CashFlowRE
Sign in Sign up
6510 Six Mile Ln #3 🔨 Auction
D Composite 41.48
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +2.3/10.0
  • Rent growth +1.6/5.0
  • Appreciation +0.0/10.0

$1

6510 Six Mile Ln #3 · Louisville/Jefferson County metro government (balance), KY 40218
1 bd · 1.0 ba · 1,000 sqft · Condo · 14 Days on market
Built 1982 ↓ 42% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks

PROPERTY IS GOING TO AUCTION ONLINE ONLY APRIL 26TH-30TH WWW. AUCTIONGROUPS. COM THIS IS PART OF 13 PROPERTIES GOING TO AUCTION. PLEASE VISIT OUR WEBSITE FOR COMPLET DETAILS

Key facts

  • Built 1982
  • Listed 14 days

Property features AI

Finance

  • HOA & community: Association present with $0 association fee; Pets allowed per restrictions; Subdivision: ARBOR PLACE

Exterior

  • Parking: No parking
  • Utilities: Utilities: Other
  • Home design: Residential property (subtype: Auction); Other architectural style; Single-story; Entry level: first floor
  • Construction: Built in 1982; Brick construction; Shingle roof; Slab foundation
  • Exterior features: Lot features: see remarks; No fencing indicated

Interior

  • Kitchen: Kitchen on the first floor
  • Bedrooms: 1 bedroom on the first floor; Primary bedroom on the first floor
  • Bathrooms: 1 full bathroom on the first floor
  • Heating & cooling: Radiant heating; Central air conditioning
  • Interior features: 4 total rooms; Family room on the first floor; No basement
  • Laundry & utility: No first-floor laundry

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🔨 Auction listing. The $1 list price is a nominal opening bid, not a real ask — every metric below is computed on the estimated value $1 (ARV from comps), not the list price.

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $1.

Deal economics

  • At list price, monthly cash flow is $670 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $1).
  • Cap rate 803721.3% vs local median 4.0% in Louisville/Jefferson County metro government (balance) — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Jefferson County (urban): math 19% / reading 35% proficiency, ranked #121 of 165 in KY (top 73%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: Rents falling (-3.5%/yr); 100 active listings in the ZIP; 28 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,836 units permitted in Jefferson County in 2024 (1,558 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $0 of loan paydown is wiped out by about $0 of value loss. Plan a longer hold.
  • Jefferson County population projected at +13% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 0.0% rent growth), your $0 cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 5 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $1

Questions for the listing agent

  1. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  2. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
107186.00%
Cap rate
803721.28%
Cash-on-cash
2870410.67%
DSCR
127718.12
GRM
0.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
141576.43×
Total profit
$39,641
Equity at exit
$0
10-year hold
IRR
Equity multiple
277912.62×
Total profit
$77,815
Equity at exit
$0

Cash invested: $0 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
83 Strongly Landlord-Friendly
State Kentucky
83 Strongly Landlord-Friendly · R+16
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit (URLTA cities); generally landlord-friendly.

ZIP-level market 40218

Rents YoY
-3.5%
Active inventory
100

Monthly cashflow live

Estimated rent
$1,072 high interval (Pro) →
Mortgage (P&I)
$0
Tax est. 1.5%
$0 /mo · $0/yr
Insurance
$0
HOA est. from 1 same-building comp
$177
Vacancy / Maint / Mgmt
$225
Net cashflow
$670

Break-even live

Break-even rent $224
Max offer price $1
Occupancy floor 33%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$0
Closing costs
$0
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 28 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6512 Six Mile Ln #6 Louisville, KY 2.0 2.0 900 $1,099 $1.22 3d 1 0.05mi
6512 Six Mile Ln #6 Louisville, KY 2.0 2.0 900 $1,099 $1.22 16d 1 0.05mi
6710 Six Mile Ln Louisville, KY 2.0 1.0 1005 $1,275 $1.27 23d 1 0.23mi
6710 Six Mile Ln Louisville, KY 2.0 1.0 1005 $1,275 $1.27 14d 1 0.23mi
3424 Breckenridge Ln Louisville, KY 2.0 1.0–2.0 875 $1,229 $1.40 3d 6 0.37mi
4401 Landside Dr Unit 3 Louisville, KY 2.0 1.0 850 $850 $1.00 10d 1 0.56mi
4405 Landside Dr Unit 3 Louisville, KY 2.0 1.0 800 $800 $1.00 23d 1 0.58mi
4508 Landside Dr Unit 12 Louisville, KY 2.0 1.0 950 $1,000 $1.05 3d 1 0.63mi
3712 Klondike Ln Louisville, KY 2.0 1.0 875 $950 $1.09 17d 1 0.85mi
7025 Bronner Cir Louisville, KY 1.0–2.0 1.0–2.5 1050 $1,063 $1.01 11d 9 0.88mi
3710 Noblitt Dr Apt 3 Louisville, KY 2.0 1.0 950 $1,100 $1.16 17d 1 0.94mi
5935 6 Mile Ln Unit Second Floor Louisville, KY 2.0 1.0 980 $1,500 $1.53 23d 1 0.96mi
3705 Briarbridge Ln Unit 4 Louisville, KY 2.0 1.0 750 $750 $1.00 23d 1 0.97mi
3705 Briarbridge Ln Unit 4 Louisville, KY 2.0 1.0 750 $750 $1.00 21d 1 0.97mi
8010 Summerfield Cir Louisville, KY 1.0–3.0 1.0–2.5 1100 $1,020 $0.93 14d 1 1.04mi
2906 Noe Ct Unit 2 Louisville, KY 2.0 1.0 878 $895 $1.02 23d 1 1.08mi
2106 Buechel Bank Rd Louisville, KY 1.0–3.0 1.0 1000 $1,069 $1.07 3d 7 1.08mi
4313 Norbrook Dr Unit 4 Louisville, KY 2.0 1.0 725 $950 $1.31 23d 1 1.09mi
3245 Orchard Manor Cir Louisville, KY 1.0–2.0 1.0–2.0 950 $950 $1.00 3d 3 1.11mi
3316 Noe Way Louisville, KY 2.0 1.0 950 $950 $1.00 3d 2 1.13mi
3206 Orchard Manor Cir Apt 7 Louisville, KY 2.0 1.0 850 $900 $1.06 3d 1 1.13mi
3204 Orchard Manor Cir Unit 3 Louisville, KY 2.0 1.0 750 $900 $1.20 3d 1 1.14mi
3416 Clingstone Way Louisville, KY 2.0 1.5 900 $1,150 $1.28 17d 1 1.16mi
7204 Churchill Park Dr Louisville, KY 1.0–3.0 1.0–2.0 1020 $1,025 $1.00 20d 35 1.17mi
3216 Hikes Ln Louisville, KY 2.0 1.5 900 $1,150 $1.28 23d 1 1.17mi
3206 Abshire Ln Louisville, KY 1.0–2.0 1.0–2.0 720 $955 $1.33 2d 10 1.20mi
2041 Shady Grove Way Louisville, KY 3.0 1.0–2.0 754 $1,042 $1.38 23d 4 1.23mi
203 El Conquistador Pl Louisville, KY 2.0 2.0 1006 $1,400 $1.39 23d 1 1.32mi

