CashFlowRE
Sign in Sign up
32859 Pez Landing Ln
D- Composite 38.41
Why this score? — see what drove the D- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +10.9/15.0
  • Cash flow +6.7/30.0
  • Schools +6.4/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.0/10.0
  • Rent growth +2.4/5.0
  • DSCR +1.0/10.0
  • Appreciation +0.0/10.0

$295,000

32859 Pez Landing Ln · Wesley Chapel, FL 33543
3 bd · 3.0 ba · 1,673 sqft · Townhouse public records · 29 Days on market
Built 2022 Good condition 2,001 sqft lot Garage $176/sqft · 8% below area Est $319k · 8% under $154/mo HOA · 7% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

A luxurious move in ready townhome WITH ALL Appliances modern design 3 Bed, 2.5 Bath townhouse that comes with 1 Car Garage with two additional parking spaces. There are 3 spacious bedrooms, with an oversized master closet and suite master bathroom that also features canned recessed lighting, including a convenient laundry closet with room for a side-by-side washer/dryer in-built and a storage shelf. It's a SMART Home that comes with a complete appliance package, an automated smart home package, and all rooms have ceiling Fans. The living room has tons of natural lighting. An excellent open floor plan is great for entertaining or enjoying a nice comfortable, quiet space all to yourself!

Key facts

  • Modern design
  • Move in ready
  • $154 HOA

Tags

MOVE IN READYMODERN DESIGNOVERSIZED MASTER CLOSETSUITE MASTER BATHROOMCANNED RECESSED LIGHTINGCONVENIENT LAUNDRY CLOSET

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath townhouse listed at $295k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-468 ($-6k/yr) — negative.
  • To cash-flow at today's rent, offer at most $212k (28.0% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $236k (20.0% below list).
  • Recommended offer: $212k (28.0% below list) — sets the bar for cash-flow.
  • Cap rate 4.4% vs local median 3.5% in Wesley Chapel — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 79/100 on livability (#143 in FL, #2,137 nationally) — a middle-class / working-renter tenant base. Strengths: employment A+, housing A+, health & safety A+; Watch: commute F.
  • Pasco (suburban): math 50% / reading 52% proficiency, ranked #32 of 73 in FL (top 44%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Double Branch Elementary School (math 58% / reading 62%, grade B-, #680 of 2,144 statewide, top 32%, 847 students, 31% FRL); Dr. John Long Middle School (math 75% / reading 62%, grade A, #72 of 571 statewide, top 13%, 1,349 students, 28% FRL); Wiregrass Ranch High School (math 60% / reading 69%, grade B-, #78 of 667 statewide, top 13%, 2,114 students, 25% FRL) — zoned schools average 28% FRL vs 48% district-wide (21 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 64% at this address vs 51% district-wide (+13 pts) — the actual schools serving this property are materially stronger than the Pasco average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents soft (-0.4%/yr); 809 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 70d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 68% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 6,765 units permitted in Pasco County in 2024 (1,250 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Pasco County population projected at +29% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 29 days — a 2% lower offer ($291k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $212,285 (28.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.80%
Cap rate
4.39%
Cash-on-cash
-6.80%
DSCR
0.70
GRM
10.4

CMA / ARV

ARV (median comp)
$319,295
List price
$295,000
Delta
-7.61%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1656 Hubbell Rd 0.11mi 3/2.5 1,673 (0%) 3mo $270,000 $161 90
32960 Kaloko Rd 0.20mi 3/2.5 1,673 (0%) 1mo $263,249 $157 88
1570 Hubbell Rd 0.14mi 3/2.5 1,673 (0%) 5mo $279,500 $167 87
1821 Hovenweep Rd 0.24mi 3/2.5 1,673 (0%) 3mo $265,000 $158 84
32803 Pez Landing Ln 0.05mi 3/2.5 1,673 (0%) 14mo $280,000 $167 84
1881 Hovenweep Rd 0.27mi 3/2.5 1,673 (0%) 7mo $260,400 $156 80
32965 Kaloko Rd 0.19mi 3/2.5 1,673 (0%) 14mo $260,000 $155 78
1291 Colt Creek Pl 0.21mi 3/2.5 1,673 (0%) 16mo $313,900 $188 75
1853 Hovenweep Rd 0.26mi 3/2.5 1,673 (0%) 15mo $285,000 $170 74
1869 Hovenweep Rd 0.26mi 3/2.5 1,758 (+5%) 6mo $285,000 $162 72
1998 Hovenweep Rd 0.36mi 3/2.5 1,673 (0%) 12mo $295,000 $176 72
1798 Hovenweep Rd 0.21mi 3/2.5 1,758 (+5%) 16mo $310,000 $176 67

