CashFlowRE
Sign in Sign up
1354 Coral Park Ln #603
D Composite 40.37
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +8.3/30.0
  • ARV discount +7.5/15.0
  • 1% rule +7.4/10.0
  • Rent growth +5.0/5.0
  • Schools +4.2/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • DSCR +2.3/10.0
  • Appreciation +0.0/10.0

$412,500

1354 Coral Park Ln #603 · Wabasso Beach, FL 32963
3 bd · 3.0 ba · 2,136 sqft · Condo public records · 180 Days on market
Built 1987 $1599/mo HOA · 31% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Rare corner unit, Bright, Spacious 3 Bedroom 2.5 Bath, Model Suite. Beautiful natural lighting fills this two-story townhome boasting tall cathedral ceilings with skylights and Beautiful Tropical views. Walk-in closets throughout all bedrooms. Porcelain tile floors, brand new carpet, 2022 water heater and newly painted first floor. Original owners, very well maintained, clean nonsmoking environment. Closest to Private Beach access, along with many other amenities such as Tennis, Pickleball, Swimming, Fitness room, Billiards, Ping-Pong, Grand piano and many social activities.

Key facts

  • Natural lighting
  • Walk-in closets
  • Corner unit

Tags

CORNER UNITNATURAL LIGHTINGTALL CATHEDRAL CEILINGSSKYLIGHTSTROPICAL VIEWSWALK-IN CLOSETS

Property features AI

Finance

  • Financial info: Pets allowed with restrictions or conditions
  • HOA & community: Monthly association fee; Association covers common areas, insurance, grounds maintenance, security and trash; Community amenities include clubhouse, pool, sauna and tennis courts

Exterior

  • Parking: 1 covered garage space; Assigned parking and guest parking
  • Security: Smoke detector(s)
  • Utilities: Electric power
  • Home design: 2-story property; Entry on level 1
  • Construction: Frame and stucco construction; Resale property
  • Exterior features: Enclosed porch; Porch with screened area; Association pool

Interior

  • Kitchen: Dishwasher; Electric range; Microwave; Kitchen (10 x 9)
  • Bedrooms: Upper-level primary bedroom; Bedroom (11 x 10); Bedroom (11 x 10); Living room (12 x 14) — counted among rooms
  • Flooring: Carpet; Tile
  • Bathrooms: 2 full bathrooms; 1 half bathroom
  • Heating & cooling: Electric heating; Electric cooling
  • Interior features: Breakfast bar and breakfast area; High ceilings; Skylights; Fireplace; Walk-in closet(s)

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/3.0-bath condo listed at $412k.

Deal economics

  • At list price, monthly cash flow is $-440 ($-5k/yr) — negative.
  • To cash-flow at today's rent, offer at most $335k (18.9% below list).
  • Meets the 1% rule at list price ($5k rent vs $412k).
  • Recommended offer: $335k (18.9% below list) — sets the bar for cash-flow.
  • Cap rate 5.2% vs local median 1.8% in Wabasso Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#712 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A-; Watch: amenities F, commute F, cost of living F.
  • Indian River (other): math 48% / reading 52% proficiency, ranked #35 of 73 in FL (top 48%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising fast (+11.0%/yr); 498 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 564 units permitted in Indian River County in 2024 (281 in 5+ unit buildings).
  • This rent runs 41% of the median local income ($150k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $12k of value loss. Plan a longer hold.
  • Indian River County population projected at +18% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 180 days — a 12% lower offer ($363k) is reasonable based on typical stale-listing flexibility.
  • 15 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $135k; list at $412k implies a 206% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: flood insurance adds $66/mo; HOA is 31% of rent.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $334,692 (18.9% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 180 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.24%
Cap rate
5.20%
Cash-on-cash
-3.89%
DSCR
0.83
GRM
6.7

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 8.0% rent growth · sell at horizon

5-year hold
IRR
-15.1%
Equity multiple
0.42×
Total profit
$-66,879
Equity at exit
$61,505
10-year hold
IRR
2.9%
Equity multiple
1.28×
Total profit
$32,629
Equity at exit
$35,665

Cash invested: $115,500 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32963

Rents YoY
11.0%
Active inventory
498
Price-to-rent
6.7×

Monthly cashflow live

Estimated rent
$5,099 medium interval (Pro) →
Mortgage (P&I)
$2,163
Tax from tax record
$468 /mo · $5,614/yr
Insurance
$172
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$1,599
Vacancy / Maint / Mgmt
$1,071
Net cashflow
$-440

