701 Honeysuckle Hills Ct · Redfield, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 15.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +11.5/15.0
- Appreciation +10.0/10.0
- DSCR +4.7/10.0
- Livability +3.4/5.0
- Schools +3.2/10.0
- 1% rule +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$215,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully maintained home in the rural town of Redfield. Possible 100% RD Loan for qualified buyer! White Hall Schools. MANY UPDATES: HVAC, water heater, garbage disposal, carpet, hardwood flooring, bathrooms remodeled with new counters, tile, sinks & toilets, new kitchen counter tops & sink, new paint throughout, new storm door. Taxes reflect H/S Credit.
Key facts
- New ac unit
- Updated floors
- Newer water heater
Tags
Property features AI
Finance
- Other: Approximate lot size: 0.33 acre; Approximate living area recorded from tax records
- HOA & community: Annual HOA/fee frequency
Exterior
- Parking: Garage; Parking pads; Space for 2 cars
- Utilities: Public sewer; Public water; Municipal electric service (Entergy); Natural gas
- Home design: Brick and metal/vinyl siding exterior; Inside city limits; Subdivision: HONEYSUCKLE HILLS ADD
- Construction: Architectural shingle roof; Slab foundation
- Exterior features: Fully fenced yard; Wood fence; Paved road access; Level lot; Corner lot; Located on a cul‑de‑sac; In a subdivision
Interior
- Kitchen: Free‑standing stove; Electric range; Dishwasher
- Flooring: Vinyl flooring; Tile flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (gas); Central cooling (electric)
- Interior features: Washer connection; Electric dryer connection; Gas water heater; Wood-burning fireplace (site-built)
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $215k.
Deal economics
- At list price, monthly cash flow is $81 ($969/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $175k (18.6% below list).
- Recommended offer: $175k (18.6% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 68/100 on livability (#83 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A; Watch: schools D+, amenities F, commute F.
- White Hall School District (rural): math 36% / reading 38% proficiency, ranked #86 of 238 in AR (top 36%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 14 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 62 units permitted in Jefferson County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $23k of equity ($1k loan paydown + $22k appreciation (10.0% local appreciation)).
- Jefferson County population projected at -33% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $60k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 2, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 42 days — a 3% lower offer ($209k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 10y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $132k; list at $215k implies a 63% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 42 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.81% ✗
- Cap rate
- 6.74%
- Cash-on-cash
- 1.61%
- DSCR
- 1.07
- GRM
- 10.2
CMA / ARV
- ARV (median comp)
- $236,228
- List price
- $215,000
- Delta
- -8.99%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 6 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 109 Honeysuckle Hills Dr | 0.03mi | 3/2.0 | 1,477 (+0%) | 4mo | $199,999 | $135 | 95 |
| 609 Red Oak Acres Dr | 0.42mi | 3/2.0 | 1,474 (+0%) | 9mo | $175,000 | $119 | 73 |
| 1009 Evening Sunset Cir | 0.35mi | 3/2.0 | 1,486 (+1%) | 18mo | $230,000 | $155 | 67 |
| 812 Sunnyside Ln | 0.42mi | 3/2.0 | 1,645 (+12%) | 11mo | $244,000 | $148 | 52 |
| 1019 Evening Sunset Cir | 0.39mi | 3/2.0 | 1,686 (+15%) | 9mo | $237,000 | $141 | 50 |
| 808 Sunnyside Ln | 0.43mi | 3/2.0 | 1,684 (+14%) | 22mo | $244,000 | $145 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 25.4%
- Equity multiple
- 3.03×
- Total profit
- $122,149
- Equity at exit
- $193,689
- IRR
- 22.4%
- Equity multiple
- 6.91×
- Total profit
- $355,493
- Equity at exit
- $417,698
Cash invested: $60,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 72132
- Home prices YoY
- 11.4%
- Active inventory
- 14
- Price-to-rent
- 10.2×
Monthly cashflow live
- Estimated rent
- $1,750 medium interval (Pro) →
- Mortgage (P&I)
- −$1,127
- Tax from tax record
- −$85 /mo · $1,017/yr
- Insurance
- −$90
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$368
- Net cashflow
- $81
Break-even live
Sensitivity live
| Price | -10% $202 | -5% $142 | +0% $81 | +5% $20 | +10% $-41 |
|---|---|---|---|---|---|
| Rent | -10% $-58 | -5% $12 | +0% $81 | +5% $150 | +10% $219 |
| Rate | -1.0pp $189 | -0.5pp $135 | base $81 | +0.5pp $25 | +1.0pp $-32 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $53,750
- Closing costs
- $6,450
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 300 Evening Sunset Cir Redfield, AR | 3.0 | 2.0–2.5 | 1437 | $1,750 | $1.22 | 15d | 1 | 0.47mi |
Listing history 28 events
-
2026-06-19days on market $215,000 Active 42 DOM
-
2026-06-18days on market $215,000 Active 41 DOM
-
2026-06-17days on market $215,000 Active 40 DOM
-
2026-06-16days on market $215,000 Active 39 DOM
-
2026-06-15days on market $215,000 Active 38 DOM
-
2026-06-14days on market $215,000 Active 36 DOM
-
2026-06-12days on market $215,000 Active 35 DOM
-
2026-06-09days on market $215,000 Active 32 DOM
-
2026-06-08days on market $215,000 Active 31 DOM
-
2026-06-07days on market $215,000 Active 30 DOM
-
2026-06-05days on market $215,000 Active 27 DOM
-
2026-06-03days on market $215,000 Active 26 DOM
-
2026-06-02days on market $215,000 Active 25 DOM
-
2026-06-01days on market $215,000 Active 24 DOM
-
2026-05-31days on market $215,000 Active 23 DOM
-
2026-05-30days on market $215,000 Active 22 DOM
-
2026-05-08$215,000 New Listing 432-char remark
-
2026-04-06historical
-
2026-02-10price $215,000
-
2026-01-06price $220,000
-
2025-11-25$230,000 New Listing
-
2017-02-01soldstatus $131,900
-
2017-01-31soldstatus $131,900 Sold
Show marketing remark (373 chars)
Beautifully maintained home in the rural town of Redfield. Possible 100% RD Loan for qualified buyer! White Hall Schools. MANY UPDATES: HVAC, water heater, garbage disposal, carpet, hardwood flooring, bathrooms remodeled with new counters, tile, sinks & toilets, new kitchen counter tops & sink, new paint throughout, new storm door. Taxes reflect H/S Credit.
