CashFlowRE
Sign in Sign up
15960 Firtree Dr
D Composite 40.25
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +12.9/15.0
  • Cash flow +6.4/30.0
  • Schools +5.7/10.0
  • Livability +4.3/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.3/5.0
  • 1% rule +3.2/10.0
  • DSCR +0.7/10.0
  • Appreciation +0.0/10.0

$244,500

15960 Firtree Dr · Apple Valley, MN 55124
2 bd · 2.0 ba · 1,320 sqft · Townhouse · 68 Days on market
Built 1998 Good condition 2,000 sqft lot 2-car garage $185/sqft · 12% below area Est $278k · 12% under $325/mo HOA · 16% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Beautiful flooring in the living/kitchen area, fireplace and updated kitchen and lots of unexpected closet space. Convenient location to movie theater, restaurants and grocery stores. Buyer/Buyers agent to verify all measurements.

Key facts

  • Minnesota zoo
  • 2 car garage
  • Parks access

Tags

2 CAR GARAGESHOPPING ACCESSPARKS ACCESSMINNESOTA ZOOFREEWAY ACCESS

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath townhouse listed at $244k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-425 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $183k (25.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (17.7% below list).
  • Recommended offer: $183k (25.2% below list) — sets the bar for cash-flow.

Location & tenants

  • Location reads 86/100 on livability (#10 in MN, #379 nationally) — a professional / high-income tenant draw. Strengths: commute A+, employment A+, housing A+; Watch: amenities F.
  • Rosemount-Apple Valley-Eagan (suburban): math 50% / reading 58% proficiency, ranked #58 of 301 in MN (top 19%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 18% free/reduced lunch — higher-income household profile.
  • Zoned schools: Parkview Elementary (math 46% / reading 43%, grade F, #534 of 857 statewide, top 66%, 694 students, 42% FRL); Scott Highlands Middle (math 40% / reading 62%, grade C, #69 of 258 statewide, top 27%, 1,184 students, 28% FRL); Rosemount Senior High (math 54% / reading 67%, grade C+, #43 of 471 statewide, top 9%, 2,425 students, 21% FRL).
  • Market conditions: Rents rising (+3.3%/yr); 519 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals lingering (median 43d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 57% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,134 units permitted in Dakota County in 2024 (898 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Dakota County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • It's been on market 68 days — a 6% lower offer ($230k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 22y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $125k; list at $244k implies a 96% gain — meaningful room to come down on a strong offer.
Recommended offer $182,947 (25.2% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 68 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  4. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.82%
Cap rate
4.21%
Cash-on-cash
-7.46%
DSCR
0.67
GRM
10.1

CMA / ARV

ARV (median comp)
$277,860
List price
$244,500
Delta
-12.01%
Verdict
UNDERPRICED
Comps
3 within 2.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6827 Folkestone Rd #511 0.65mi 2/2.0 1,276 (-3%) 36mo $265,000 $208 44
15679 Flackwood Way 0.34mi 2/2.0 1,596 (+21%) 36mo $325,600 $204 39
17342 Gettysburg Way #25192 1.61mi 3/2.0 (+1) 1,400 (+6%) 51mo $278,000 $199 30
7991 147th St W 2.04mi 3/2.0 (+1) 1,420 (+8%) 25mo $270,000 $190 27
17405 Glacier Way 2.05mi 3/2.0 (+1) 1,424 (+8%) 24mo $260,000 $183 27
17231 Encina Path #2605 1.53mi 2/2.0 1,462 (+11%) 26mo $269,900 $185 27
16365 Gladiola Ave W 1.23mi 4/2.0 (+2) 1,698 (+29%) 10mo $324,900 $191 22
14366 Glenda Dr 2.10mi 2/1.0 1,142 (-14%) 57mo $169,900 $149 18
7755 Glenda Ct 2.25mi 3/2.0 (+1) 1,541 (+17%) 36mo $282,000 $183 15
101 Strese Ln 2.25mi 3/2.0 (+1) 1,680 (+27%) 48mo $296,000 $176 15
7403 143rd Street Ct 2.04mi 3/1.0 (+1) 1,150 (-13%) 36mo $215,000 $187 14
14286 Empire Ave 1.89mi 3/3.0 (+1) 1,524 (+16%) 36mo $250,000 $164 11