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-32.0%
Equity multiple
-0.02×
Total profit
$-84,325
Equity at exit
$43,985
10-year hold
IRR
-62.6%
Equity multiple
-0.67×
Total profit
$-137,683
Equity at exit
$25,506

Cash invested: $82,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
30 active · 27 under contract
Months of supply
7.8 mo (13%/mo absorbed)
Median asking
$325,000 ($191/sqft)
Median days on market
90 d
This list price
33% of active listings are priced below it
ARV vs active asking
+0.1% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 33543

Home prices YoY
-24.0%
Rents YoY
-0.4%
Active inventory
809
Price-to-rent
10.4×

Monthly cashflow live

Estimated rent
$2,360 high interval (Pro) →
Mortgage (P&I)
$1,547
Tax from tax record
$509 /mo · $6,108/yr
Insurance
$123
HOA
$154
Vacancy / Maint / Mgmt
$496
Net cashflow
$-468

Break-even live

Break-even rent $2,953
Max offer price $212,285
Occupancy floor

Sensitivity live

Price -10% $-301 -5% $-385 +0% $-468 +5% $-552 +10% $-635
Rent -10% $-655 -5% $-561 +0% $-468 +5% $-375 +10% $-282
Rate -1.0pp $-320 -0.5pp $-393 base $-468 +0.5pp $-545 +1.0pp $-622

