3437 Keokuk St · St. Louis, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.8/30.0
- ARV discount +14.6/15.0
- DSCR +9.8/10.0
- 1% rule +6.8/10.0
- Rent growth +3.7/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
- Appreciation +0.0/10.0
$74,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Charming entry-level opportunity at 3437 Keokuk, perfect for a first-time buyer or investor looking for a low-maintenance addition to their portfolio. This 1-bedroom home has already passed municipal occupancy, making it truly move-in ready or rent-ready from day one. Efficient layout with functional living space, offering an affordable path to homeownership or strong rental potential in a high-demand area. Whether you’re looking to stop renting or add a cash-flowing property, this one checks the boxes with no upfront work needed. Property is being sold as-is. Must be end buyer—no wholesalers, or assignments will be accepted.
Key facts
- 3,175 sq ft lot
- Garage
- Built 1906
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $75k.
Deal economics
- At list price, monthly cash flow is $228 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($881 rent vs $75k).
- Recommended offer: $70k (6.0% below list) — sets the bar for market timing.
- Cap rate 9.9% vs local median 5.0% in St. Louis — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- St. Louis City (urban): math 10% / reading 18% proficiency, ranked #312 of 324 in MO (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 80% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.9%/yr); 240 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; 294 units permitted in St. Louis city in 2024 (227 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $518 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- St. Louis County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (-3.0% appreciation + 4.9% rent growth), your $21k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 64 days — a 6% lower offer ($70k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 3y ago; this cycle's ask is 5666% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
Risks & watch-outs
- Watch-outs: built in 1906 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 64 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1906 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 9.95%
- Cash-on-cash
- 13.05%
- DSCR
- 1.58
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $88,837
- List price
- $74,900
- Delta
- -15.69%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3618 Gasconade St | 0.32mi | 2/1.0 (+1) | 850 (-5%) | 2mo | $107,000 | $126 | 70 |
| 3523-3527 Michigan Ave | 0.50mi | 1/1.0 | 915 (+2%) | 8mo | $119,000 | $130 | 66 |
| 3540 S Spring Ave | 0.53mi | 2/1.0 (+1) | 870 (-3%) | 4mo | $110,000 | $126 | 62 |
| 3728 Minnesota Ave | 0.39mi | 1/1.0 | 986 (+10%) | 8mo | $130,000 | $132 | 58 |
| 3819 California Ave | 0.57mi | 2/1.0 (+1) | 864 (-3%) | 7mo | $55,000 | $64 | 57 |
| 3615 Virginia Ave | 0.35mi | 2/1.0 (+1) | 990 (+11%) | 5mo | $90,000 | $91 | 57 |
| 2719 Keokuk St | 0.66mi | 2/1.5 (+1) | 836 (-6%) | 5mo | $55,000 | $66 | 47 |