Break-even live

Break-even rent $5,656
Max offer price $334,692
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$103,125
Closing costs
$12,375
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1506 Coral Oak Ln #1303 Vero Beach, FL 2.0 2.5 1665 $3,000 $1.80 21d 1 0.04mi
1304 Coral Park Ln #102 Vero Beach, FL 2.0 2.5 1665 $4,000 $2.40 21d 1 0.04mi
9064 Englewood Ct Vero Beach, FL 3.0 3.0 2920 $17,000 $5.82 21d 1 0.16mi
8829 Lakeside Cir Vero Beach, FL 3.0 2.5 1819 $12,000 $6.60 13d 1 0.21mi
8890 N Sea Oaks Way #104 Vero Beach, FL 4.0 3.5 2640 $20,000 $7.58 21d 1 0.22mi
8823 Lakeside Cir Vero Beach, FL 2.0 2.0 1666 $11,000 $6.60 13d 1 0.23mi
8880 N Sea Oaks Way Vero Beach, FL 2.0–3.0 2.0–2.5 1801 $14,000 $7.77 13d 4 0.26mi
8859 Lakeside Cir Vero Beach, FL 3.0 3.5 2249 $13,000 $5.78 21d 1 0.26mi
8870 N Sea Oaks Way #306 Vero Beach, FL 3.0 2.5 1993 $15,000 $7.53 21d 1 0.28mi
8785 Lakeside Blvd Vero Beach, FL 3.0 2.0 1666 $12,500 $7.50 21d 1 0.30mi
1240 Palmetto Ct #104 Vero Beach, FL 3.0 3.5 2339 $15,000 $6.41 21d 1 0.30mi
8860 N Sea Oaks Way #105 Vero Beach, FL 3.0 2.5 2049 $16,000 $7.81 21d 1 0.33mi
8866 N Sea Oaks Way Vero Beach, FL 3.0 2.5 2049 $15,500 $7.56 21d 2 0.33mi
1415 Winding Oaks Cir W Unit A503 Vero Beach, FL 3.0 2.0 1440 $11,000 $7.64 21d 1 0.34mi
8875 W Orchid Island Cir #301 Vero Beach, FL 3.0 3.0 2496 $12,500 $5.01 21d 1 0.35mi
1400 Winding Oaks Cir W Unit A404 Vero Beach, FL 2.0 2.0 1456 $10,000 $6.87 21d 1 0.37mi
1881 E Barefoot Pl Vero Beach, FL 2.0 2.0 1675 $10,000 $5.97 21d 1 0.40mi
8755 Windy Oaks Ct Vero Beach, FL 3.0 2.5 2100 $13,000 $6.19 21d 1 0.41mi
8735 Lakeside Blvd #210 Vero Beach, FL 3.0 2.5 1963 $12,000 $6.11 21d 1 0.43mi
2083 Indian Summer Ln Vero Beach, FL 3.0 3.5 2467 $7,000 $2.84 13d 1 0.43mi
8738 Lakeside Blvd Vero Beach, FL 3.0 2.5 1937 $13,500 $6.97 13d 1 0.47mi
9470 Doubloon Dr Vero Beach, FL 3.0 2.5 2150 $18,000 $8.37 21d 1 0.53mi
8820 S Sea Oaks Way #202 Vero Beach, FL 3.0 2.5 2026 $17,000 $8.39 21d 1 0.55mi
8820 S Sea Oaks Way #204 Vero Beach, FL 3.0 3.0 2026 $17,000 $8.39 21d 1 0.55mi
8824 S Sea Oaks Way #102 Vero Beach, FL 3.0 3.0 2334 $15,000 $6.43 21d 1 0.55mi
1810 E Sandpiper Rd Vero Beach, FL 4.0 3.0 2176 $17,000 $7.81 21d 1 0.58mi
9315 E Maiden Ct Vero Beach, FL 2.0 2.0 1745 $6,500 $3.72 13d 1 0.59mi
1830 E Sandpiper Rd Vero Beach, FL 3.0 2.0 1620 $12,000 $7.41 21d 1 0.59mi
1850 E Sandpiper Rd Vero Beach, FL 3.0 3.0 2335 $9,500 $4.07 21d 1 0.59mi
2135 S Maiden Ln Vero Beach, FL 3.0 2.0 1815 $4,800 $2.64 13d 1 0.61mi
9530 Seagrape Dr Vero Beach, FL 3.0 3.0 2363 $11,000 $4.66 21d 1 0.69mi
9535 Frangipani Dr Vero Beach, FL 3.0 2.0 1700 $4,750 $2.79 13d 1 0.74mi
9575 Frangipani Dr Vero Beach, FL 2.0 2.0 2017 $10,000 $4.96 13d 1 0.78mi
9535 W Maiden Ct Vero Beach, FL 3.0 2.0 1744 $6,200 $3.56 13d 1 0.80mi
978 Island Club Sq Vero Beach, FL 2.0 2.0 1713 $9,000 $5.25 21d 1 0.90mi
8382 Satin Leaf Ct Unit 8382 Indian River Shores, FL 3.0 2.5 1707 $5,500 $3.22 21d 1 0.99mi
8422 Poinciana Pl Unit 7 Vero Beach, FL 2.0 2.0 1707 $9,500 $5.57 21d 1 1.07mi
8367 Baytree Dr Unit 8367 Indian River Shores, FL 2.0 2.0 1707 $10,000 $5.86 21d 1 1.08mi
8361 Baytree Dr #8361 Indian River Shores, FL 2.0 2.0 1707 $3,500 $2.05 21d 1 1.09mi
410 Arrowhead Trl Vero Beach, FL 3.0 2.5 2584 $6,000 $2.32 13d 1 1.40mi