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,750
Closing costs
$8,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
32867 Pez Landing Ln Wesley Chapel, FL 3.0 2.5 1673 $2,099 $1.25 1d 1 0.04mi
32794 Pez Landing Ln Wesley Chapel, FL 3.0 2.0 1673 $2,075 $1.24 87d 1 0.05mi
32794 Pez Landing Ln Wesley Chapel, FL 3.0 2.5 1673 $2,075 $1.24 95d 1 0.05mi
1599 Hubbell Rd Wesley Chapel, FL 3.0 2.5 1758 $1,945 $1.11 8d 1 0.14mi
1604 Hubbell Rd Wesley Chapel, FL 3.0 2.5 1673 $2,170 $1.30 120d 1 0.14mi
32696 Pez Landing Ln Wesley Chapel, FL 4.0 2.0 1846 $2,300 $1.25 10d 1 0.14mi
1737 Hovenweep Rd Wesley Chapel, FL 3.0 3.0 1758 $2,300 $1.31 45d 1 0.17mi
1737 Hovenweep Rd Wesley Chapel, FL 3.0 2.5 1758 $2,100 $1.19 32d 1 0.17mi
1746 Hovenweep Rd Wesley Chapel, FL 3.0 2.5 1758 $2,200 $1.25 24d 1 0.19mi
32670 Ansley Bloom Ln Wesley Chapel, FL 4.0 2.5 2007 $2,850 $1.42 70d 1 0.20mi
1340 Colt Creek Pl Wesley Chapel, FL 3.0 2.5 1673 $2,600 $1.55 64d 1 0.21mi
32965 Kaloko Rd Wesley Chapel, FL 3.0 2.5 1673 $2,300 $1.37 45d 1 0.22mi
1540 Ranchette Rd Wesley Chapel, FL 3.0 2.5 1673 $1,999 $1.19 6d 1 0.23mi
1550 Ranchette Rd Wesley Chapel, FL 3.0 2.5 1758 $2,300 $1.31 101d 1 0.24mi
1347 Colt Creek Pl Wesley Chapel, FL 3.0 2.5 1673 $2,150 $1.29 95d 1 0.24mi
32997 Kaloko Rd Wesley Chapel, FL 3.0 2.5 1758 $1,650 $0.94 89d 1 0.25mi
32997 Kaloko Rd Wesley Chapel, FL 3.0 3.0 1758 $1,650 $0.94 88d 1 0.25mi
1817 Hovenweep Rd Wesley Chapel, FL 3.0 2.5 1673 $2,200 $1.32 24d 1 0.25mi
32871 Brooks Hawk Ln Wesley Chapel, FL 4.0 2.5 2007 $2,600 $1.30 89d 1 0.26mi
1387 Colt Creek Pl Wesley Chapel, FL 3.0 2.5 1673 $2,300 $1.37 45d 1 0.26mi
1387 Colt Creek Pl Wesley Chapel, FL 3.0 2.5 1673 $2,150 $1.29 10d 1 0.26mi
1387 Colt Creek Pl Wesley Chapel, FL 3.0 3.0 1673 $2,100 $1.26 120d 1 0.26mi
1401 Colt Creek Pl Wesley Chapel, FL 3.0 3.0 1673 $2,025 $1.21 119d 1 0.27mi
32848 Sand Creek Dr Wesley Chapel, FL 4.0 2.5 2045 $2,750 $1.34 0d 1 0.42mi
1092 Pipestone Pl Wesley Chapel, FL 4.0 2.0 2057 $2,650 $1.29 120d 1 0.47mi
1092 Pipestone Pl Wesley Chapel, FL 4.0 2.0 2057 $2,575 $1.25 83d 1 0.47mi
33034 Sand Creek Dr Wesley Chapel, FL 4.0 2.5 2057 $2,450 $1.19 8d 1 0.53mi
32447 Weathered Oak Dr Wesley Chapel, FL 3.0 2.0 1560 $2,300 $1.47 120d 1 0.59mi
32382 Weathered Oak Dr Wesley Chapel, FL 4.0 2.0 1665 $2,595 $1.56 32d 1 0.61mi
32354 Weathered Oak Dr Wesley Chapel, FL 3.0 2.0 1560 $2,300 $1.47 1d 1 0.65mi
32580 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1463 $2,000 $1.37 30d 1 0.88mi
32562 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1463 $2,000 $1.37 24d 1 0.88mi
32544 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1464 $2,000 $1.37 108d 1 0.88mi
32544 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1464 $2,000 $1.37 106d 1 0.88mi
32544 Midsummer Night Ln Unit Labs Wesley Chapel, FL 3.0 2.5 1464 $2,000 $1.37 117d 1 0.88mi
32526 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1463 $2,300 $1.57 120d 1 0.89mi
32538 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1463 $2,199 $1.50 120d 1 0.89mi
32519 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1673 $2,190 $1.31 10d 1 0.91mi
32513 Midsummer Night Ln Unit 32513 Wesley Chapel, FL 3.0 2.5 1673 $2,200 $1.32 5d 1 0.91mi
32497 Midsummer Night Ln Wesley Chapel, FL 3.0 2.5 1463 $2,200 $1.50 120d 1 0.91mi

Property features AI

Finance

Other
Lease restrictions applyUnfurnished
Financial info
CDD presentTotal monthly fees $154.02Total annual fees $1,848.28Other annual assessment $1,426
HOA & community
HOA required; association approval requiredMonthly HOA fee $65Quarterly association fee $267.07Association fees include cable TV, internet, and recreational facilitiesCommunity pool and playgroundPets allowed (cats and dogs)

Exterior

Parking
Attached garage (1 car)
Utilities
Public waterPublic sewerPublic utilities
Home design
Residential townhouseTwo storiesFaces southEntry on main level
Construction
Block constructionShingle roofSlab foundationBuilt as part of GLEN building
Exterior features
SidewalkAsphalt road access

