CashFlowRE
Sign in Sign up
8717 Oxborough Ave S
D Composite 42.23
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.3/15.0
  • Cash flow +10.9/30.0
  • Livability +3.8/5.0
  • Schools +3.7/10.0
  • DSCR +3.2/10.0
  • Rent growth +3.0/5.0
  • 1% rule +2.9/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$350,000

8717 Oxborough Ave S · Bloomington, MN 55437
3 bd · 1.5 ba · 1,578 sqft · SingleFamily public records · 8 Days on market
Built 1961 0.26 ac lot $222/sqft · at area comps Est $392k · 11% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

This 3-bedroom, 2-bathroom gem hits that sweet spot between a "cozy retreat" and the "place where everyone wants to hang out. " It’s functional, spacious, and has just enough character to feel like home the second you pull into the driveway. The main living area is where the magic happens. An open-concept kitchen, dining, and living room that flows perfectly. Whether you’re meal-prepping at the kitchen island or lounging in the living room, you’re never cut off from the conversation. If you appreciate a good "indoor-outdoor" lifestyle, this backyard is going to be your favorite part of the house. The deck, sprawling and sturdy, featuring dedic

Key facts

  • 0.26 acre lot
  • Garage
  • Built 1961

Property features AI

Exterior

  • Parking: Attached garage with automatic door opener (1-car; approx. 14'x24"); Asphalt driveway
  • Utilities: City water (connected); City sewer (connected); Electric service with circuit breakers; Fuel: electric and natural gas
  • Home design: Residential property; Three-level split; Entry/main living on main level; Above-grade and below-grade finished living areas
  • Construction: Constructed with block, concrete and frame materials; Block foundation; Roof older than 8 years
  • Exterior features: Deck; Patio; Covered/other porch type; Chain link fencing; Storage shed; Medium tree coverage; City street frontage with curbs and street lights

Interior

  • Kitchen: Cooktop; Range; Microwave; Dishwasher; Disposal; Refrigerator; ENERGY STAR qualified appliances
  • Bedrooms: 3 bedrooms (all on upper/main levels as indicated: primary and two additional bedrooms on upper level)
  • Flooring: Hardwood floors
  • Bathrooms: 1 full bathroom (upper level); 1 half bathroom (basement)
  • Heating & cooling: Forced air heating; Central air conditioning
  • Interior features: Ceiling fans; Natural woodwork; Hardwood floors; Finished full daylight basement with storage and egress windows; Humidifier; Electronic air filter; Kitchen window; Kitchen center island; Breakfast bar / kitchen-dining area
  • Laundry & utility: Laundry room with washer and dryer hookups and laundry sink (lower/basement level); Electric dryer hookup; Gas water heater

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $350k.

Deal economics

  • At list price, monthly cash flow is $-155 ($-2k/yr) — negative.
  • To cash-flow at today's rent, offer at most $323k (7.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $276k (21.1% below list).
  • Recommended offer: $276k (21.1% below list) — sets the bar for 1% rule.
  • Cap rate 5.8% vs local median 3.5% in Bloomington — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 76/100 on livability (#168 in MN, #3,640 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, employment A+, housing A+; Watch: crime D-, amenities F, health & safety F.
  • Bloomington Public School District (urban): math 35% / reading 49% proficiency, ranked #192 of 301 in MN (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.0%/yr); 70 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); solid renter incomes; 4,651 units permitted in Hennepin County in 2024 (2,443 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($96k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
  • Hennepin County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • Only 8 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 34y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $192k; list at $350k implies a 82% gain — meaningful room to come down on a strong offer.
Recommended offer $275,996 (21.1% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. Built in 1961 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.79%
Cap rate
5.76%
Cash-on-cash
-1.90%
DSCR
0.92
GRM
10.6

CMA / ARV

ARV (median comp)
$391,527
List price
$350,000
Delta
-10.61%
Verdict
UNDERPRICED
Comps
7 within 2.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.02% rent growth · sell at horizon

5-year hold
IRR
-20.5%
Equity multiple
0.29×
Total profit
$-69,315
Equity at exit
$52,186
10-year hold
IRR
-15.9%
Equity multiple
0.14×
Total profit
$-83,982
Equity at exit
$30,262

Cash invested: $98,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
46 Balanced
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City
— inherits STATE
2024 reforms strengthened tenant protections; ramsey/hennepin courts paced moderate to slow.

