707 43rd St · Lubbock, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 5/10 · Moderate
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 22 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +8.8/10.0
- ARV discount +7.5/15.0
- Appreciation +6.6/10.0
- Livability +4.0/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$55,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 707 43rd St — a solid opportunity for investors looking for a clean, rent-ready property with quick income potential. This home has had previous updates completed, bringing it to market-ready condition and minimizing the need for additional work. It is currently being actively marketed for rent, making it easy for the next owner to place a tenant and start generating income quickly. With a projected market rent of approximately $700/month, this property offers steady cash flow potential in an area known for consistent rental demand. Located in Central Lubbock with convenient access to major roads, shopping, and everyday amenities, this property continues to appeal to tenant
Key facts
- 5,300 sq ft lot
- Built 1950
- Listed 44 days
Property features AI
Exterior
- Parking: Driveway
- Utilities: Public maintained paved city street access
- Home design: Single-family residence; Residential property
- Construction: Composition roof; Foundation with pillar/post/pier; Construction materials: Unknown; Built area above grade: 520
- Exterior features: No notable exterior features listed; Other exterior features
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Has heating (type: Other); Has cooling with multiple units
- Interior features: Other interior features
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $242 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($761 rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 80/100 on livability (#37 in TX, #1,749 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, schools D+, crime F.
- Lubbock ISD (urban): math 36% / reading 39% proficiency, ranked #481 of 826 in TX (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 91 active listings in the ZIP; 27 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 48% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,219 units permitted in Lubbock County in 2024 (252 in 5+ unit buildings).
- This rent is only 18% of the median local income ($52k/yr) — well below the 30% rent-burden line; pricing power to push rent on renewal without tenant pushback.
Forward outlook
- In year one you build about $2k of equity ($380 loan paydown + $2k appreciation (3.2% local appreciation)).
- Lubbock County population projected at +39% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (3.2% appreciation + 3.0% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 44 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 44 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.38% ✓
- Cap rate
- 11.57%
- Cash-on-cash
- 18.84%
- DSCR
- 1.84
- GRM
- 6.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.22% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.7%
- Equity multiple
- 2.47×
- Total profit
- $22,675
- Equity at exit
- $25,425
- IRR
- 26.2%
- Equity multiple
- 4.79×
- Total profit
- $58,347
- Equity at exit
- $39,732
Cash invested: $15,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 79404
- Home prices YoY
- 2.0%