-
2017-01-03status Under Contract
Show marketing remark (373 chars)
Beautifully maintained home in the rural town of Redfield. Possible 100% RD Loan for qualified buyer! White Hall Schools. MANY UPDATES: HVAC, water heater, garbage disposal, carpet, hardwood flooring, bathrooms remodeled with new counters, tile, sinks & toilets, new kitchen counter tops & sink, new paint throughout, new storm door. Taxes reflect H/S Credit.
-
2016-09-02price $140,000
Show marketing remark (373 chars)
Beautifully maintained home in the rural town of Redfield. Possible 100% RD Loan for qualified buyer! White Hall Schools. MANY UPDATES: HVAC, water heater, garbage disposal, carpet, hardwood flooring, bathrooms remodeled with new counters, tile, sinks & toilets, new kitchen counter tops & sink, new paint throughout, new storm door. Taxes reflect H/S Credit.
-
2016-07-22$149,900 New Listing
Show marketing remark (373 chars)
Beautifully maintained home in the rural town of Redfield. Possible 100% RD Loan for qualified buyer! White Hall Schools. MANY UPDATES: HVAC, water heater, garbage disposal, carpet, hardwood flooring, bathrooms remodeled with new counters, tile, sinks & toilets, new kitchen counter tops & sink, new paint throughout, new storm door. Taxes reflect H/S Credit.
-
2016-07-14historical
-
2016-06-17$147,500 New Listing
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $1,017 · $85/mo
- Projected year-2 tax
- $1,376 · $115/mo
- Expected delta
- +$359/yr (+$30/mo · 35.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥109°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 15% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,000
- − Mortgage interest
- −$12,043
- − Property taxes
- −$1,017
- − Insurance
- −$1,075
- − Repairs & maintenance
- −$1,680
- − Management
- −$1,680
- − Depreciation
- −$6,255
- Taxable loss
- −$2,750
- Est. tax savings @ 24.0%
- +$660
- After-tax cash flow
- $1,628/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- White Hall School District
- NCES district ID
- 0514140
- Math proficiency
- 36% ▼ -12.00%
- Reading proficiency
- 38% ▼ -13.00%
- Median HH income
- $51,633
- Composite
- 32.16/100
- National rank
- #5788
- State rank
- #86 of 238 in AR
Livability — Redfield
- Score
- 68/100
- State rank
- #83
- US rank
- #9222
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Redfield, AR
- City population
- 3,377
- Population (ZIP)
- 3,377
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 63,110 people
- By 2030
- 58,519 · -7.3%
- By 2040
- 49,740 · -21.2%
- By 2050
- 42,331 · -32.9%
- By 2075
- 29,591 · -53.1%
- By 2100
- 21,047 · -66.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (87%)
- Race & ethnicity
- White 87% Black 6% Two or more races 4% Asian 3%
- Common ancestry
- Serbian 2% Slovak 1% Iranian 1%
- Foreign-born
- 2%
- Languages at home
- 97% English-only · Other Indo-European 3% Spanish 1%
Political lean MEDSL · Jefferson
- 2024 margin
- Strong D (+20.1) · D 59.2% · R 39.2% · Other 1.6%
- 2008→2024 swing
- -6.2pp toward R · 2008: 26.3pp · 2024: 20.1pp
- All cycles
- 2024: D+20.1 2020: D+21.7 2016: D+25.3 2012: D+29.0 2008: D+26.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 24.02%
- Current HPI
- 234.3903
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+45.8% since first listed12 events — show timeline
- 2026-05-08 Listed $215,000 CARMLS
- 2026-04-06 Listing Removed — CARMLS
- 2026-02-10 Price Changed $215,000 CARMLS
- 2026-01-06 Price Changed $220,000 CARMLS
- 2025-11-25 Listed $230,000 CARMLS
- 2017-02-01 Sold (Public Records) $131,900 Public Records
- 2017-01-31 Sold (MLS) $131,900 CARMLS
- 2017-01-03 Pending — CARMLS
- 2016-09-02 Price Changed $140,000 CARMLS
- 2016-07-22 Listed $149,900 CARMLS
- 2016-07-14 Listing Removed — CARMLS
- 2016-06-17 Listed $147,500 CARMLS
Property tax history
-2.2%/yrLatest (2025): $1,017 · -2.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…