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.27% rent growth · sell at horizon

5-year hold
IRR
-28.8%
Equity multiple
0.04×
Total profit
$-65,934
Equity at exit
$36,456
10-year hold
IRR
-26.7%
Equity multiple
-0.30×
Total profit
$-89,104
Equity at exit
$21,140

Cash invested: $68,460 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
46 Balanced
State Minnesota
46 Balanced · D+2
County
— inherits STATE
City
— inherits STATE
2024 reforms strengthened tenant protections; ramsey/hennepin courts paced moderate to slow.

Active competition Active MLS

For sale now
27 active · 31 under contract
Median asking
$249,900 ($185/sqft)
Median days on market
56 d
This list price
37% of active listings are priced below it
ARV vs active asking
+13.9% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 55124

Rents YoY
3.3%
Active inventory
519
Price-to-rent
10.1×

Monthly cashflow live

Estimated rent
$2,012 high interval (Pro) →
Mortgage (P&I)
$1,282
Tax est. 1.5%
$306 /mo · $3,668/yr
Insurance
$102
HOA
$325
Vacancy / Maint / Mgmt
$422
Net cashflow
$-425

Break-even live

Break-even rent $2,550
Max offer price $182,947
Occupancy floor

Sensitivity live

Price -10% $-256 -5% $-341 +0% $-425 +5% $-510 +10% $-594
Rent -10% $-584 -5% $-505 +0% $-425 +5% $-346 +10% $-266
Rate -1.0pp $-302 -0.5pp $-363 base $-425 +0.5pp $-489 +1.0pp $-553