HOA detail condo

Monthly dues
$1,599 · $19,188/yr
Likely covers
water
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-14
    days on market $412,500 Active 180 DOM
  2. 2026-06-13
    days on market $412,500 Active 179 DOM
  3. 2026-06-10
    days on market $412,500 Active 177 DOM
  4. 2026-06-09
    days on market $412,500 Active 176 DOM
  5. 2026-06-08
    days on market $412,500 Active 175 DOM
  6. 2026-06-07
    days on market $412,500 Active 174 DOM
  7. 2026-06-05
    days on market $412,500 Active 171 DOM
  8. 2026-06-02
    days on market $412,500 Active 169 DOM
  9. 2026-06-01
    days on market $412,500 Active 168 DOM
  10. 2026-05-31
    days on market $412,500 Active 167 DOM
  11. 2026-05-30
    days on market $412,500 Active 166 DOM
  12. 2026-03-03
    price $412,500
    Show marketing remark (581 chars)

    Rare corner unit, Bright, Spacious 3 Bedroom 2.5 Bath, Model Suite. Beautiful natural lighting fills this two-story townhome boasting tall cathedral ceilings with skylights and Beautiful Tropical views. Walk-in closets throughout all bedrooms. Porcelain tile floors, brand new carpet, 2022 water heater and newly painted first floor. Original owners, very well maintained, clean nonsmoking environment. Closest to Private Beach access, along with many other amenities such as Tennis, Pickleball, Swimming, Fitness room, Billiards, Ping-Pong, Grand piano and many social activities.

  13. 2026-03-03
    price $412,500 581-char remark
    Show marketing remark (581 chars)

    Rare corner unit, Bright, Spacious 3 Bedroom 2.5 Bath, Model Suite. Beautiful natural lighting fills this two-story townhome boasting tall cathedral ceilings with skylights and Beautiful Tropical views. Walk-in closets throughout all bedrooms. Porcelain tile floors, brand new carpet, 2022 water heater and newly painted first floor. Original owners, very well maintained, clean nonsmoking environment. Closest to Private Beach access, along with many other amenities such as Tennis, Pickleball, Swimming, Fitness room, Billiards, Ping-Pong, Grand piano and many social activities.

  14. 2026-03-03
    price $412,500 581-char remark
    Show marketing remark (581 chars)

    Rare corner unit, Bright, Spacious 3 Bedroom 2.5 Bath, Model Suite. Beautiful natural lighting fills this two-story townhome boasting tall cathedral ceilings with skylights and Beautiful Tropical views. Walk-in closets throughout all bedrooms. Porcelain tile floors, brand new carpet, 2022 water heater and newly painted first floor. Original owners, very well maintained, clean nonsmoking environment. Closest to Private Beach access, along with many other amenities such as Tennis, Pickleball, Swimming, Fitness room, Billiards, Ping-Pong, Grand piano and many social activities.