| 4019 Meramec St | 0.66mi | 2/1.0 (+1) | 967 (+8%) | 4mo | $165,000 | $171 | 47 |
| 3607 Oregon Ave | 0.61mi | 2/2.0 (+1) | 838 (-6%) | 7mo | $89,990 | $107 | 46 |
| 4454 S Spring Ave | 0.69mi | 2/1.0 (+1) | 816 (-9%) | 4mo | $129,900 | $159 | 45 |
| 4437 S 37th St | 0.63mi | 2/1.0 (+1) | 1,007 (+13%) | 2mo | $155,000 | $154 | 43 |
| 3526 Bamberger Ave | 0.59mi | 2/1.0 (+1) | 1,025 (+15%) | 4mo | $168,000 | $164 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.89% rent growth · sell at horizon
- IRR
- 4.9%
- Equity multiple
- 1.19×
- Total profit
- $4,077
- Equity at exit
- $11,168
- IRR
- 15.9%
- Equity multiple
- 2.40×
- Total profit
- $29,464
- Equity at exit
- $6,476
Cash invested: $20,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 63118
- Rents YoY
- 4.9%
- Active inventory
- 240
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $881 high interval (Pro) →
- Mortgage (P&I)
- −$393
- Tax from tax record
- −$44 /mo · $531/yr
- Insurance
- −$31
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$185
- Net cashflow
- $228
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $18,725
- Closing costs
- $2,247
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3406 Keokuk St Unit 3406 St. Louis, MO | 1.0 | 1.0 | 700 | $800 | $1.14 | 43d | 1 | 0.03mi |
| 3428 Dunnica Ave Saint Louis, MO | 2.0 | 1.0 | 1050 | $995 | $0.95 | 43d | 1 | 0.06mi |
| 3402 Dunnica Ave Unit 3400 1f St. Louis, MO | 1.0 | 1.0 | 695 | $775 | $1.12 | 23d | 1 | 0.08mi |
| 3514 Alberta St Unit 1W St. Louis, MO | 2.0 | 1.0 | 800 | $800 | $1.00 | 43d | 1 | 0.12mi |
| 3511 Osage St Saint Louis, MO | 1.0 | 1.0 | 755 | $695 | $0.92 | 43d | 1 | 0.14mi |
| 3515 Osage St Unit 3511 Osage St. Louis, MO | 1.0 | 1.0 | 755 | $695 | $0.92 | 43d | 1 | 0.14mi |
| 3439 Chippewa St Saint Louis, MO | 1.0 | 1.5 | 950 | $850 | $0.89 | 43d | 1 | 0.15mi |
| 3954 S Grand Blvd Apt 3N St. Louis, MO | 1.0 | 1.0 | 650 | $625 | $0.96 | 43d | 1 | 0.17mi |
| 3954 S Grand Blvd Unit 3523 Osage 2E St. Louis, MO | — | 1.0 | 600 | $595 | $0.99 | 43d | 1 | 0.17mi |
| 3829 S Compton Ave Unit A St. Louis, MO | 2.0 | 1.0 | 1040 | $1,000 | $0.96 | 16d | 1 | 0.18mi |
| 3829 S Compton Ave Unit B St. Louis, MO | 2.0 | 1.0 | 1040 | $1,050 | $1.01 | 23d | 1 | 0.18mi |
| 3116 Keokuk St Saint Louis, MO | 2.0 | 1.0 | 900 | $850 | $0.94 | 2d | 1 | 0.27mi |
| 3116 Keokuk St Unit 1F St. Louis, MO | 2.0 | 1.0 | 900 | $850 | $0.94 | 2d | 1 | 0.27mi |
| 3106 Keokuk St Saint Louis, MO | 2.0 | 1.0 | 850 | $850 | $1.00 | 16d | 1 | 0.28mi |
| 3855 Minnesota Ave Unit B St. Louis, MO | 2.0 | 1.0 | 900 | $850 | $0.94 | 43d | 1 | 0.30mi |
| 3204 Winnebago St Saint Louis, MO | 1.0 | 1.0 | 830 | $1,400 | $1.69 | 23d | 1 | 0.30mi |
| 3922 Minnesota Ave Saint Louis, MO | 2.0 | 1.0 | 1000 | $925 | $0.93 | 43d | 1 | 0.32mi |
| 3654 Montana St Unit 3656 St. Louis, MO | 1.0 | 1.0 | 825 | $1,000 | $1.21 | 23d | 1 | 0.32mi |
| 3138 Gasconade St Unit 3138 2W St. Louis, MO | 1.0 | 1.0 | 950 | $850 | $0.89 | 17d | 1 | 0.33mi |
| 4116 S Compton Ave St. Louis, MO | 1.0 | 1.0 | 868 | $725 | $0.84 | 43d | 1 | 0.33mi |
| 3636 Virginia Ave St. Louis, MO | 1.0 | 1.0 | 902 | $795 | $0.88 | 43d | 1 | 0.34mi |
