610 Krome St SW · Palm Bay, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +8.8/30.0
- ARV discount +7.5/15.0
- Schools +4.7/10.0
- Livability +3.6/5.0
- Rent growth +2.8/5.0
- 1% rule +2.7/10.0
- Condition / age +2.5/5.0
- DSCR +2.4/10.0
- Appreciation +0.0/10.0
$299,990
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to the Archer II, a thoughtfully designed single-story home in Palm Bay, Florida offering the perfect blend of comfort, functionality, and modern style. Upon entry, you're welcomed into a spacious foyer leading to two well-sized bedrooms and a full bathroom, perfect for guests or a growing family. The open-concept kitchen features a large island with seating, color-matched countertops, and a generous walk-in pantry-all overlooking the bright great room and cozy dining area, ideal for entertaining. The primary bedroom is tucked away at the rear of the home and features a large walk-in closet and en-suite bath with dual sinks. Enjoy indoor-outdoor living with a rear patio accessed through sliding glass doors. Take advantage of the laundry room with full washer/dryer hookups located conveniently between the bedrooms. Additional features include: Luxury vinyl plank flooring in main living & wet areas, Stain-resistant carpet in bedrooms, Stainless steel appliances including smooth-top range, microwave & dishwasher, Double-pane Low-E windows for energy efficiency, Storm panels for windows & sliding glass doors and High-efficiency A/C, digital thermostat, and termite treatment with renewable bond.
Key facts
- Walk-in closet
- Private bath
- Spacious kitchen
Tags
Property features AI
Finance
- Other: Unfurnished
Exterior
- Parking: Attached 2-car garage
- Security: Smoke detector(s)
- Utilities: Aerobic septic system; Cable available; Water available; Thermostat (energy-efficient feature)
- Home design: Single-family residence; One story; Faces south; New construction
- Construction: Block, concrete and stucco construction; Shingle roof
- Exterior features: Storm shutters; Porch
Interior
- Kitchen: Dishwasher; Disposal; Electric range; Microwave
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Vinyl
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Eat-in kitchen; Entrance foyer; Kitchen island; Pantry; Smart thermostat; Split-bedroom floor plan; Walk-in closet(s)
- Laundry & utility: Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $300k.
Deal economics
- At list price, monthly cash flow is $-247 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $264k (11.9% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $231k (22.9% below list).
- Recommended offer: $231k (22.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, health & safety D-.
- Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Westside Elementary School (math 51% / reading 58%, grade C, #892 of 2,144 statewide, top 44%, 798 students, 52% FRL); Southwest Middle School (math 40% / reading 39%, grade F, #373 of 571 statewide, top 66%, 920 students, 58% FRL); Bayside High School (math 27% / reading 40%, grade F, #400 of 667 statewide, top 61%, 1,854 students, 51% FRL).
- Zoned-school proficiency averages 42% at this address vs 55% district-wide (-12 pts) — the specific schools serving this property underperform the Brevard average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising (+1.3%/yr); 1020 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
- This rent runs 35% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 31 days — a 3% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; list at $300k implies a 900% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; major wildfire risk; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 31 days. Have you received any prior offers? Is the seller open to a 23% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.77% ✗
- Cap rate
- 5.30%
- Cash-on-cash
- -3.53%
- DSCR
- 0.84
- GRM
- 10.8
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 1.29% rent growth · sell at horizon
- IRR
