1325 W Idaho Ave · Chickasha, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.1/30.0
- ARV discount +9.1/15.0
- DSCR +5.7/10.0
- 1% rule +4.4/10.0
- Livability +3.3/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +2.1/10.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Don't judge a book by its cover, when you walk into this Beautiful 4-bedroom 2 bath home with a lot of character you will find granite countertops, spacious laundry room, covered patio, shed, detached garage and a double carport. House roof was replaced less then 5 years ago.
Key facts
- 2 car carport
- Utility room
- Relaxing back yard
Tags
Property features AI
Finance
- Other: Homestead exemption indicated; Located in Chickasha OT addition; Occupied; No storm shelter
- Financial info: Loan qualifying is available; Not assumable
- HOA & community: No mandatory association dues
Exterior
- Parking: 2-car garage; Additional parking in backyard with concrete surface
- Home design: Single-family residence; One-level entry; Property faces north; Residential property
- Construction: Brick and frame construction; Frame elements; Composition roof; Conventional foundation; Built (existing)
- Exterior features: Covered patio; Outbuildings with storage and workshop; Chain link fencing; Interior lot
Interior
- Bedrooms: 4 bedrooms
- Bathrooms: 2 full bathrooms
- Heating & cooling: Zoned heating; Window unit cooling
- Interior features: Two living areas; Gas log fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $129 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $136k (6.1% below list).
- Recommended offer: $132k (9.0% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 4.8% in Chickasha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 66/100 on livability (#117 in OK) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Chickasha (town): math 23% / reading 27% proficiency, ranked #115 of 270 in OK (top 43%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Grand Avenue Es (math 40% / reading 31%, grade F, #165 of 845 statewide, top 20%, 490 students, 0% FRL); Chickasha Hs (math 12% / reading 27%, grade F, #296 of 447 statewide, top 67%, 749 students, 0% FRL) — zoned schools average 0% FRL vs 64% district-wide (64 pts lower); this property's tenant base skews higher-income than the district average.
- Market conditions: 203 active listings in the ZIP; 8 comparable units currently listed for rent nearby; rentals leasing fast (median 3d on market — plan ~1-2 weeks tenant-placement turnaround); 224 units permitted in Grady County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Grady County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 101 days — a 9% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 101 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.94% ✗
- Cap rate
- 7.36%
- Cash-on-cash
- 3.80%
- DSCR
- 1.17
- GRM
- 8.9
CMA / ARV
- ARV (on-the-fly)
- $150,381
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1310 W Minnesota Ave | 0.20mi | 3/2.0 | 1,639 (+1%) | 7mo | $40,000 | $24 | 79 |
| 628 S 12th St | 0.12mi | 3/2.0 | 1,470 (-9%) | 6mo | $172,000 | $117 | 70 |
| 808 W Idaho Ave Ave | 0.40mi | 3/2.0 | 1,520 (-6%) | 1mo | $177,300 | $117 | 66 |
| 1402 S 14th St | 0.50mi | 3/2.0 | 1,563 (-3%) | 6mo | $145,000 | $93 | 62 |
| 1124 S 19th St | 0.52mi | 3/2.0 | 1,544 (-4%) | 5mo | $129,000 | $84 | 60 |
| 802 S 20th St | 0.50mi | 3/2.0 | 1,735 (+7%) | 1mo | $135,000 | $78 | 59 |
| 1123 W Kansas Ave | 0.43mi | 3/2.0 | 1,471 (-9%) | 2mo | $121,536 | $83 | 59 |
| 706 S 19th St | 0.42mi | 4/2.0 (+1) | 1,772 (+10%) | 2mo | $190,000 | $107 | 54 |
| 316 S 6th St | 0.65mi | 3/2.0 | 1,532 (-5%) | 7mo | $50,000 | $33 | 51 |
| 1127 S 19th St | 0.49mi | 3/2.0 | 1,772 (+10%) | 7mo | $203,500 | $115 | 51 |
| 1008 W Colorado St | 0.44mi | 2/1.0 (-1) | 1,403 (-13%) | 7mo | $47,500 | $34 | 47 |
| 120 N 17th St | 0.59mi | 4/2.0 (+1) | 1,402 (-13%) | 3mo | $145,000 | $103 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.4%
- Equity multiple
- 0.62×
- Total profit
- $-15,324
- Equity at exit
- $21,620
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-2,857
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73018
- Home prices YoY
- -21.1%
- Active inventory
- 203
- Price-to-rent
- 8.9×
Monthly cashflow live
- Estimated rent
- $1,362 high interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$126 /mo · $1,515/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$286
- Net cashflow
- $129
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 8 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1008 S 14th St Chickasha, OK | 3.0 | 2.0 | 1485 | $1,395 | $0.94 | 1d | 1 | 0.23mi |
| 1024 S 13th St Chickasha, OK | 2.0 | 2.0 | 1265 | $925 | $0.73 | 10d | 1 | 0.25mi |
| 519 W Minnesota Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 1d | 1 | 0.66mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 3d | 1 | 0.86mi |
| 810 W Illinois Ave Chickasha, OK | 2.0 | 2.0 | 1100 | $1,250 | $1.14 | 23d | 1 | 0.86mi |
| 607 W Wisconsin Ave Chickasha, OK | 3.0 | 2.0 | 1270 | $1,395 | $1.10 | 10d | 1 | 1.04mi |
| 3507 W Mississippi Ave Chickasha, OK | 4.0 | 2.0 | 1240 | $1,474 | $1.19 | 1d | 1 | 1.36mi |
| 641 Marlin Ct Chickasha, OK | 2.0–3.0 | 2.0 | 1300 | $1,595 | $1.23 | 1d | 3 | 1.49mi |
Listing history 21 events
-
2026-06-18days on market $145,000 Active 101 DOM
-
2026-06-17days on market $145,000 Active 100 DOM
-
2026-06-16days on market $145,000 Active 99 DOM
-
2026-06-15days on market $145,000 Active 98 DOM
-
2026-06-13days on market $145,000 Active 96 DOM
-
2026-06-09days on market $145,000 Active 92 DOM
-
2026-06-08days on market $145,000 Active 91 DOM
-
2026-06-07days on market $145,000 Active 90 DOM
-
2026-06-05days on market $145,000 Active 87 DOM
-
2026-06-03days on market $145,000 Active 86 DOM
-
2026-06-02days on market $145,000 Active 85 DOM
-
2026-06-01days on market $145,000 Active 84 DOM
-
2026-05-31days on market $145,000 Active 83 DOM
-
2026-03-09$145,000 Active
-
2023-06-05soldstatus $135,000 Closed 276-char remark
Show marketing remark (276 chars)
Don't judge a book by its cover, when you walk into this Beautiful 4-bedroom 2 bath home with a lot of character you will find granite countertops, spacious laundry room, covered patio, shed, detached garage and a double carport. House roof was replaced less then 5 years ago.