- Active inventory
- 91
- Price-to-rent
- 6.0×
Monthly cashflow live
- Estimated rent
- $761 high interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$48 /mo · $579/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$160
- Net cashflow
- $242
Break-even live
Sensitivity live
| Price | -10% $273 | -5% $257 | +0% $242 | +5% $226 | +10% $211 |
|---|---|---|---|---|---|
| Rent | -10% $182 | -5% $212 | +0% $242 | +5% $272 | +10% $302 |
| Rate | -1.0pp $269 | -0.5pp $256 | base $242 | +0.5pp $228 | +1.0pp $213 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,750
- Closing costs
- $1,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 27 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4511 Avenue G Unit G Lubbock, TX | 1.0 | 1.0 | 528 | $750 | $1.42 | 14d | 1 | 0.16mi |
| 1102 42nd St Lubbock, TX | 1.0 | 1.0 | 574 | $495 | $0.86 | 22d | 1 | 0.24mi |
| 1107 45th St Unit B Lubbock, TX | 2.0 | 1.0 | 728 | $850 | $1.17 | 44d | 1 | 0.26mi |
| 609 38th St Unit B Lubbock, TX | 2.0 | 1.0 | 660 | $550 | $0.83 | 44d | 1 | 0.31mi |
| 1119 46th St Unit A Lubbock, TX | 2.0 | 1.0 | 704 | $595 | $0.85 | 22d | 1 | 0.35mi |
| 1101 52nd St Apt C Lubbock, TX | 2.0 | 1.0 | 721 | $850 | $1.18 | 22d | 1 | 0.61mi |
| 1604 45th St Lubbock, TX | 1.0 | 1.0 | 700 | $650 | $0.93 | 44d | 1 | 0.62mi |
| 1610 45th St Unit 14 Lubbock, TX | 1.0 | 1.0 | 550 | $895 | $1.63 | 44d | 1 | 0.64mi |
| 1310 54th St Unit 3 Lubbock, TX | 1.0 | 1.0 | 684 | $575 | $0.84 | 44d | 1 | 0.76mi |
| 1511 52nd St Lubbock, TX | 2.0 | 1.0 | 648 | $800 | $1.23 | 44d | 1 | 0.77mi |
| 1710 45th St Unit A Lubbock, TX | 2.0 | 1.0 | 714 | $595 | $0.83 | 14d | 1 | 0.78mi |
| 1718 46th St Lubbock, TX | 1.0 | 1.0 | 655 | $695 | $1.06 | 44d | 1 | 0.84mi |
| 3104 Avenue N Lubbock, TX | 2.0 | 1.0 | 750 | $785 | $1.05 | 22d | 1 | 0.88mi |
| 1707 32nd St Lubbock, TX | 1.0 | 1.0 | 400 | $575 | $1.44 | 44d | 1 | 1.02mi |
| 2018 45th St Lubbock, TX | 1.0 | 1.0 | 500 | $849 | $1.70 | 22d | 1 | 1.06mi |
| 1608 29th St Unit C Lubbock, TX | 1.0 | 1.0 | 680 | $650 | $0.96 | 44d | 1 | 1.11mi |
| 1608 29th St Unit B Lubbock, TX | 2.0 | 1.5 | 694 | $750 | $1.08 | 14d | 1 | 1.12mi |
| 1608 29th St Unit A Lubbock, TX | 1.0 | 1.0 | 505 | $595 | $1.18 | 14d | 1 | 1.12mi |
| 2118 33rd St Unit B Lubbock, TX | 1.0 | 1.0 | 676 | $550 | $0.81 | 22d | 1 | 1.29mi |
| 2604 S 2604 Ave S A Unit 2604 Lubbock, TX | 1.0 | 1.0 | 572 | $625 | $1.09 | 44d | 1 | 1.38mi |
| 1101 65th St Unit Rear Lubbock, TX | 1.0 | 1.0 | 500 | $625 | $1.25 | 14d | 1 | 1.38mi |
| 1925 27th St Lubbock, TX | 1.0 | 1.0 | 392 | $550 | $1.40 | 14d | 1 | 1.40mi |
| 1917 26th St Unit B Lubbock, TX | 1.0 | 1.0 | 550 | $725 | $1.32 | 22d | 1 | 1.43mi |
| 1917 26th St Unit B Lubbock, TX | 1.0 | 1.0 | 550 | $735 | $1.34 | 44d | 1 | 1.43mi |
| 2308 33rd St Lubbock, TX | 1.0 | 1.0 | 696 | $850 | $1.22 | 44d | 1 | 1.48mi |
| 2510 Avenue T Lubbock, TX | 1.0 | 1.0 | 500 | $935 | $1.87 | 44d | 1 | 1.49mi |
| 2401 45th St Lubbock, TX | 1.0–2.0 | 1.0 | 680 | $650 | $0.96 | 14d | 3 | 1.50mi |
Listing history 25 events
-
2026-06-18days on market $55,000 Active 44 DOM
-
2026-06-17days on market $55,000 Active 43 DOM
-
2026-06-16days on market $55,000 Active 42 DOM
-
2026-06-15days on market $55,000 Active 41 DOM
-
2026-06-14days on market $55,000 Active 39 DOM
-
2026-06-13days on market $55,000 Active 38 DOM
-