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$61,125
Closing costs
$7,335
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 37 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
15782 Flackwood Trl Apple Valley, MN 3.0 1.5 1400 $1,995 $1.43 116d 1 0.15mi
15785 Flackwood Trl Unit TH Apple Valley, MN 2.0 1.5 1400 $2,095 $1.50 10d 1 0.16mi
15754 Flackwood Trl #119 Apple Valley, MN 2.0 1.5 1320 $2,200 $1.67 84d 1 0.22mi
6444 158th St W Apple Valley, MN 2.0 2.5 1260 $1,889 $1.50 75d 1 0.35mi
16112 Foliage Ave W Rosemount, MN 3.0 2.0 1192 $2,200 $1.85 10d 1 0.42mi
15734 Foliage Ave Apple Valley, MN 1.0–3.0 1.0–2.5 1150 $1,868 $1.62 0d 12 0.47mi
15539 Float Ln Apple Valley, MN 2.0 1.5 927 $1,750 $1.89 43d 1 0.50mi
15482 Flight Way Apple Valley, MN 2.0 1.0 1190 $1,825 $1.53 98d 1 0.53mi
15482 Flight Way Apple Valley, MN 2.0 1.0 1190 $1,700 $1.43 60d 1 0.53mi
15531 Flyboat Ln Apple Valley, MN 2.0 1.5 1010 $1,865 $1.85 120d 1 0.53mi
15539 Flight Way Apple Valley, MN 2.0 1.5 927 $1,950 $2.10 70d 1 0.55mi
15533 Flight Way Apple Valley, MN 2.0 1.5 976 $1,995 $2.04 120d 1 0.59mi
15507 Foghorn Ln Apple Valley, MN 2.0 2.0 1000 $1,650 $1.65 10d 1 0.60mi
15507 Foghorn Ln Apple Valley, MN 2.0 2.0 1000 $1,800 $1.80 67d 1 0.60mi
15507 Foghorn Ln Apple Valley, MN 2.0 2.0 1000 $1,800 $1.80 43d 1 0.60mi
15600 Galaxie Ave Apple Valley, MN 1.0–3.0 1.0–2.0 1244 $1,730 $1.39 1d 8 0.80mi
6780 Fortino St Apple Valley, MN 1.0–2.0 1.0–2.0 884 $4,130 $4.67 0d 12 0.82mi
16486 Elm Creek Ln Lakeville, MN 3.0 2.5 1413 $2,375 $1.68 3d 1 0.89mi
15899 Elmhurst Ln Apple Valley, MN 1.0–3.0 1.0–2.0 1076 $2,278 $2.12 0d 12 0.93mi
15644 Garrett Dr Apple Valley, MN 2.0 1.5 1234 $1,799 $1.46 62d 1 0.97mi
15503 Garnet Way Unit TH Apple Valley, MN 2.0 1.5 1234 $1,895 $1.54 42d 1 0.97mi
15546 Garnet Way Apple Valley, MN 2.0 1.5 1346 $2,000 $1.49 40d 1 0.97mi
15283 Galante Ln Apple Valley, MN 2.0 1.0–2.0 880 $2,230 $2.53 0d 9 0.97mi
6859 152nd St W Apple Valley, MN 1.0–3.0 1.0–2.0 1099 $2,135 $1.94 0d 10 0.98mi
15380 Garrett Ave Apple Valley, MN 1.0–2.0 1.0–3.0 1676 $3,296 $1.97 10d 9 1.05mi
5181 161st St W Lakeville, MN 1.0–2.0 1.0–2.0 939 $2,019 $2.15 0d 8 1.09mi
7472 157th St W Apple Valley, MN 1.0–3.0 1.0–2.0 1031 $1,468 $1.42 0d 2 1.14mi
5076 161st St W Lakeville, MN 1.0–3.0 1.0–2.0 1186 $2,324 $1.96 0d 12 1.15mi
14650 Foliage Ave Apple Valley, MN 2.0 1.0–2.0 904 $2,222 $2.46 0d 19 1.35mi
15602 Eagles Nest Way Apple Valley, MN 2.0 2.0 1637 $1,975 $1.21 95d 1 1.36mi
15602 Eagles Nest Way Apple Valley, MN 2.0 2.0 1637 $1,975 $1.21 100d 1 1.36mi
14778 Endicott Way Apple Valley, MN 2.0 2.0 1800 $1,950 $1.08 8d 1 1.39mi
16106 Duvane Way Lakeville, MN 3.0 3.0 1564 $3,395 $2.17 117d 1 1.44mi
14764 Excelsior Ln Apple Valley, MN 2.0 1.5 1052 $1,750 $1.66 42d 1 1.47mi
15870 Griffon Path Apple Valley, MN 3.0 3.0 1480 $2,249 $1.52 77d 1 1.49mi
15870 Griffon Path Apple Valley, MN 3.0 3.0 1480 $2,249 $1.52 76d 1 1.49mi
16947 Garcia Way Unit 2 Rosemount, MN 2.0 1.0 900 $1,595 $1.77 112d 1 1.49mi

Property features AI

Finance

HOA & community
Homeowners association (monthly fee)HOA fee $325 per monthHOA covers lawn care, grounds maintenance, professional management, and snow removal

Exterior

Parking
Attached garage2-car garageGarage dimensions approximately 18 x 20Garage door opening about 16 ft wide and 8 ft highAsphalt driveway
Utilities
City water connectedCity sewer connected150 amp electrical serviceNatural gas service
Home design
Residential attached propertyTwo levelsEntry level main floorAsphalt roof
Construction
Block constructionSlab foundationBuilt with asphalt roofing
Exterior features
PatioLight tree coverageNo fencingRoad frontage on a city street (association maintained road)

Interior

Kitchen
DishwasherDisposalMicrowaveRangeRefrigeratorStainless steel appliancesKitchen/Dining room layout
Bedrooms
Two bedrooms (both on upper level)
Bathrooms
One full bathroom (upper level)One quarter bathroom (main level)
Heating & cooling
Forced air heatingCentral air conditioning
Interior features
Ceiling fan(s)Ethernet wiredCable readyIn-ground sprinklerStone and vinyl exterior details noted in property featuresGas fireplace with insert in family room
Laundry & utility
Laundry room on upper levelGas water heater