ZIP-level market 55437

Rents YoY
2.0%
Active inventory
70
Price-to-rent
10.6×

Monthly cashflow live

Estimated rent
$2,760 high interval (Pro) →
Mortgage (P&I)
$1,835
Tax from tax record
$354 /mo · $4,254/yr
Insurance
$146
HOA
$0
Vacancy / Maint / Mgmt
$580
Net cashflow
$-155

Break-even live

Break-even rent $2,957
Max offer price $322,554
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$87,500
Closing costs
$10,500
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5100 W 82nd St Minneapolis, MN 2.0 1.0–2.0 884 $2,355 $2.66 1d 15 0.72mi
8101 Normandale Lake Blvd Minneapolis, MN 2.0 1.0–2.0 918 $2,884 $3.14 1d 20 0.99mi
5800 American Blvd W Minneapolis, MN 1.0–2.0 1.5–2.5 1031 $4,650 $4.51 1d 19 1.17mi
4620 77th St W Minneapolis, MN 1.0–2.0 1.0–2.0 856 $3,199 $3.74 1d 33 1.21mi
4660 77th St W Minneapolis, MN 1.0–2.0 1.0–2.0 815 $3,199 $3.93 1d 37 1.21mi
4480 Parklawn Ave Minneapolis, MN 1.0–3.0 1.0–2.0 950 $2,130 $2.24 2d 4 1.38mi

Listing history 11 events

  1. 2026-05-13
    status Pending 1283-char remark
  2. 2026-05-10
    historical Contingent - Inspection 1283-char remark
  3. 2026-05-06
    listed $350,000 Active 1283-char remark
  4. 2026-04-29
    historical $350,000 1283-char remark
  5. 2001-08-10
    soldstatus $192,500
  6. 2001-07-17
    historical
  7. 2001-06-29
    listed $194,900
  8. 1992-12-28
    soldstatus $97,400
  9. 1992-11-08
    soldstatus $97,400
  10. 1992-11-06
    listed $99,900
  11. 1978-12-01
    soldstatus $58,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast MN · Partial reset (capped growth)

Current annual tax
$4,254 · $354/mo
Projected year-2 tax
$4,254 · $354/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,120
− Mortgage interest
−$19,605
− Property taxes
−$4,254
− Insurance
−$1,750
− Repairs & maintenance
−$2,650
− Management
−$2,650
− Depreciation
−$10,182
Taxable loss
−$7,970
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,913
After-tax cash flow
$49/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bloomington Public School District
NCES district ID
2705790
Math proficiency
35% ▼ -12.00%
Reading proficiency
49% ▼ -4.00%
Median HH income
$63,279
Composite
37.37/100
National rank
#4431
State rank
#192 of 301 in MN

Livability — Bloomington

Score
76/100
State rank
#168
US rank
#3640

Category grades

Amenities F Commute A+ Cost of living C Crime D- Employment A+ Housing A+ Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bloomington, MN
County
Hennepin County · 1,150,272 people
City population
88,605
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
18,881
Household income
$95,718
Rent vs Own
31.1% rent · 68.9% own
Severe rent burden
512.0

Population outlook (Hennepin County) Hauer SSP2

Today (2025)
1,405,227 people
By 2030
1,492,650 · +6.2%
By 2040
1,660,157 · +18.1%
By 2050
1,823,498 · +29.8%
By 2075
2,221,283 · +58.1%
By 2100
2,509,976 · +78.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (83%)
Race & ethnicity
White 83% Two or more races 6% Black 5% Asian 4% Hispanic / Latino 4%
Common ancestry
Portuguese 14% Romanian 3% Lithuanian 3%
Foreign-born
12% · Canada, Vietnam, Jamaica
Languages at home
87% English-only · Spanish 4% Other Asian/Pacific 2% Other Indo-European 2%

Political lean MEDSL · Hennepin

2024 margin
Solid D (+42.6) · D 70.2% · R 27.5% · Other 2.3%
2008→2024 swing
+14.0pp toward D · 2008: 28.6pp · 2024: 42.6pp
All cycles
2024: D+42.6 2020: D+43.2 2016: D+35.3 2012: D+27.1 2008: D+28.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -232.73%
Current HPI
233.0461
Rent YoY
▲ 2.02%
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
State GDP YoY
▲ 2.41%
F500 in state
34

Industry mix (Fortune 500 HQ in MN)

Industry F500 HQs Revenue

Price history

+503.4% since first listed
11 events — show timeline
  • 2026-05-13 Pending NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-10 Contingent NORTHSTARMLS as Distributed by MLS Grid
  • 2026-05-06 Listed $350,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-29 Coming Soon $350,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2001-08-10 Sold (MLS) $192,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2001-07-17 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2001-06-29 Listed $194,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1992-12-28 Sold (Public Records) $97,400 Public Records
  • 1992-11-08 Sold (MLS) $97,400 NORTHSTARMLS as Distributed by MLS Grid
  • 1992-11-06 Listed $99,900 NORTHSTARMLS as Distributed by MLS Grid
  • 1978-12-01 Sold (Public Records) $58,000 Public Records

Property tax history

+4.0%/yr

Latest (2025): $4,254 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…