CashFlowRE
Sign in Sign up
42132 Wood Ave
C- Composite 50.66
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.5/30.0
  • ARV discount +13.1/15.0
  • DSCR +5.5/10.0
  • 1% rule +4.0/10.0
  • Livability +3.5/5.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Schools +2.0/10.0
  • Appreciation +0.0/10.0

$259,999

42132 Wood Ave · Hammond, LA 70454
4 bd · 2.0 ba · 2,069 sqft · SingleFamily public records · 58 Days on market
Built 2017 10,454 sqft lot $126/sqft · 18% below area Est $297k · 12% under $22/mo HOA · 1% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to this beautifully maintained 4-bedroom, 2-bath home that perfectly blends comfort and modern style. Just 9 years young, this property is in excellent condition and move-in ready. You'll love the clean, contemporary feel throughout--there's no carpet anywhere, making for easy maintenance and a sleek, updated look. Bedrooms have newly installed luxury vinyl planks. The spacious layout offers plenty of room for both everyday living and entertaining, with generously sized bedrooms and a functional flow. The primary suite is a true retreat, featuring a well-appointed bathroom with dual sinks, a relaxing soaker tub, and a separate shower. Step outside to enjoy the fully fenced backyard--ideal for pets, play, or relaxing in your own private outdoor space. This home checks all the boxes: well-kept, low-maintenance, and designed for today's lifestyle. Don't miss your chance to make it yours! In the desirable flood zone X.

Key facts

  • Move-in ready
  • Low-maintenance
  • Separate shower

Tags

FULLY FENCED BACKYARDWELL-APPOINTED BATHROOMSOAKER TUBSEPARATE SHOWERMOVE-IN READYLOW-MAINTENANCE

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $260k.

Deal economics

  • At list price, monthly cash flow is $199 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (10.0% below list).
  • Recommended offer: $234k (10.0% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 5.0% in Hammond — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#77 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+; Watch: amenities C-, commute D+, schools D.
  • Tangipahoa Parish (rural): math 18% / reading 29% proficiency, ranked #63 of 98 in LA (top 64%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents flat; 526 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,085 units permitted in Tangipahoa Parish in 2024 (378 in 5+ unit buildings).
  • This rent runs 39% of the median local income ($72k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Tangipahoa County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 58 days — a 3% lower offer ($252k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 9y ago; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $192k; 35% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $234,080 (10.0% below list)

Questions for the listing agent

  1. It's been on market 58 days. Have you received any prior offers? Is the seller open to a 10% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.90%
Cap rate
7.21%
Cash-on-cash
3.29%
DSCR
1.15
GRM
9.3

CMA / ARV

ARV (median comp)
$296,863
List price
$259,999
Delta
-12.42%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
20203 Clemson Way 0.23mi 4/2.0 2,170 (+5%) 5mo $270,000 $124 77
19075 Greenleaf Cir 0.27mi 3/2.0 (-1) 2,030 (-2%) 4mo $277,000 $136 76
20316 Clemson Way 0.15mi 4/2.0 1,858 (-10%) 2mo $279,900 $151 75
42030 Wood Ave 0.19mi 4/2.0 2,171 (+5%) 10mo $315,000 $145 75
42016 Wood Ave 0.22mi 4/2.0 1,875 (-9%) 3mo $274,500 $146 72
42285 Broderick Ave 0.26mi 4/2.0 2,239 (+8%) 6mo $275,000 $123 69
20151 Carolina Ct 0.16mi 3/2.0 (-1) 1,887 (-9%) 5mo $260,000 $138 69
42059 Wood Ave 0.14mi 3/2.0 (-1) 1,825 (-12%) 9mo $253,675 $139 62
42321 Cy Cir 0.33mi 3/2.0 (-1) 1,887 (-9%) 5mo $258,000 $137 61
42375 Wood Ave 0.47mi 3/2.0 (-1) 1,887 (-9%) 4mo $255,000 $135 56
42467 Harlan Pl 0.61mi 4/2.0 1,875 (-9%) 6mo $279,900 $149 51
41539 W Portier Rd 0.67mi 4/2.0 1,792 (-13%) 8mo $235,000 $131 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.66% rent growth · sell at horizon

5-year hold
IRR
-13.6%
Equity multiple
0.52×
Total profit
$-34,866
Equity at exit
$38,767
10-year hold
IRR
-8.6%
Equity multiple
0.51×
Total profit
$-35,310
Equity at exit
$22,480

