bedrooms, one bathroom, and a spacious eat-in kitchen complete with a pantry. Every room in the house is spacious, and there is absolutely no carpet throughout the home. The property features lots of renovations and is currently under a termite contract for your peace of mind. Outside, the home offers a partially fenced yard area along with a dedicated space for laundry and storage.
-
2005-11-21soldstatus $85,000
-
2005-10-24soldstatus $85,000
-
2005-07-01$89,900
-
2005-07-01$89,900
-
2001-10-31soldstatus $55,000
-
2001-03-27$59,900
-
2001-03-27$59,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,128 · $94/mo
- Projected year-2 tax
- $1,128 · $94/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone A99 · 52% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 22 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,213
- − Mortgage interest
- −$7,276
- − Property taxes
- −$1,128
- − Insurance
- −$2,152
- − Repairs & maintenance
- −$1,377
- − Management
- −$1,377
- − Depreciation
- −$3,779
- Taxable income
- $124
- Est. tax owed @ 24.0%
- −$30
- After-tax cash flow
- $2,115/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Charles Parish
- NCES district ID
- 2201440
- Math proficiency
- 40% ▼ -38.00%
- Reading proficiency
- 51% ▼ -32.00%
- Median HH income
- $60,261
- Composite
- 40.0/100
- National rank
- #3830
- State rank
- #14 of 98 in LA
Livability — Norco
- Score
- 68/100
- State rank
- #83
- US rank
- #9293
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Norco, LA
- City population
- 2,822
- Population (ZIP)
- 2,822
Population outlook (St. Charles County) Hauer SSP2
- Today (2025)
- 53,296 people
- By 2030
- 53,030 · -0.5%
- By 2040
- 51,646 · -3.1%
- By 2050
- 49,771 · -6.6%
- By 2075
- 46,993 · -11.8%
- By 2100
- 44,473 · -16.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Black 3% Hispanic / Latino 1%
- Common ancestry
- Lithuanian 26% Slovak 2% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 96% English-only · Spanish 2% French/Haitian/Cajun 1% Arabic 1%
Political lean MEDSL · St. Charles
- 2024 margin
- Solid R (+32.4) · D 33.0% · R 65.4% · Other 1.6%
- 2008→2024 swing
- -1.1pp toward R · 2008: -31.2pp · 2024: -32.4pp
- All cycles
- 2024: R+32.4 2020: R+29.6 2016: R+30.8 2012: R+27.8 2008: R+31.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▬ -0.03%
- Current HPI
- 252.5871
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+133.6% since first listed9 events — show timeline
- 2026-05-26 Listed $139,900 GSREIN
- 2026-05-26 Listed $139,900 AcadianaMLS
- 2005-11-21 Sold (Public Records) $85,000 Public Records
- 2005-10-24 Sold (MLS) $85,000 GSREIN
- 2005-07-01 Listed $89,900 GSREIN
- 2005-07-01 Listed $89,900 AcadianaMLS
- 2001-10-31 Sold (MLS) $55,000 GSREIN
- 2001-03-27 Listed $59,900 GSREIN
- 2001-03-27 Listed $59,900 AcadianaMLS
Property tax history
+2.8%/yrLatest (2024): $1,128 · +27.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…