| 4101 Dewey Ave Unit 2F St. Louis, MO | 1.0 | 1.0 | 650 | $775 | $1.19 | 23d | 1 | 0.35mi |
| 3623 Virginia Ave Unit 3625-1F St. Louis, MO | 1.0 | 1.0 | 850 | $775 | $0.91 | 23d | 1 | 0.35mi |
| 3720 Chippewa St Unit 3720A St. Louis, MO | 1.0 | 1.0 | 850 | $1,050 | $1.24 | 23d | 1 | 0.35mi |
| 4048 Giles Ave Apt 1S St. Louis, MO | 1.0 | 1.0 | 650 | $795 | $1.22 | 14d | 1 | 0.35mi |
| 3862 S Spring Ave Apt 3E St. Louis, MO | 1.0 | 1.0 | 700 | $695 | $0.99 | 10d | 1 | 0.35mi |
| 3839 Pennsylvania Ave Saint Louis, MO | 2.0 | 1.0 | 725 | $1,000 | $1.38 | 20d | 1 | 0.36mi |
| 3653 S Grand Blvd Saint Louis, MO | 1.0 | 1.0 | 2050 | $1,350 | $0.66 | 1d | 4 | 0.36mi |
| 4053 Giles Ave Unit A St. Louis, MO | 2.0 | 1.0 | 1082 | $995 | $0.92 | 10d | 1 | 0.37mi |
| 3614 Virginia Ave Saint Louis, MO | 2.0 | 1.0 | 980 | $1,200 | $1.22 | 43d | 1 | 0.38mi |
| 3702 Meramec St Unit 1e St. Louis, MO | 2.0 | 1.0 | 725 | $950 | $1.31 | 7d | 1 | 0.38mi |
| 3753 Dunnica Ave Unit A St. Louis, MO | 1.0 | 1.0 | 756 | $750 | $0.99 | 43d | 1 | 0.40mi |
| 3860 Bamberger Ave Unit 3N St. Louis, MO | 2.0 | 1.0 | 700 | $799 | $1.14 | 17d | 1 | 0.42mi |
| 3860 Bamberger Ave Unit 1N St. Louis, MO | 2.0 | 1.0 | 850 | $799 | $0.94 | 10d | 1 | 0.42mi |
| 3719 Winnebago St Unit 3719 1st St. Louis, MO | 1.0 | 1.0 | 800 | $730 | $0.91 | 43d | 1 | 0.43mi |
| 4234 Dewey Ave Saint Louis, MO | 1.0 | 1.0 | 884 | $745 | $0.84 | 43d | 1 | 0.44mi |
| 3828 Nebraska Ave St. Louis, MO | 1.0 | 1.0 | 1000 | $750 | $0.75 | 23d | 1 | 0.45mi |
| 3525 Louisiana Ave Apt A St. Louis, MO | 1.0 | 1.0 | 850 | $750 | $0.88 | 43d | 1 | 0.46mi |
| 3523 Louisiana Ave Unit 3525 St. Louis, MO | 1.0 | 1.0 | 850 | $750 | $0.88 | 23d | 1 | 0.46mi |
| 3931 Oregon Ave Unit 3931 St. Louis, MO | 1.0 | 1.0 | 867 | $999 | $1.15 | 4d | 1 | 0.48mi |
Listing history 24 events
-
2026-06-18days on market $74,900 Active 64 DOM
-
2026-06-17days on market $74,900 Active 63 DOM
-
2026-06-16days on market $74,900 Active 62 DOM
-
2026-06-15days on market $74,900 Active 61 DOM
-
2026-06-13days on market $74,900 Active 59 DOM
-
2026-06-09days on market $74,900 Active 55 DOM
-
2026-06-08days on market $74,900 Active 54 DOM
-
2026-06-07days on market $74,900 Active 53 DOM
-
2026-06-05days on market $74,900 Active 50 DOM
-
2026-06-03days on market $74,900 Active 49 DOM
-
2026-06-02days on market $74,900 Active 48 DOM
-
2026-06-01days on market $74,900 Active 47 DOM
-
2026-05-31days on market $74,900 Active 46 DOM
-
2026-05-18$1,299
-
2026-05-04status Active 647-char remark
Show marketing remark (647 chars)
Charming entry-level opportunity at 3437 Keokuk, perfect for a first-time buyer or investor looking for a low-maintenance addition to their portfolio. This 1-bedroom home has already passed municipal occupancy, making it truly move-in ready or rent-ready from day one. Efficient layout with functional living space, offering an affordable path to homeownership or strong rental potential in a high-demand area. Whether you’re looking to stop renting or add a cash-flowing property, this one checks the boxes with no upfront work needed. Property is being sold as-is. Must be end buyer—no wholesalers, or assignments will be accepted.