HOA detail condo

Monthly dues
$0 · $0/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 11 events

  1. 2026-05-06
    status Pending
  2. 2026-04-01
    listed $1 Active
  3. 2012-06-22
    soldstatus $46,000
  4. 2012-05-22
    historical
  5. 2012-05-21
    listed $54,900
  6. 2012-04-17
    listed $61,900
  7. 2006-05-30
    soldstatus $81,500
  8. 2006-05-25
    soldstatus $81,500
  9. 2006-03-29
    listed $81,500
  10. 2004-10-17
    historical
  11. 2004-04-16
    listed $79,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥103°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 2% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$12,862
− Mortgage interest
−$0
− Property taxes
−$0
− Insurance
−$0
− Repairs & maintenance
−$1,029
− Management
−$1,029
− HOA
−$2,124
− Depreciation
−$0
Taxable income
$8,680
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,083
After-tax cash flow
$5,954/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Jefferson County
NCES district ID
2102990
Math proficiency
19% ▼ -17.00%
Reading proficiency
35% ▼ -11.00%
Median HH income
$47,885
Composite
23.45/100
National rank
#7884
State rank
#121 of 165 in KY

Livability — Louisville/Jefferson County metro government (balance)

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Louisville/Jefferson County metro government (balance), KY
County
Jefferson County · 790,184 people
City population
419,741
Metro
Louisville/Jefferson County, KY-IN
Population (ZIP)
33,736
Household income
$58,811
Rent vs Own
50.5% rent · 49.5% own
Severe rent burden
1590.0

Population outlook (Jefferson County) Hauer SSP2

Today (2025)
823,112 people
By 2030
849,343 · +3.2%
By 2040
895,696 · +8.8%
By 2050
933,630 · +13.4%
By 2075
1,028,262 · +24.9%
By 2100
1,072,675 · +30.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.69)
Race & ethnicity
White 42% Black 32% Hispanic / Latino 17% Two or more races 16% Asian 4%
Hispanic origin (detail)
Mexican 5% Puerto Rican 1% Cuban 7%
Common ancestry
Lithuanian 1% Portuguese 1% Swiss 1%
Foreign-born
20% · Canada, India, Jamaica
Languages at home
77% English-only · Spanish 12% Other Indo-European 3% Arabic 1%

Political lean MEDSL · Jefferson

2024 margin
D (+16.6) · D 57.4% · R 40.9% · Other 1.7%
2008→2024 swing
+4.5pp toward D · 2008: 12.0pp · 2024: 16.6pp
All cycles
2024: D+16.6 2020: D+20.1 2016: D+13.3 2012: D+11.1 2008: D+12.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -208.23%
Current HPI
257.9528
Rent YoY
▼ -3.47%
Metro
Louisville/Jefferson County, KY-IN
State GDP YoY
▲ 1.81%
F500 in state
4

Industry mix (Fortune 500 HQ in KY)

Industry F500 HQs Revenue

Price history

-42.1% since first listed
11 events — show timeline
  • 2026-05-06 Pending Metro Search MLS
  • 2026-04-01 Listed $1 Metro Search MLS
  • 2012-06-22 Sold (MLS) $46,000 Metro Search MLS
  • 2012-05-22 Listing Removed Metro Search MLS
  • 2012-05-21 Listed $54,900 Metro Search MLS
  • 2012-04-17 Listed $61,900 Metro Search MLS
  • 2006-05-30 Sold (Public Records) $81,500 Public Records
  • 2006-05-25 Sold (MLS) $81,500 Metro Search MLS
  • 2006-03-29 Listed $81,500 Metro Search MLS
  • 2004-10-17 Listing Removed Metro Search MLS
  • 2004-04-16 Listed $79,500 Metro Search MLS

Property tax history

+2.2%/yr

Latest (2025): $1,093 · -2.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…