Interior

Kitchen
DishwasherDisposalMicrowaveRange
Bedrooms
3 bedrooms
Flooring
CarpetCeramic tile
Bathrooms
2 full baths, 1 half bath
Heating & cooling
Central heatingCentral air
Interior features
Open floor plan
Laundry & utility
WasherDryerLaundry on upper levelElectric water heater

Listing history 35 events

  1. 2026-06-04
    days on market $295,000 Active 29 DOM
  2. 2026-06-03
    days on market $295,000 Active 28 DOM
  3. 2026-06-02
    days on market $295,000 Active 27 DOM
  4. 2026-06-01
    days on market $295,000 Active 26 DOM
  5. 2026-05-31
    days on market $295,000 Active 25 DOM
  6. 2026-05-06
    listed $295,000 Active
  7. 2026-01-03
    listed $1,950
  8. 2025-12-17
    historical $2,100
  9. 2025-11-11
    listed $2,100
  10. 2025-06-26
    historical
  11. 2025-04-10
    listed $314,500 Active
  12. 2025-02-15
    historical
  13. 2025-02-14
    listed $335,000 Active
  14. 2023-12-26
    historical $2,250
  15. 2023-10-20
    price $2,250
  16. 2023-10-15
    price $2,350
  17. 2023-10-14
    price $2,250
  18. 2023-10-08
    price $2,295
  19. 2023-10-04
    price $2,340
  20. 2023-09-10
    price $2,250
  21. 2023-08-29
    listed $2,395
  22. 2022-10-03
    soldstatus $329,990 Closed
  23. 2022-09-02
    status Pending
  24. 2022-08-24
    price $329,990
  25. 2022-08-17
    price $336,990
  26. 2022-07-27
    price $339,990
  27. 2022-07-19
    price $349,990
  28. 2022-07-13
    price $354,990
  29. 2022-07-06
    price $359,990
  30. 2022-07-05
    price $362,990
  31. 2022-06-29
    price $372,990
  32. 2022-06-01
    price $384,990
  33. 2022-06-01
    status Active
  34. 2022-05-12
    price $385,990
  35. 2022-05-12
    listed $389,990 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$6,108 · $509/mo
Projected year-2 tax
$6,108 · $509/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 5/10 Major
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,325
− Mortgage interest
−$16,525
− Property taxes
−$6,108
− Insurance
−$1,475
− Repairs & maintenance
−$2,266
− Management
−$2,266
− HOA
−$1,848
− Depreciation
−$8,582
Taxable loss
−$10,745
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,579
After-tax cash flow
$-3,040/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 None rehab

This move-in ready townhome is in excellent condition with modern appliances and a good layout. It has the potential for minor updates to enhance its curb appeal and value.

Value-add opportunities

  • Both Painting exterior and interior walls — Enhances curb appeal and interior aesthetics
  • Both Landscaping improvements — Enhances curb appeal and adds value
  • Resale Upgrading kitchen appliances — Modernizes the kitchen and appeals to potential buyers
  • Both Adding smart home features — Enhances convenience and adds value to the property
C Composite school gradezoned avg 64/100

Zoned Schools

Elementary Double Branch Elementary School B- FL #680/2,144 Nat'l #7,155/41,679 Middle Dr. John Long Middle School A FL #72/571 Nat'l #943/14,009 High Wiregrass Ranch High School B- FL #78/667 Nat'l #2,821/17,239

Schools (NCES district)

District
Pasco
NCES district ID
1201530
Math proficiency
50% ▼ -10.00%
Reading proficiency
52% ▼ -5.00%
Median HH income
$45,039
Composite
43.14/100
National rank
#3074
State rank
#32 of 73 in FL
B Composite livability gradescore 79/100

Livability — Wesley Chapel

Score
79/100
State rank
#143
US rank
#2137

Category grades

Amenities C Commute F Cost of living B- Crime A- Employment A+ Housing A+ Health & safety A+ User ratings C+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wesley Chapel, FL
County
Pasco County · 570,045 people
City population
100,771
Metro
Tampa-St. Petersburg-Clearwater, FL
Population (ZIP)
40,648
Household income
$107,349
Rent vs Own
14.8% rent · 85.2% own
Severe rent burden
16% of renters