Listing history 38 events

  1. 2026-07-07
    days on market $244,500 Active 68 DOM
  2. 2026-07-06
    days on market $244,500 Active 67 DOM
  3. 2026-07-06
    days on market $244,500 Active 66 DOM
  4. 2026-07-05
    days on market $244,500 Active 65 DOM
  5. 2026-07-03
    days on market $244,500 Active 64 DOM
  6. 2026-07-02
    days on market $244,500 Active 63 DOM
  7. 2026-07-01
    days on market $244,500 Active 62 DOM
  8. 2026-06-30
    days on market $244,500 Active 61 DOM
  9. 2026-06-29
    days on market $244,500 Active 60 DOM
  10. 2026-06-28
    days on market $244,500 Active 59 DOM
  11. 2026-06-27
    days on market $244,500 Active 58 DOM
  12. 2026-06-26
    days on market $244,500 Active 57 DOM
  13. 2026-06-24
    days on market $244,500 Active 55 DOM
  14. 2026-06-21
    days on market $244,500 Active 52 DOM
  15. 2026-06-18
    days on market $244,500 Active 49 DOM
  16. 2026-06-17
    days on market $244,500 Active 48 DOM
  17. 2026-06-16
    days on market $244,500 Active 47 DOM
  18. 2026-06-15
    days on market $244,500 Active 46 DOM
  19. 2026-06-13
    days on market $244,500 Active 44 DOM
  20. 2026-06-13
    pricedays on market $244,500 Active 43 DOM
  21. 2026-06-09
    days on market $249,000 Active 40 DOM
  22. 2026-06-08
    days on market $249,000 Active 39 DOM
  23. 2026-06-07
    days on market $249,000 Active 38 DOM
  24. 2026-06-04
    days on market $249,000 Active 35 DOM
  25. 2026-06-03
    days on market $249,000 Active 34 DOM
  26. 2026-06-02
    days on market $249,000 Active 33 DOM
  27. 2026-06-01
    days on market $249,000 Active 32 DOM
  28. 2026-05-31
    days on market $249,000 Active 31 DOM
  29. 2026-04-29
    listed $249,000 Active
  30. 2013-06-24
    soldstatus $125,000 230-char remark
    Show marketing remark (230 chars)

    Beautiful flooring in the living/kitchen area, fireplace and updated kitchen and lots of unexpected closet space. Convenient location to movie theater, restaurants and grocery stores. Buyer/Buyers agent to verify all measurements.

  31. 2013-06-21
    historical 230-char remark
    Show marketing remark (230 chars)

    Beautiful flooring in the living/kitchen area, fireplace and updated kitchen and lots of unexpected closet space. Convenient location to movie theater, restaurants and grocery stores. Buyer/Buyers agent to verify all measurements.

  32. 2013-04-19
    listed $130,000 230-char remark
    Show marketing remark (230 chars)

    Beautiful flooring in the living/kitchen area, fireplace and updated kitchen and lots of unexpected closet space. Convenient location to movie theater, restaurants and grocery stores. Buyer/Buyers agent to verify all measurements.

  33. 2010-06-23
    soldstatus $113,000 212-char remark
    Show marketing remark (212 chars)

    Nice home w/a little TLC needed. Flooring & paint & this one will shine! 3 Bedroom, 2 bath, 2 stall garage at an unbelievable price! Super convenient location. Hurry & tax credit money still possible!

  34. 2010-05-12
    historical 212-char remark
    Show marketing remark (212 chars)

    Nice home w/a little TLC needed. Flooring & paint & this one will shine! 3 Bedroom, 2 bath, 2 stall garage at an unbelievable price! Super convenient location. Hurry & tax credit money still possible!

  35. 2010-04-01
    listed $109,000 212-char remark
    Show marketing remark (212 chars)

    Nice home w/a little TLC needed. Flooring & paint & this one will shine! 3 Bedroom, 2 bath, 2 stall garage at an unbelievable price! Super convenient location. Hurry & tax credit money still possible!