Cash invested: $72,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70454

Rents YoY
0.7%
Active inventory
526
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,341 medium interval (Pro) →
Mortgage (P&I)
$1,363
Tax from tax record
$156 /mo · $1,871/yr
Insurance
$108
HOA
$22
Vacancy / Maint / Mgmt
$492
Net cashflow
$199

Break-even live

Break-even rent $2,088
Max offer price $259,999
Occupancy floor 86%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$65,000
Closing costs
$7,800
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
43293 Quiet Lake Dr Hammond, LA 4.0 2.0 1850 $3,840 $2.08 43d 1 1.39mi

HOA detail

Monthly dues
$22 · $264/yr

Listing history 26 events

  1. 2026-06-19
    days on market $259,999 Active 58 DOM
  2. 2026-06-18
    days on market $259,999 Active 57 DOM
  3. 2026-06-17
    days on market $259,999 Active 56 DOM
  4. 2026-06-16
    days on market $259,999 Active 55 DOM
  5. 2026-06-15
    days on market $259,999 Active 54 DOM
  6. 2026-06-14
    days on market $259,999 Active 52 DOM
  7. 2026-06-13
    days on market $259,999 Active 51 DOM
  8. 2026-06-10
    days on market $259,999 Active 49 DOM
  9. 2026-06-09
    days on market $259,999 Active 48 DOM
  10. 2026-06-08
    days on market $259,999 Active 47 DOM
  11. 2026-06-07
    days on market $259,999 Active 46 DOM
  12. 2026-06-05
    days on market $259,999 Active 43 DOM
  13. 2026-06-03
    days on market $259,999 Active 42 DOM
  14. 2026-06-03
    price $259,999 Active 41 DOM
  15. 2026-06-02
    days on market $269,999 Active 41 DOM
  16. 2026-06-01
    days on market $269,999 Active 40 DOM
  17. 2026-05-31
    days on market $269,999 Active 39 DOM
  18. 2026-05-30
    days on market $269,999 Active 38 DOM
  19. 2026-05-14
    price $269,999 936-char remark
    Show marketing remark (970 chars)

    Welcome to this beautifully maintained 4-bedroom, 2-bath home that perfectly blends comfort and modern style. Just 9 years young, this property is in excellent condition and move-in ready. You’ll love the clean, contemporary feel throughout—there’s no carpet anywhere, making for easy maintenance and a sleek, updated look. Bedrooms have newly installed luxury vinyl planks. The spacious layout offers plenty of room for both everyday living and entertaining, with generously sized bedrooms and a functional flow. The primary suite is a true retreat, featuring a well-appointed bathroom with dual sinks, a relaxing soaker tub, and a separate shower. Step outside to enjoy the fully fenced backyard—ideal for pets, play, or relaxing in your own private outdoor space. This home checks all the boxes: well-kept, low-maintenance, and designed for today’s lifestyle. Don’t miss your chance to make it yours! In the desirable flood zone X.

  20. 2026-05-14
    price $269,999 970-char remark
    Show marketing remark (970 chars)

    Welcome to this beautifully maintained 4-bedroom, 2-bath home that perfectly blends comfort and modern style. Just 9 years young, this property is in excellent condition and move-in ready. You’ll love the clean, contemporary feel throughout—there’s no carpet anywhere, making for easy maintenance and a sleek, updated look. Bedrooms have newly installed luxury vinyl planks. The spacious layout offers plenty of room for both everyday living and entertaining, with generously sized bedrooms and a functional flow. The primary suite is a true retreat, featuring a well-appointed bathroom with dual sinks, a relaxing soaker tub, and a separate shower. Step outside to enjoy the fully fenced backyard—ideal for pets, play, or relaxing in your own private outdoor space. This home checks all the boxes: well-kept, low-maintenance, and designed for today’s lifestyle. Don’t miss your chance to make it yours! In the desirable flood zone X.