-
2023-05-31soldstatus $135,000
-
2023-04-21status Pending 276-char remark
Show marketing remark (276 chars)
Don't judge a book by its cover, when you walk into this Beautiful 4-bedroom 2 bath home with a lot of character you will find granite countertops, spacious laundry room, covered patio, shed, detached garage and a double carport. House roof was replaced less then 5 years ago.
-
2023-04-20price $137,500 276-char remark
Show marketing remark (276 chars)
Don't judge a book by its cover, when you walk into this Beautiful 4-bedroom 2 bath home with a lot of character you will find granite countertops, spacious laundry room, covered patio, shed, detached garage and a double carport. House roof was replaced less then 5 years ago.
-
2023-04-11price $144,000 276-char remark
Show marketing remark (276 chars)
Don't judge a book by its cover, when you walk into this Beautiful 4-bedroom 2 bath home with a lot of character you will find granite countertops, spacious laundry room, covered patio, shed, detached garage and a double carport. House roof was replaced less then 5 years ago.
-
2023-03-29price $149,000 276-char remark
Show marketing remark (276 chars)
Don't judge a book by its cover, when you walk into this Beautiful 4-bedroom 2 bath home with a lot of character you will find granite countertops, spacious laundry room, covered patio, shed, detached garage and a double carport. House roof was replaced less then 5 years ago.
-
2023-03-20$159,000 Active 276-char remark
Show marketing remark (276 chars)
Don't judge a book by its cover, when you walk into this Beautiful 4-bedroom 2 bath home with a lot of character you will find granite countertops, spacious laundry room, covered patio, shed, detached garage and a double carport. House roof was replaced less then 5 years ago.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,515 · $126/mo
- Projected year-2 tax
- $1,515 · $126/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥109°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,338
- − Mortgage interest
- −$8,122
- − Property taxes
- −$1,515
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,307
- − Management
- −$1,307
- − Depreciation
- −$4,218
- Taxable loss
- −$857
- Est. tax savings @ 24.0%
- +$206
- After-tax cash flow
- $1,748/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Chickasha
- NCES district ID
- 4007560
- Math proficiency
- 23% ▼ -11.00%
- Reading proficiency
- 27% ▼ -8.00%
- Median HH income
- $38,561
- Composite
- 20.95/100
- National rank
- #8476
- State rank
- #115 of 270 in OK
Livability — Chickasha
- Score
- 66/100
- State rank
- #117
- US rank
- #11902
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Chickasha, OK
- County
- Grady County · 20,505 people
- City population
- 20,505
- Metro
- Oklahoma City, OK
- Population (ZIP)
- 20,505
- Household income
- $56,484
- Rent vs Own
- Severe rent burden
- 685.0
Population outlook (Grady County) Hauer SSP2
- Today (2025)
- 59,962 people
- By 2030
- 62,513 · +4.3%
- By 2040
- 67,338 · +12.3%
- By 2050
- 71,719 · +19.6%
- By 2075
- 82,684 · +37.9%
- By 2100
- 89,387 · +49.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (74%)
- Race & ethnicity
- White 74% Two or more races 11% Hispanic / Latino 9% Black 5% Native American 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Slovak 2% Iranian 2% Italian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Grady
- 2024 margin
- Solid R (+62.7) · D 17.9% · R 80.6% · Other 1.5%
- 2008→2024 swing
- -16.0pp toward R · 2008: -46.7pp · 2024: -62.7pp
- All cycles
- 2024: R+62.7 2020: R+62.3 2016: R+60.3 2012: R+51.2 2008: R+46.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -66.82%
- Current HPI
- 249.6051
- Rent YoY
- —
- Metro
- Oklahoma City, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
-8.8% since first listed8 events — show timeline
- 2026-03-09 Listed $145,000 MLSOK
- 2023-06-05 Sold (MLS) $135,000 MLSOK
- 2023-05-31 Sold (Public Records) $135,000 Public Records
- 2023-04-21 Pending — MLSOK
- 2023-04-20 Price Changed $137,500 MLSOK
- 2023-04-11 Price Changed $144,000 MLSOK
- 2023-03-29 Price Changed $149,000 MLSOK
- 2023-03-20 Listed $159,000 MLSOK
Property tax history
+15.0%/yrLatest (2025): $1,515 · +0.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…