208 Lorene Dr · O'Fallon, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 4/10 · Minor
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.7/30.0
- ARV discount +7.5/15.0
- DSCR +7.3/10.0
- 1% rule +6.9/10.0
- Schools +5.1/10.0
- Rent growth +4.4/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Key facts
- Screened-in porch
- Spacious backyard
- One-level living
Tags
Property features AI
Finance
- Other: Living area reported as 1,175 (assessor)
- Financial info: Lease not considered
Exterior
- Parking: Carport with space for 2 vehicles (total 2 parking spaces)
- Utilities: Public water; Public sewer; Electric service by Ameren; Cable available
- Home design: Single-family residence; One story; Residential property
- Construction: Vinyl siding
- Exterior features: Patio; Screened porch; Rectangular lot
Interior
- Kitchen: Kitchen
- Bedrooms: Three bedrooms (all on the main level)
- Bathrooms: One full bathroom; One half bathroom
- Heating & cooling: Forced air heating; Central air conditioning
- Interior features: Living room; Dining room; Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $170k.
Deal economics
- At list price, monthly cash flow is $292 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $170k).
- Cap rate 8.4% vs local median 3.2% in O'Fallon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Ft. Zumwalt R-II (suburban): math 54% / reading 60% proficiency, ranked #14 of 324 in MO (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
- Zoned schools: Mount Hope Elem. (math 60% / reading 65%, grade B, #95 of 1,115 statewide, top 9%, 454 students, 15% FRL); Ft. Zumwalt North High (math 49% / reading 58%, grade C-, #83 of 521 statewide, top 16%, 1,497 students, 18% FRL) — zoned schools at 17% FRL track the district average.
- Market conditions: Rents rising fast (+7.4%/yr); 254 active listings in the ZIP; solid renter incomes; 2,021 units permitted in St. Charles County in 2024 (568 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- St. Charles County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 7.4% rent growth), your $48k cash investment doubles in ~9 years — after that, you're playing with house money.
Negotiation context
- Only 1 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.19% ✓
- Cap rate
- 8.36%
- Cash-on-cash
- 7.37%
- DSCR
- 1.33
- GRM
- 7.0
CMA / ARV
- ARV (on-the-fly)
- $360,500
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 410 Raymond Dr | 0.21mi | 3/2.0 | 1,680 (-4%) | 6mo | $325,000 | $193 | 77 |
| 1040 Highway P | 0.10mi | 3/2.0 | 1,888 (+8%) | 8mo | $450,000 | $238 | 74 |
| 1655 Oakwood Dr | 0.41mi | 3/2.0 | 1,734 (-1%) | 11mo | $300,000 | $173 | 69 |
| 506 Robert Dr | 0.24mi | 4/2.0 (+1) | 1,792 (+2%) | 12mo | $240,000 | $134 | 68 |
| 1634 Knightwood Ln | 0.35mi | 3/2.0 | 1,862 (+6%) | 10mo | $300,000 | $161 | 63 |
| 1058 Fawn Ridge Dr | 0.26mi | 3/2.0 | 1,524 (-13%) | 6mo | $299,900 | $197 | 60 |
| 945 Crestwood Ln | 0.47mi | 3/3.5 | 1,728 (-1%) | 11mo | $340,000 | $197 | 59 |
| 1331 Woodgrove Park Dr | 0.67mi | 3/2.0 | 1,609 (-8%) | 4mo | $399,000 | $248 | 50 |
| 958 Crestwood Ln | 0.54mi | 2/2.0 (-1) | 1,575 (-10%) | 4mo | $325,000 | $206 | 48 |
| 319 Narrowleaf Ln | 0.73mi | 3/2.0 | 1,571 (-10%) | 2mo | $385,000 | $245 | 45 |
| 955 Crestwood Ln | 0.52mi | 3/2.0 | 1,532 (-12%) | 11mo | $330,000 | $215 | 44 |
| 1148 Duxbury Ln | 0.68mi | 4/3.0 (+1) | 1,634 (-7%) | 5mo | $389,900 | $239 | 42 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.43% rent growth · sell at horizon
- IRR
- 0.3%
- Equity multiple
- 1.01×
- Total profit
- $583
- Equity at exit
- $25,333
- IRR
- 14.3%
- Equity multiple
- 2.41×
- Total profit
- $67,198
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63366
- Rents YoY
- 7.4%
- Active inventory
- 254
- Price-to-rent
- 7.0×
Monthly cashflow live
- Estimated rent
- $2,020 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$342 /mo · $4,104/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$424
- Net cashflow
- $292
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 1 events
-
2026-06-19$169,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $4,104 · $342/mo
- Projected year-2 tax
- $4,104 · $342/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $24,240
- − Mortgage interest
- −$9,517
- − Property taxes
- −$4,104
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,939
- − Management
- −$1,939
- − Depreciation
- −$4,943
- Taxable income
- $948
- Est. tax owed @ 24.0%
- −$228
- After-tax cash flow
- $3,277/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ft. Zumwalt R-II
- NCES district ID
- 2908370
- Math proficiency
- 54% ▼ -7.00%
- Reading proficiency
- 60% ▼ -4.00%
- Median HH income
- $75,817
- Composite
- 51.04/100
- National rank
- #1772
- State rank
- #14 of 324 in MO
Livability — O'Fallon
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Saint Charles County · 399,703 people
- City population
- 45,862
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 54,769
- Household income
- $100,621
- Rent vs Own
- Severe rent burden
- 869.0
Population outlook (St. Charles County) Hauer SSP2
- Today (2025)
- 437,857 people
- By 2030
- 461,707 · +5.4%
- By 2040
- 503,222 · +14.9%
- By 2050
- 534,684 · +22.1%
- By 2075
- 597,047 · +36.4%
- By 2100
- 609,682 · +39.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Two or more races 8% Hispanic / Latino 6% Black 5% Asian 3%
- Hispanic origin (detail)
- Mexican 3%
- Common ancestry
- Lithuanian 3% Romanian 3% Italian 3%
- Foreign-born
- 5% · Canada, Vietnam, South Korea
- Languages at home
- 94% English-only · Spanish 2% Vietnamese 1% Other Asian/Pacific 1%
Political lean MEDSL · St. Charles
- 2024 margin
- R (+17.0) · D 40.8% · R 57.8% · Other 1.4%
- 2008→2024 swing
- -7.2pp toward R · 2008: -9.7pp · 2024: -17.0pp
- All cycles
- 2024: R+17.0 2020: R+17.5 2016: R+26.4 2012: R+21.0 2008: R+9.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -219.79%
- Current HPI
- 226.7579
- Rent YoY
- ▲ 7.43%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-06-18 Listed $169,900 MARIS as Distributed by MLS Grid
- 2026-06-18 Coming Soon $169,900 MARIS as Distributed by MLS Grid
Property tax history
+4.0%/yrLatest (2025): $4,104 · +3.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…