  15. 2025-12-14
    listed $415,000 Active
    Show marketing remark (581 chars)

    Rare corner unit, Bright, Spacious 3 Bedroom 2.5 Bath, Model Suite. Beautiful natural lighting fills this two-story townhome boasting tall cathedral ceilings with skylights and Beautiful Tropical views. Walk-in closets throughout all bedrooms. Porcelain tile floors, brand new carpet, 2022 water heater and newly painted first floor. Original owners, very well maintained, clean nonsmoking environment. Closest to Private Beach access, along with many other amenities such as Tennis, Pickleball, Swimming, Fitness room, Billiards, Ping-Pong, Grand piano and many social activities.

  16. 2025-12-14
    listed $415,000 Active 581-char remark
    Show marketing remark (581 chars)

    Rare corner unit, Bright, Spacious 3 Bedroom 2.5 Bath, Model Suite. Beautiful natural lighting fills this two-story townhome boasting tall cathedral ceilings with skylights and Beautiful Tropical views. Walk-in closets throughout all bedrooms. Porcelain tile floors, brand new carpet, 2022 water heater and newly painted first floor. Original owners, very well maintained, clean nonsmoking environment. Closest to Private Beach access, along with many other amenities such as Tennis, Pickleball, Swimming, Fitness room, Billiards, Ping-Pong, Grand piano and many social activities.

  17. 2025-12-14
    listed $415,000 Active 581-char remark
    Show marketing remark (581 chars)

    Rare corner unit, Bright, Spacious 3 Bedroom 2.5 Bath, Model Suite. Beautiful natural lighting fills this two-story townhome boasting tall cathedral ceilings with skylights and Beautiful Tropical views. Walk-in closets throughout all bedrooms. Porcelain tile floors, brand new carpet, 2022 water heater and newly painted first floor. Original owners, very well maintained, clean nonsmoking environment. Closest to Private Beach access, along with many other amenities such as Tennis, Pickleball, Swimming, Fitness room, Billiards, Ping-Pong, Grand piano and many social activities.

  18. 2025-12-08
    historical
  19. 2025-12-07
    historical
  20. 2025-10-20
    listed $5,000
  21. 2025-06-20
    price $420,000
  22. 2025-06-20
    price $420,000
  23. 2025-06-20
    price $420,000
  24. 2025-06-07
    listed $450,000 Active
  25. 2025-06-07
    listed $450,000 Active
  26. 2025-06-07
    listed $450,000 Active
  27. 2024-11-09
    listed $525,000 Active
  28. 2024-10-02
    historical
  29. 2024-10-02
    historical
  30. 2024-06-19
    price $499,000
  31. 2024-06-19
    price $499,000
  32. 2024-06-19
    price $499,000
  33. 2024-06-07
    price $499,999
  34. 2024-06-07
    price $499,999
  35. 2024-06-07
    price $499,999
  36. 2024-05-21
    price $515,000
  37. 2024-05-21
    price $515,000
  38. 2024-05-21
    price $515,000
  39. 2024-05-13
    price $525,000
  40. 2024-05-13
    price $525,000
  41. 2024-05-13
    price $525,000
  42. 2024-05-07
    listed $530,000 Active
  43. 2024-05-06
    listed $530,000 Active
  44. 2024-05-04
    listed $530,000 Active
  45. 2024-04-29
    historical
  46. 2019-08-29
    historical
  47. 2019-06-01
    historical
  48. 2019-02-05
    price $275,000
  49. 2019-01-16
    listed $275,000
  50. 2018-11-30
    listed $285,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$5,614 · $468/mo
Projected year-2 tax
$5,614 · $468/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone X (shaded) · 99% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥105°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$61,183
− Mortgage interest
−$23,106
− Property taxes
−$5,614
− Insurance
−$2,860
− Repairs & maintenance
−$4,895
− Management
−$4,895
− HOA
−$19,188
− Depreciation
−$12,000
Taxable loss
−$11,374
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,730
After-tax cash flow
$-2,556/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Indian River
NCES district ID
1200930
Math proficiency
48% ▼ -9.00%
Reading proficiency
52% ▼ -3.00%
Median HH income
$46,597
Composite
42.45/100
National rank
#3218
State rank
#35 of 73 in FL

Livability — Wabasso Beach

Score
63/100
State rank
#712
US rank
#15157

Category grades

Amenities F Commute F Cost of living F Crime A+ Employment A+ Housing A- Health & safety D- User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wabasso Beach, FL
County
Indian River County · 143,738 people
Metro
Sebastian-Vero Beach, FL
Population (ZIP)
15,008
Household income
$149,923
Rent vs Own
4.9% rent · 95.1% own
Severe rent burden
119.0