Population outlook (Pasco County) Hauer SSP2

Today (2025)
570,045 people
By 2030
605,844 · +6.3%
By 2040
674,806 · +18.4%
By 2050
736,022 · +29.1%
By 2075
862,900 · +51.4%
By 2100
906,364 · +59.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.67)
Race & ethnicity
White 51% Hispanic / Latino 22% Two or more races 15% Black 12% Asian 9%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8% Cuban 2% Dominican 2%
Common ancestry
Romanian 3% Lithuanian 1% Scotch-Irish 1%
Foreign-born
20% · Canada, Jamaica, China
Languages at home
71% English-only · Spanish 16% Other Indo-European 2% Tagalog/Filipino 2%

Political lean MEDSL · Pasco

2024 margin
Strong R (+25.2) · D 36.9% · R 62.1% · Other 1.0%
2008→2024 swing
-21.6pp toward R · 2008: -3.6pp · 2024: -25.2pp
All cycles
2024: R+25.2 2020: R+20.1 2016: R+21.6 2012: R+6.7 2008: R+3.6

Not yet ingested

Civics

Price history

-99.5% since first listed
32 events — show timeline
  • 2026-06-03 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2026-05-27 Rental Removed $1,950 STELLARMLS
  • 2026-05-06 Listed $295,000 Stellar MLS as Distributed by MLS Grid
  • 2026-01-03 Listed for Rent $1,950 STELLARMLS
  • 2025-12-17 Rental Removed $2,100 STELLARMLS
  • 2025-11-11 Listed for Rent $2,100 STELLARMLS
  • 2025-06-26 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-04-10 Listed $314,500 Stellar MLS as Distributed by MLS Grid
  • 2025-02-15 Listing Removed Stellar MLS as Distributed by MLS Grid
  • 2025-02-14 Listed $335,000 Stellar MLS as Distributed by MLS Grid
  • 2023-12-26 Rental Removed $2,250 APPFOLIO
  • 2023-10-20 Price Changed $2,250 APPFOLIO
  • 2023-10-15 Price Changed $2,350 APPFOLIO
  • 2023-10-14 Price Changed $2,250 APPFOLIO
  • 2023-10-08 Price Changed $2,295 APPFOLIO
  • 2023-10-04 Price Changed $2,340 APPFOLIO
  • 2023-09-10 Price Changed $2,250 APPFOLIO
  • 2023-08-29 Listed for Rent $2,395 APPFOLIO
  • 2022-10-03 Sold (MLS) $329,990 Stellar MLS as Distributed by MLS Grid
  • 2022-09-02 Pending Stellar MLS as Distributed by MLS Grid
  • 2022-08-24 Price Changed $329,990 Stellar MLS as Distributed by MLS Grid
  • 2022-08-17 Price Changed $336,990 Stellar MLS as Distributed by MLS Grid
  • 2022-07-27 Price Changed $339,990 Stellar MLS as Distributed by MLS Grid
  • 2022-07-19 Price Changed $349,990 Stellar MLS as Distributed by MLS Grid
  • 2022-07-13 Price Changed $354,990 Stellar MLS as Distributed by MLS Grid
  • 2022-07-06 Price Changed $359,990 Stellar MLS as Distributed by MLS Grid
  • 2022-07-05 Price Changed $362,990 Stellar MLS as Distributed by MLS Grid
  • 2022-06-29 Price Changed $372,990 Stellar MLS as Distributed by MLS Grid
  • 2022-06-01 Price Changed $384,990 Stellar MLS as Distributed by MLS Grid
  • 2022-06-01 Relisted Stellar MLS as Distributed by MLS Grid
  • 2022-05-12 Price Changed $385,990 Stellar MLS as Distributed by MLS Grid
  • 2022-05-12 Listed $389,990 Stellar MLS as Distributed by MLS Grid

Property tax history

+149.3%/yr

Latest (2025): $6,108 · -0.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…