CashFlowRE
Sign in Sign up
208 Lorene Dr
C Composite 58.82
Why this score? — see what drove the C grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.7/30.0
  • ARV discount +7.5/15.0
  • DSCR +7.3/10.0
  • 1% rule +6.9/10.0
  • Schools +5.1/10.0
  • Rent growth +4.4/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$169,900

208 Lorene Dr · O'Fallon, MO 63366
3 bd · 1.5 ba · 1,750 sqft · SingleFamily public records · 1 Days on market
Built 1958 0.52 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Key facts

  • Screened-in porch
  • Spacious backyard
  • One-level living

Tags

SCREENED-IN PORCHSPACIOUS BACKYARDONE-LEVEL LIVINGFORT ZUMWALT SCHOOL DISTRICTCLOSE TO SHOPPINGCLOSE TO DINING

Property features AI

Finance

  • Other: Living area reported as 1,175 (assessor)
  • Financial info: Lease not considered

Exterior

  • Parking: Carport with space for 2 vehicles (total 2 parking spaces)
  • Utilities: Public water; Public sewer; Electric service by Ameren; Cable available
  • Home design: Single-family residence; One story; Residential property
  • Construction: Vinyl siding
  • Exterior features: Patio; Screened porch; Rectangular lot

Interior

  • Kitchen: Kitchen
  • Bedrooms: Three bedrooms (all on the main level)
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Living room; Dining room; Full basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $170k.

Deal economics

  • At list price, monthly cash flow is $292 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $170k).
  • Cap rate 8.4% vs local median 3.2% in O'Fallon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
  • Ft. Zumwalt R-II (suburban): math 54% / reading 60% proficiency, ranked #14 of 324 in MO (top 4%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Zoned schools: Mount Hope Elem. (math 60% / reading 65%, grade B, #95 of 1,115 statewide, top 9%, 454 students, 15% FRL); Ft. Zumwalt North High (math 49% / reading 58%, grade C-, #83 of 521 statewide, top 16%, 1,497 students, 18% FRL) — zoned schools at 17% FRL track the district average.
  • Market conditions: Rents rising fast (+7.4%/yr); 254 active listings in the ZIP; solid renter incomes; 2,021 units permitted in St. Charles County in 2024 (568 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • St. Charles County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 7.4% rent growth), your $48k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 1 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $169,900

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  4. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  5. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.19%
Cap rate
8.36%
Cash-on-cash
7.37%
DSCR
1.33
GRM
7.0

CMA / ARV

ARV (on-the-fly)
$360,500
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
410 Raymond Dr 0.21mi 3/2.0 1,680 (-4%) 6mo $325,000 $193 77
1040 Highway P 0.10mi 3/2.0 1,888 (+8%) 8mo $450,000 $238 74
1655 Oakwood Dr 0.41mi 3/2.0 1,734 (-1%) 11mo $300,000 $173 69
506 Robert Dr 0.24mi 4/2.0 (+1) 1,792 (+2%) 12mo $240,000 $134 68
1634 Knightwood Ln 0.35mi 3/2.0 1,862 (+6%) 10mo $300,000 $161 63
1058 Fawn Ridge Dr 0.26mi 3/2.0 1,524 (-13%) 6mo $299,900 $197 60
945 Crestwood Ln 0.47mi 3/3.5 1,728 (-1%) 11mo $340,000 $197 59
1331 Woodgrove Park Dr 0.67mi 3/2.0 1,609 (-8%) 4mo $399,000 $248 50
958 Crestwood Ln 0.54mi 2/2.0 (-1) 1,575 (-10%) 4mo $325,000 $206 48
319 Narrowleaf Ln 0.73mi 3/2.0 1,571 (-10%) 2mo $385,000 $245 45
955 Crestwood Ln 0.52mi 3/2.0 1,532 (-12%) 11mo $330,000 $215 44
1148 Duxbury Ln 0.68mi 4/3.0 (+1) 1,634 (-7%) 5mo $389,900 $239 42

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 7.43% rent growth · sell at horizon

5-year hold
IRR
0.3%
Equity multiple
1.01×
Total profit
$583
Equity at exit
$25,333
10-year hold
IRR
14.3%
Equity multiple
2.41×
Total profit
$67,198
Equity at exit
$14,690

Cash invested: $47,572 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
81 Strongly Landlord-Friendly
State Missouri
81 Strongly Landlord-Friendly · R+10
County
— inherits STATE
City
— inherits STATE
Generally landlord-friendly; St Louis has some habitability requirements.

ZIP-level market 63366

Rents YoY
7.4%
Active inventory
254
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$2,020 medium interval (Pro) →
Mortgage (P&I)
$891
Tax from tax record
$342 /mo · $4,104/yr
Insurance
$71
HOA
$0
Vacancy / Maint / Mgmt
$424
Net cashflow
$292

Break-even live

Break-even rent $1,650
Max offer price $169,900
Occupancy floor 81%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$42,475
Closing costs
$5,097
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 1 events

  1. 2026-06-19
    listed $169,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MO · Resets to sale price

Current annual tax
$4,104 · $342/mo
Projected year-2 tax
$4,104 · $342/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥107°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,240
− Mortgage interest
−$9,517
− Property taxes
−$4,104
− Insurance
−$850
− Repairs & maintenance
−$1,939
− Management
−$1,939
− Depreciation
−$4,943
Taxable income
$948
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$228
After-tax cash flow
$3,277/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Ft. Zumwalt R-II
NCES district ID
2908370
Math proficiency
54% ▼ -7.00%
Reading proficiency
60% ▼ -4.00%
Median HH income
$75,817
Composite
51.04/100
National rank
#1772
State rank
#14 of 324 in MO

Livability — O'Fallon

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

County
Saint Charles County · 399,703 people
City population
45,862
Metro
St. Louis, MO-IL
Population (ZIP)
54,769
Household income
$100,621
Rent vs Own
17.9% rent · 82.1% own
Severe rent burden
869.0

Population outlook (St. Charles County) Hauer SSP2

Today (2025)
437,857 people
By 2030
461,707 · +5.4%
By 2040
503,222 · +14.9%
By 2050
534,684 · +22.1%
By 2075
597,047 · +36.4%
By 2100
609,682 · +39.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Two or more races 8% Hispanic / Latino 6% Black 5% Asian 3%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Lithuanian 3% Romanian 3% Italian 3%
Foreign-born
5% · Canada, Vietnam, South Korea
Languages at home
94% English-only · Spanish 2% Vietnamese 1% Other Asian/Pacific 1%

Political lean MEDSL · St. Charles

2024 margin
R (+17.0) · D 40.8% · R 57.8% · Other 1.4%
2008→2024 swing
-7.2pp toward R · 2008: -9.7pp · 2024: -17.0pp
All cycles
2024: R+17.0 2020: R+17.5 2016: R+26.4 2012: R+21.0 2008: R+9.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -219.79%
Current HPI
226.7579
Rent YoY
▲ 7.43%
Metro
St. Louis, MO-IL
State GDP YoY
▲ 1.84%
F500 in state
20

Industry mix (Fortune 500 HQ in MO)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
2 events — show timeline
  • 2026-06-18 Listed $169,900 MARIS as Distributed by MLS Grid
  • 2026-06-18 Coming Soon $169,900 MARIS as Distributed by MLS Grid

Property tax history

+4.0%/yr

Latest (2025): $4,104 · +3.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…