2026-06-10days on market $55,000 Active 36 DOM
-
2026-06-09days on market $55,000 Active 35 DOM
-
2026-06-08days on market $55,000 Active 34 DOM
-
2026-06-07days on market $55,000 Active 33 DOM
-
2026-06-05days on market $55,000 Active 30 DOM
-
2026-06-03days on market $55,000 Active 29 DOM
-
2026-06-02days on market $55,000 Active 28 DOM
-
2026-06-01days on market $55,000 Active 27 DOM
-
2026-05-31days on market $55,000 Active 26 DOM
-
2026-05-30days on market $55,000 Active 25 DOM
-
2026-05-05$55,000 Active 1790-char remark
-
2025-12-02price $55,000
-
2021-08-05$37,000
-
2021-03-12$39,500
-
2011-06-02soldstatus
-
2010-09-01soldstatus
-
2002-08-09soldstatus
-
2000-03-09soldstatus
-
1993-10-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $579 · $48/mo
- Projected year-2 tax
- $1,006 · $84/mo
- Expected delta
- +$428/yr (+$36/mo · 73.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥100°F today · 22 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $9,134
- − Mortgage interest
- −$3,081
- − Property taxes
- −$579
- − Insurance
- −$275
- − Repairs & maintenance
- −$731
- − Management
- −$731
- − Depreciation
- −$1,600
- Taxable income
- $2,138
- Est. tax owed @ 24.0%
- −$513
- After-tax cash flow
- $2,388/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lubbock ISD
- NCES district ID
- 4828500
- Math proficiency
- 36% ▼ -8.00%
- Reading proficiency
- 39% ▼ -1.00%
- Median HH income
- $39,820
- Composite
- 31.44/100
- National rank
- #5984
- State rank
- #481 of 826 in TX
Livability — Lubbock
- Score
- 80/100
- State rank
- #37
- US rank
- #1749
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Lubbock, TX
- County
- Lubbock County · 293,542 people
- City population
- 283,030
- Metro
- Lubbock, TX
- Population (ZIP)
- 8,529
- Household income
- $51,630
- Rent vs Own
- Severe rent burden
- 366.0
Population outlook (Lubbock County) Hauer SSP2
- Today (2025)
- 345,960 people
- By 2030
- 371,449 · +7.4%
- By 2040
- 424,539 · +22.7%
- By 2050
- 481,150 · +39.1%
- By 2075
- 633,467 · +83.1%
- By 2100
- 746,853 · +115.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.60)
- Race & ethnicity
- Hispanic / Latino 55% Black 22% White 20% Two or more races 17% Native American 2%
- Hispanic origin (detail)
- Mexican 46%
- Common ancestry
- Romanian 1% Lithuanian 0%
- Foreign-born
- 5% · Canada
- Languages at home
- 64% English-only · Spanish 36%
Political lean MEDSL · Lubbock
- 2024 margin
- Solid R (+39.5) · D 29.7% · R 69.2% · Other 1.0%
- 2008→2024 swing
- -2.8pp toward R · 2008: -36.7pp · 2024: -39.5pp
- All cycles
- 2024: R+39.5 2020: R+32.2 2016: R+38.4 2012: R+40.9 2008: R+36.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.22%
- Current HPI
- 163.854
- Rent YoY
- —
- Metro
- Lubbock, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+39.2% since first listed9 events — show timeline
- 2026-05-05 Listed $55,000 LARMLS
- 2025-12-02 Price Changed $55,000 LARMLS
- 2021-08-05 Listed $37,000 LARMLS
- 2021-03-12 Listed $39,500 LARMLS
- 2011-06-02 Sold (Public Records) — Public Records
- 2010-09-01 Sold (Public Records) — Public Records
- 2002-08-09 Sold (Public Records) — Public Records
- 2000-03-09 Sold (Public Records) — Public Records
- 1993-10-01 Sold (Public Records) — Public Records
Property tax history
+5.2%/yrLatest (2025): $579 · +13.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…