- -24.1%
- Equity multiple
- 0.19×
- Total profit
- $-68,218
- Equity at exit
- $44,729
- IRR
- -25.0%
- Equity multiple
- -0.13×
- Total profit
- $-95,023
- Equity at exit
- $25,938
Cash invested: $83,997 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32908
- Home prices YoY
- -10.4%
- Rents YoY
- 1.3%
- Active inventory
- 1020
- Price-to-rent
- 10.8×
Monthly cashflow live
- Estimated rent
- $2,312 high interval (Pro) →
- Mortgage (P&I)
- −$1,573
- Tax est. 1.5%
- −$375 /mo · $4,500/yr
- Insurance
- −$125
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$485
- Net cashflow
- $-247
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $74,998
- Closing costs
- $9,000
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 439 Gancedo St SW Palm Bay, FL | 4.0 | 2.0 | 1830 | $2,200 | $1.20 | 23d | 1 | 0.49mi |
| 2008 Olympia Ave SW Palm Bay, FL | 4.0 | 2.0 | 1828 | $2,500 | $1.37 | 23d | 1 | 0.55mi |
| 1897 Gould Ave SW Palm Bay, FL | 4.0 | 2.0 | 1555 | $1,850 | $1.19 | 23d | 1 | 0.79mi |
| 2437 Hagoplan Ave SW Palm Bay, FL | 3.0 | 2.0 | 1840 | $2,150 | $1.17 | 23d | 1 | 0.97mi |
| 1733 La Maderia Dr SW Palm Bay, FL | 3.0 | 2.0 | 1865 | $2,195 | $1.18 | 21d | 1 | 1.24mi |
| 1736 La Maderia Dr SW Palm Bay, FL | 3.0 | 2.0 | 1873 | $2,000 | $1.07 | 23d | 1 | 1.25mi |
Listing history 35 events
-
2026-06-18days on market $299,990 Active 31 DOM
-
2026-06-17days on market $299,990 Active 30 DOM
-
2026-06-16days on market $299,990 Active 29 DOM
-
2026-06-15days on market $299,990 Active 28 DOM
-
2026-06-14days on market $299,990 Active 26 DOM
-
2026-06-10days on market $299,990 Active 23 DOM
-
2026-06-08days on market $299,990 Active 21 DOM
-
2026-06-07days on market $299,990 Active 20 DOM
-
2026-06-05days on market $299,990 Active 17 DOM
-
2026-06-03days on market $299,990 Active 16 DOM
-
2026-06-02days on market $299,990 Active 15 DOM
-
2026-06-01days on market $299,990 Active 14 DOM
-
2026-05-31days on market $299,990 Active 13 DOM
-
2026-05-31days on market $299,990 Active 12 DOM
-
2026-05-21$299,990 Active 1235-char remark
Show marketing remark (1235 chars)
Welcome to the Archer II, a thoughtfully designed single-story home in Palm Bay, Florida offering the perfect blend of comfort, functionality, and modern style. Upon entry, you're welcomed into a spacious foyer leading to two well-sized bedrooms and a full bathroom, perfect for guests or a growing family. The open-concept kitchen features a large island with seating, color-matched countertops, and a generous walk-in pantry-all overlooking the bright great room and cozy dining area, ideal for entertaining. The primary bedroom is tucked away at the rear of the home and features a large walk-in closet and en-suite bath with dual sinks. Enjoy indoor-outdoor living with a rear patio accessed through sliding glass doors. Take advantage of the laundry room with full washer/dryer hookups located conveniently between the bedrooms. Additional features include: Luxury vinyl plank flooring in main living & wet areas, Stain-resistant carpet in bedrooms, Stainless steel appliances including smooth-top range, microwave & dishwasher, Double-pane Low-E windows for energy efficiency, Storm panels for windows & sliding glass doors and High-efficiency A/C, digital thermostat, and termite treatment with renewable bond.
-
2026-05-19price $299,990
-
2026-05-18$312,410 Active
-
2026-03-23soldstatus $30,000 Closed 551-char remark
Show marketing remark (551 chars)
BEAUTIFUL, WOODED LOT IN THE NEWEST UP AND COMING AREA OF PALM BAY! EASY TO FIND, JUST A BLOCK OFF OF MADDEN WHICH IS PAVED. A LITTLE BIT OF COUNTRY BUT LESS THAN A 10 MINUTE DRIVE TO AREA SCHOOLS. ALSO, CLOSE TO THE POPULAR BAYSIDE LAKES COMMERCIAL AREA FEATURING A PUBLIX GROCERY STORE, WALGREENS, DUNKIN, STARBUCKS, HEALTH FIRST MEDICAL COMPLEX AND SO MUCH MORE! THE BUSTLING MALABAR RD CORRIDOR IS ABOUT 15 MINUTES AWAY PROVIDING A WONDERFUL VARIETY OF BIG NAME SHOPPING, BANKING, RESTAURANTS AND I-95 ACCESS. BE SURE TO TAKE A LOOK AT THIS ONE!