  21. 2026-04-22
    listed $274,999 Active 936-char remark
    Show marketing remark (970 chars)

    Welcome to this beautifully maintained 4-bedroom, 2-bath home that perfectly blends comfort and modern style. Just 9 years young, this property is in excellent condition and move-in ready. You’ll love the clean, contemporary feel throughout—there’s no carpet anywhere, making for easy maintenance and a sleek, updated look. Bedrooms have newly installed luxury vinyl planks. The spacious layout offers plenty of room for both everyday living and entertaining, with generously sized bedrooms and a functional flow. The primary suite is a true retreat, featuring a well-appointed bathroom with dual sinks, a relaxing soaker tub, and a separate shower. Step outside to enjoy the fully fenced backyard—ideal for pets, play, or relaxing in your own private outdoor space. This home checks all the boxes: well-kept, low-maintenance, and designed for today’s lifestyle. Don’t miss your chance to make it yours! In the desirable flood zone X.

  22. 2026-04-22
    listed $274,999 Active 970-char remark
    Show marketing remark (970 chars)

    Welcome to this beautifully maintained 4-bedroom, 2-bath home that perfectly blends comfort and modern style. Just 9 years young, this property is in excellent condition and move-in ready. You’ll love the clean, contemporary feel throughout—there’s no carpet anywhere, making for easy maintenance and a sleek, updated look. Bedrooms have newly installed luxury vinyl planks. The spacious layout offers plenty of room for both everyday living and entertaining, with generously sized bedrooms and a functional flow. The primary suite is a true retreat, featuring a well-appointed bathroom with dual sinks, a relaxing soaker tub, and a separate shower. Step outside to enjoy the fully fenced backyard—ideal for pets, play, or relaxing in your own private outdoor space. This home checks all the boxes: well-kept, low-maintenance, and designed for today’s lifestyle. Don’t miss your chance to make it yours! In the desirable flood zone X.

  23. 2017-11-16
    soldstatus $192,000 Sold
  24. 2017-09-05
    status Under Contract
  25. 2017-08-15
    listed $192,000 Active
  26. 2017-08-15
    listed $192,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$1,871 · $156/mo
Projected year-2 tax
$1,871 · $156/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥109°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,090
− Mortgage interest
−$14,564
− Property taxes
−$1,871
− Insurance
−$1,300
− Repairs & maintenance
−$2,247
− Management
−$2,247
− HOA
−$264
− Depreciation
−$7,564
Taxable loss
−$1,968
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$472
After-tax cash flow
$2,866/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Tangipahoa Parish
NCES district ID
2201680
Math proficiency
18% ▼ -32.00%
Reading proficiency
29% ▼ -31.00%
Median HH income
$41,283
Composite
19.94/100
National rank
#8676
State rank
#63 of 98 in LA

Livability — Hammond

Score
69/100
State rank
#77
US rank
#8868

Category grades

Amenities C- Commute D+ Cost of living A+ Crime F Employment F Housing C+ Health & safety A+ User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Tangipahoa Parish · 85,958 people
City population
51,394
Metro
Hammond, LA
Population (ZIP)
34,564
Household income
$71,611
Rent vs Own
16.3% rent · 83.7% own
Severe rent burden
479.0

Population outlook (Tangipahoa County) Hauer SSP2

Today (2025)
144,204 people
By 2030
151,413 · +5.0%
By 2040
164,374 · +14.0%
By 2050
175,427 · +21.7%
By 2075
195,165 · +35.3%
By 2100
201,641 · +39.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (73%)
Race & ethnicity
White 73% Black 16% Two or more races 8% Hispanic / Latino 8%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 15% Slovak 1% Portuguese 1%
Foreign-born
3% · Canada
Languages at home
94% English-only · Spanish 5%

Political lean MEDSL · Tangipahoa

2024 margin
Solid R (+37.4) · D 30.6% · R 68.0% · Other 1.3%
2008→2024 swing
-6.5pp toward R · 2008: -30.9pp · 2024: -37.4pp
All cycles
2024: R+37.4 2020: R+32.8 2016: R+32.6 2012: R+27.7 2008: R+30.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -83.55%
Current HPI
129.6069
Rent YoY
▲ 0.66%
Metro
Hammond, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+40.6% since first listed
8 events — show timeline
  • 2026-05-14 Price Changed $269,999 AcadianaMLS
  • 2026-05-14 Price Changed $269,999 GSREIN
  • 2026-04-22 Listed $274,999 GSREIN
  • 2026-04-22 Listed $274,999 AcadianaMLS
  • 2017-11-16 Sold (MLS) $192,000 GSREIN
  • 2017-09-05 Pending GSREIN
  • 2017-08-15 Listed $192,000 GSREIN
  • 2017-08-15 Listed $192,000 AcadianaMLS

Property tax history

+41.9%/yr

Latest (2025): $1,871 · +1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…