  36. 2004-11-30
    soldstatus $164,512
  37. 2004-10-30
    historical
  38. 2004-09-01
    listed $166,900

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥99°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,141
− Mortgage interest
−$13,696
− Property taxes
−$3,668
− Insurance
−$1,222
− Repairs & maintenance
−$1,931
− Management
−$1,931
− HOA
−$3,900
− Depreciation
−$7,113
Taxable loss
−$9,320
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,237
After-tax cash flow
$-2,868/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab Est. rehab $6,600–$19,800 screening

This well-maintained townhouse in Apple Valley offers a good condition with minimal repairs needed. It's move-in ready with a good curb appeal and a great location.

Value-add opportunities

  • Resale paint exterior — enhances curb appeal
  • Resale trim around windows — improves home's appearance

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

D Composite school gradezoned avg 57/100

Zoned Schools

Elementary Parkview Elementary F MN #534/857 Nat'l #16,061/41,679 Middle Scott Highlands Middle C MN #69/258 Nat'l #3,276/14,009 High Eastview Senior High A- MN #6/471 Nat'l #1,551/17,239

Schools (NCES district)

District
Rosemount-Apple Valley-Eagan
NCES district ID
2732390
Math proficiency
50% ▼ -14.00%
Reading proficiency
58% ▼ -7.00%
Median HH income
$85,559
Composite
49.48/100
National rank
#2000
State rank
#58 of 301 in MN
A Composite livability gradescore 86/100

Livability — Apple Valley

Score
86/100
State rank
#10
US rank
#379

Category grades

Amenities F Commute A+ Cost of living C Crime B Employment A+ Housing A+ Health & safety A User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Apple Valley, MN
County
Dakota County · 450,671 people
City population
55,658
Metro
Minneapolis-St. Paul-Bloomington, MN-WI
Population (ZIP)
55,658
Household income
$97,727
Rent vs Own
26.5% rent · 73.5% own
Severe rent burden
12% of renters

Population outlook (Dakota County) Hauer SSP2

Today (2025)
450,671 people
By 2030
465,068 · +3.2%
By 2040
486,770 · +8.0%
By 2050
498,743 · +10.7%
By 2075
533,865 · +18.5%
By 2100
550,133 · +22.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (69%)
Race & ethnicity
White 69% Black 10% Two or more races 9% Hispanic / Latino 7% Asian 6%
Hispanic origin (detail)
Mexican 4% Dominican 1%
Common ancestry
Portuguese 10% Romanian 3% Italian 3%
Foreign-born
12% · Canada, China, Vietnam
Languages at home
85% English-only · Spanish 5% Other Asian/Pacific 2% Other Indo-European 1%

Political lean MEDSL · Dakota

2024 margin
D (+12.9) · D 55.4% · R 42.5% · Other 2.1%
2008→2024 swing
+7.4pp toward D · 2008: 5.5pp · 2024: 12.9pp
All cycles
2024: D+12.9 2020: D+13.9 2016: D+4.7 2012: D+2.9 2008: D+5.5

Not yet ingested

Civics

Price history

+46.5% since first listed
11 events — show timeline
  • 2026-06-10 Price Changed $244,500 NORTHSTARMLS as Distributed by MLS Grid
  • 2026-04-29 Listed $249,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2013-06-24 Sold (MLS) $125,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2013-06-21 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2013-04-19 Listed $130,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2010-06-23 Sold (MLS) $113,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2010-05-12 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2010-04-01 Listed $109,000 NORTHSTARMLS as Distributed by MLS Grid
  • 2004-11-30 Sold (MLS) $164,512 NORTHSTARMLS as Distributed by MLS Grid
  • 2004-10-30 Listing Removed NORTHSTARMLS as Distributed by MLS Grid
  • 2004-09-01 Listed $166,900 NORTHSTARMLS as Distributed by MLS Grid

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…