-
2026-03-20soldstatus $30,000
-
2026-01-02status Pending 551-char remark
Show marketing remark (551 chars)
BEAUTIFUL, WOODED LOT IN THE NEWEST UP AND COMING AREA OF PALM BAY! EASY TO FIND, JUST A BLOCK OFF OF MADDEN WHICH IS PAVED. A LITTLE BIT OF COUNTRY BUT LESS THAN A 10 MINUTE DRIVE TO AREA SCHOOLS. ALSO, CLOSE TO THE POPULAR BAYSIDE LAKES COMMERCIAL AREA FEATURING A PUBLIX GROCERY STORE, WALGREENS, DUNKIN, STARBUCKS, HEALTH FIRST MEDICAL COMPLEX AND SO MUCH MORE! THE BUSTLING MALABAR RD CORRIDOR IS ABOUT 15 MINUTES AWAY PROVIDING A WONDERFUL VARIETY OF BIG NAME SHOPPING, BANKING, RESTAURANTS AND I-95 ACCESS. BE SURE TO TAKE A LOOK AT THIS ONE!
-
2025-04-09status Active 551-char remark
Show marketing remark (551 chars)
BEAUTIFUL, WOODED LOT IN THE NEWEST UP AND COMING AREA OF PALM BAY! EASY TO FIND, JUST A BLOCK OFF OF MADDEN WHICH IS PAVED. A LITTLE BIT OF COUNTRY BUT LESS THAN A 10 MINUTE DRIVE TO AREA SCHOOLS. ALSO, CLOSE TO THE POPULAR BAYSIDE LAKES COMMERCIAL AREA FEATURING A PUBLIX GROCERY STORE, WALGREENS, DUNKIN, STARBUCKS, HEALTH FIRST MEDICAL COMPLEX AND SO MUCH MORE! THE BUSTLING MALABAR RD CORRIDOR IS ABOUT 15 MINUTES AWAY PROVIDING A WONDERFUL VARIETY OF BIG NAME SHOPPING, BANKING, RESTAURANTS AND I-95 ACCESS. BE SURE TO TAKE A LOOK AT THIS ONE!
-
2025-03-19status Pending 551-char remark
Show marketing remark (551 chars)
BEAUTIFUL, WOODED LOT IN THE NEWEST UP AND COMING AREA OF PALM BAY! EASY TO FIND, JUST A BLOCK OFF OF MADDEN WHICH IS PAVED. A LITTLE BIT OF COUNTRY BUT LESS THAN A 10 MINUTE DRIVE TO AREA SCHOOLS. ALSO, CLOSE TO THE POPULAR BAYSIDE LAKES COMMERCIAL AREA FEATURING A PUBLIX GROCERY STORE, WALGREENS, DUNKIN, STARBUCKS, HEALTH FIRST MEDICAL COMPLEX AND SO MUCH MORE! THE BUSTLING MALABAR RD CORRIDOR IS ABOUT 15 MINUTES AWAY PROVIDING A WONDERFUL VARIETY OF BIG NAME SHOPPING, BANKING, RESTAURANTS AND I-95 ACCESS. BE SURE TO TAKE A LOOK AT THIS ONE!
-
2025-01-26$35,000 Active 551-char remark
Show marketing remark (551 chars)
BEAUTIFUL, WOODED LOT IN THE NEWEST UP AND COMING AREA OF PALM BAY! EASY TO FIND, JUST A BLOCK OFF OF MADDEN WHICH IS PAVED. A LITTLE BIT OF COUNTRY BUT LESS THAN A 10 MINUTE DRIVE TO AREA SCHOOLS. ALSO, CLOSE TO THE POPULAR BAYSIDE LAKES COMMERCIAL AREA FEATURING A PUBLIX GROCERY STORE, WALGREENS, DUNKIN, STARBUCKS, HEALTH FIRST MEDICAL COMPLEX AND SO MUCH MORE! THE BUSTLING MALABAR RD CORRIDOR IS ABOUT 15 MINUTES AWAY PROVIDING A WONDERFUL VARIETY OF BIG NAME SHOPPING, BANKING, RESTAURANTS AND I-95 ACCESS. BE SURE TO TAKE A LOOK AT THIS ONE!