-
2026-04-15historical $1,299
-
2026-04-13status Pending 647-char remark
Show marketing remark (647 chars)
Charming entry-level opportunity at 3437 Keokuk, perfect for a first-time buyer or investor looking for a low-maintenance addition to their portfolio. This 1-bedroom home has already passed municipal occupancy, making it truly move-in ready or rent-ready from day one. Efficient layout with functional living space, offering an affordable path to homeownership or strong rental potential in a high-demand area. Whether you’re looking to stop renting or add a cash-flowing property, this one checks the boxes with no upfront work needed. Property is being sold as-is. Must be end buyer—no wholesalers, or assignments will be accepted.
-
2026-03-25$74,900 Active 647-char remark
Show marketing remark (647 chars)
Charming entry-level opportunity at 3437 Keokuk, perfect for a first-time buyer or investor looking for a low-maintenance addition to their portfolio. This 1-bedroom home has already passed municipal occupancy, making it truly move-in ready or rent-ready from day one. Efficient layout with functional living space, offering an affordable path to homeownership or strong rental potential in a high-demand area. Whether you’re looking to stop renting or add a cash-flowing property, this one checks the boxes with no upfront work needed. Property is being sold as-is. Must be end buyer—no wholesalers, or assignments will be accepted.
-
2026-01-21$1,299
-
2023-11-29historical
-
2023-11-12
-
2023-05-18historical
-
2005-09-29soldstatus $92,000
-
2003-06-06soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $531 · $44/mo
- Projected year-2 tax
- $727 · $61/mo
- Expected delta
- +$195/yr (+$16/mo · 36.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,576
- − Mortgage interest
- −$4,196
- − Property taxes
- −$531
- − Insurance
- −$374
- − Repairs & maintenance
- −$846
- − Management
- −$846
- − Depreciation
- −$2,179
- Taxable income
- $1,604
- Est. tax owed @ 24.0%
- −$385
- After-tax cash flow
- $2,351/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- St. Louis City
- NCES district ID
- 2929280
- Math proficiency
- 10% ▼ -6.00%
- Reading proficiency
- 18% ▼ -3.00%
- Median HH income
- $35,685
- Composite
- 11.54/100
- National rank
- #9699
- State rank
- #312 of 324 in MO
Livability — St. Louis
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. Louis, MO
- County
- Saint Louis City · 254,015 people
- City population
- 283,259
- Metro
- St. Louis, MO-IL
- Population (ZIP)
- 25,913
- Household income
- $57,762
- Rent vs Own
- Severe rent burden
- 1495.0
Population outlook (St. Louis County) Hauer SSP2
- Today (2025)
- 315,737 people
- By 2030
- 313,865 · -0.6%
- By 2040
- 305,439 · -3.3%
- By 2050
- 296,529 · -6.1%
- By 2075
- 271,028 · -14.2%
- By 2100
- 255,359 · -19.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- White 44% Black 41% Two or more races 8% Hispanic / Latino 8% Asian 2%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Lithuanian 2% Romanian 2%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 90% English-only · Spanish 5% Vietnamese 1% French/Haitian/Cajun 1%
Political lean MEDSL · St. Louis
- 2024 margin
- Solid D (+64.7) · D 81.4% · R 16.7% · Other 2.0%
- 2008→2024 swing
- -3.5pp toward R · 2008: 68.2pp · 2024: 64.7pp
- All cycles
- 2024: D+64.7 2020: D+66.2 2016: D+63.7 2012: D+66.6 2008: D+68.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -347.51%
- Current HPI
- 171.5963
- Rent YoY
- ▲ 4.89%
- Metro
- St. Louis, MO-IL
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
-98.6% since first listed11 events — show timeline
- 2026-05-18 Listed for Rent $1,299 APPFOLIO
- 2026-05-04 Relisted — MARIS as Distributed by MLS Grid
- 2026-04-15 Rental Removed $1,299 APPFOLIO
- 2026-04-13 Pending — MARIS as Distributed by MLS Grid
- 2026-03-25 Listed $74,900 MARIS as Distributed by MLS Grid
- 2026-01-21 Listed for Rent $1,299 APPFOLIO
- 2023-11-29 Rental Removed — APPFOLIO
- 2023-11-12 Listed for Rent — APPFOLIO
- 2023-05-18 Rental Removed — APPFOLIO
- 2005-09-29 Sold (Public Records) $92,000 Public Records
- 2003-06-06 Sold (Public Records) — Public Records
Property tax history
+4.7%/yrLatest (2024): $531 · +4.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…