Population outlook (Indian River County) Hauer SSP2

Today (2025)
165,104 people
By 2030
172,869 · +4.7%
By 2040
185,640 · +12.4%
By 2050
194,465 · +17.8%
By 2075
211,115 · +27.9%
By 2100
211,781 · +28.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 4% Asian 2%
Common ancestry
Slovak 5% Lithuanian 4% Italian 3%
Foreign-born
9% · Canada
Languages at home
92% English-only · Spanish 3% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Indian River

2024 margin
Strong R (+27.4) · D 36.0% · R 63.4%
2008→2024 swing
-12.5pp toward R · 2008: -14.8pp · 2024: -27.4pp
All cycles
2024: R+27.4 2020: R+21.6 2016: R+24.5 2012: R+22.3 2008: R+14.8

Not yet ingested

Civics

Market trends

HPI YoY
▼ -180.47%
Current HPI
312.0326
Rent YoY
▲ 11.04%
Metro
Sebastian-Vero Beach, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

-97.4% since first listed
47 events — show timeline
  • 2026-03-03 Price Changed $412,500 MARMLS
  • 2026-03-03 Price Changed $412,500 SCMLS
  • 2026-03-03 Price Changed $412,500 RAIRCMLS
  • 2025-12-14 Listed $415,000 RAIRCMLS
  • 2025-12-14 Listed $415,000 SCMLS
  • 2025-12-14 Listed $415,000 MARMLS
  • 2025-12-08 Listing Removed SCMLS
  • 2025-12-07 Listing Removed MARMLS
  • 2025-10-20 Listed for Rent $5,000 RAIRCMLS
  • 2025-06-20 Price Changed $420,000 MARMLS
  • 2025-06-20 Price Changed $420,000 SCMLS
  • 2025-06-20 Price Changed $420,000 RAIRCMLS
  • 2025-06-07 Listed $450,000 MARMLS
  • 2025-06-07 Listed $450,000 SCMLS
  • 2025-06-07 Listed $450,000 RAIRCMLS
  • 2024-11-09 Listed $525,000 RAIRCMLS
  • 2024-10-02 Listing Removed Beaches MLS
  • 2024-10-02 Listing Removed SCMLS
  • 2024-06-19 Price Changed $499,000 Beaches MLS
  • 2024-06-19 Price Changed $499,000 SCMLS
  • 2024-06-19 Price Changed $499,000 RAIRCMLS
  • 2024-06-07 Price Changed $499,999 Beaches MLS
  • 2024-06-07 Price Changed $499,999 SCMLS
  • 2024-06-07 Price Changed $499,999 RAIRCMLS
  • 2024-05-21 Price Changed $515,000 Beaches MLS
  • 2024-05-21 Price Changed $515,000 SCMLS
  • 2024-05-21 Price Changed $515,000 RAIRCMLS
  • 2024-05-13 Price Changed $525,000 Beaches MLS
  • 2024-05-13 Price Changed $525,000 SCMLS
  • 2024-05-13 Price Changed $525,000 RAIRCMLS
  • 2024-05-07 Listed $530,000 Beaches MLS
  • 2024-05-06 Listed $530,000 SCMLS
  • 2024-05-04 Listed $530,000 RAIRCMLS
  • 2024-04-29 Coming Soon RAIRCMLS
  • 2019-08-29 Listing Removed SCMLS
  • 2019-06-01 Delisted RAIRCMLS
  • 2019-02-05 Price Changed $275,000 RAIRCMLS
  • 2019-01-16 Listed $275,000 SCMLS
  • 2018-11-30 Listed $285,000 RAIRCMLS
  • 2018-09-24 Listing Removed Beaches MLS
  • 2018-09-24 Delisted RAIRCMLS
  • 2018-07-30 Price Changed $285,000 Beaches MLS
  • 2018-07-26 Price Changed $285,000 RAIRCMLS
  • 2018-05-01 Listed $299,000 Beaches MLS
  • 2018-04-30 Listed $299,000 RAIRCMLS
  • 1989-11-01 Sold (Public Records) $135,000 Public Records
  • 1988-12-01 Sold (Public Records) $15,660,000 Public Records

Property tax history

+6.5%/yr

Latest (2025): $5,614 · +5.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…