-
2017-09-22historical
-
2016-09-23$15,000
-
2016-09-15historical
-
2016-08-16historical
-
2015-09-15$10,000
-
2010-11-10soldstatus $3,000
-
2009-08-29$4,800
-
2005-04-18$60,000
-
2004-06-23soldstatus $17,000
-
2004-05-28soldstatus $17,000
-
2004-04-19$18,500
-
2003-08-29soldstatus $11,800
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (shaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,739
- − Mortgage interest
- −$16,804
- − Property taxes
- −$4,500
- − Insurance
- −$1,500
- − Repairs & maintenance
- −$2,219
- − Management
- −$2,219
- − Depreciation
- −$8,727
- Taxable loss
- −$8,230
- Est. tax savings @ 24.0%
- +$1,975
- After-tax cash flow
- $-989/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Brevard
- NCES district ID
- 1200150
- Math proficiency
- 53% ▼ -9.00%
- Reading proficiency
- 57% ▼ -4.00%
- Median HH income
- $49,426
- Composite
- 46.86/100
- National rank
- #2370
- State rank
- #19 of 73 in FL
Livability — Palm Bay
- Score
- 72/100
- State rank
- #366
- US rank
- #6458
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Palm Bay, FL
- County
- Brevard County · 602,871 people
- City population
- 132,211
- Metro
- Palm Bay-Melbourne-Titusville, FL
- Population (ZIP)
- 16,535
- Household income
- $79,596
- Rent vs Own
- Severe rent burden
- 112.0
Population outlook (Brevard County) Hauer SSP2
- Today (2025)
- 623,254 people
- By 2030
- 648,420 · +4.0%
- By 2040
- 690,009 · +10.7%
- By 2050
- 715,669 · +14.8%
- By 2075
- 775,744 · +24.5%
- By 2100
- 776,687 · +24.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.69)
- Race & ethnicity
- White 48% Hispanic / Latino 20% Black 20% Two or more races 19%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 8% Cuban 6% Dominican 3%
- Common ancestry
- Hispanic 3% Estonian 2% Romanian 1%
- Foreign-born
- 10% · Canada, Jamaica, South Korea
- Languages at home
- 87% English-only · Spanish 9% Other Indo-European 1% French/Haitian/Cajun 1%
Political lean MEDSL · Brevard
- 2024 margin
- Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
- 2008→2024 swing
- -10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
- All cycles
- 2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -38.22%
- Current HPI
- 330.0399
- Rent YoY
- ▲ 1.29%
- Metro
- Palm Bay-Melbourne-Titusville, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2442.3% since first listed21 events — show timeline
- 2026-05-21 Listed $299,990 Zillow
- 2026-05-19 Price Changed $299,990 SCMLS
- 2026-05-18 Listed $312,410 SCMLS
- 2026-03-23 Sold (MLS) $30,000 SCMLS
- 2026-03-20 Sold (Public Records) $30,000 Public Records
- 2026-01-02 Pending — SCMLS
- 2025-04-09 Relisted — SCMLS
- 2025-03-19 Pending — SCMLS
- 2025-01-26 Listed $35,000 SCMLS
- 2017-09-22 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2016-09-23 Listed $15,000 Stellar MLS as Distributed by MLS Grid
- 2016-09-15 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2016-08-16 Listing Removed — SCMLS
- 2015-09-15 Listed $10,000 Stellar MLS as Distributed by MLS Grid
- 2010-11-10 Sold (MLS) $3,000 SCMLS
- 2009-08-29 Listed $4,800 SCMLS
- 2005-04-18 Listed $60,000 SCMLS
- 2004-06-23 Sold (Public Records) $17,000 Public Records
- 2004-05-28 Sold (MLS) $17,000 SCMLS
- 2004-04-19 Listed $18,500 SCMLS
- 2003-08-29 Sold (Public Records) $11,800 Public Records
Property tax history
+11.7%/yrLatest (2025): $240 · +14.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…