716 W Sypert St · Nashville, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- A
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $1,009 – $1,996
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +23.4/30.0
- ARV discount +12.9/15.0
- DSCR +7.5/10.0
- Appreciation +7.1/10.0
- 1% rule +4.9/10.0
- Schools +3.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$124,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this inviting 4-bedroom, 2 bath home conveniently located in the heart of Nashville. This well-maintained property offers a functional layout with ample space for family living, entertaining, or a home office setup. The exterior features classic curb appeal with mature trees providing shade and character, while the spacious yard offers room to relax or enjoy outdoor activities. Inside, you’ll find comfortable living areas, generously sized bedrooms, and two full bathrooms designed for everyday convenience. The home’s central location provides easy access to schools, shopping, dining, and local amenities, making it an excellent choice for families, first-time buyers, or investors. Motivated seller and with acceptable offer new roof could be installed. Don’t miss this opportunity to own a spacious home in a desirable, in-town location, schedule your showing today!
Key facts
- Spacious yard
- Classic curb appeal
- Central location
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $125k.
Deal economics
- At list price, monthly cash flow is $105 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $124k (0.6% below list).
- Recommended offer: $110k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.5% vs local median 3.6% in Nashville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 65/100 on livability (#153 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools D, crime D-, amenities F.
- Nashville School District (town): math 37% / reading 41% proficiency, ranked #81 of 238 in AR (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 64 active listings in the ZIP; 1 units permitted in Howard County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $6k of equity ($864 loan paydown + $5k appreciation (4.2% local appreciation)).
- Howard County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.2% appreciation + 3.0% rent growth), your $35k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 6, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 151 days — a 12% lower offer ($110k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $15k (11%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $54k; list at $125k implies a 131% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $125/mo.
- Climate carrying-cost: in FEMA flood zone A (mandatory federal flood insurance); moderate wildfire risk; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 151 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.51%
- Cash-on-cash
- 7.91%
- DSCR
- 1.35
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $141,779
- List price
- $124,900
- Delta
- -11.91%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 502 N 6th St | 0.52mi | 3/2.0 (-1) | 1,608 (+8%) | 8mo | $55,000 | $34 | 51 |
| 517 W Clark St | 0.29mi | 3/2.0 (-1) | 1,348 (-10%) | 23mo | $60,000 | $45 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.2% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 14.0%
- Equity multiple
- 1.85×
- Total profit
- $29,871
- Equity at exit
- $64,772
- IRR
- 15.1%
- Equity multiple
- 3.50×
- Total profit
- $87,509
- Equity at exit
- $107,111
Cash invested: $34,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71852
- Home prices YoY
- 1.7%
- Active inventory
- 64
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,241 medium interval (Pro) →
- Mortgage (P&I)
- −$655
- Tax from tax record
- −$43 /mo · $519/yr
- Insurance
- −$52
- Flood insurance flood zone
- −$125 /mo · $1,502/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$261
- Net cashflow
- $105
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,225
- Closing costs
- $3,747
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 17 events
-
2026-06-09days on market $124,900 Active 151 DOM
-
2026-06-08days on market $124,900 Active 150 DOM
-
2026-06-07days on market $124,900 Active 149 DOM
-
2026-06-07days on market $124,900 Active 148 DOM
-
2026-06-04days on market $124,900 Active 145 DOM
-
2026-06-02days on market $124,900 Active 144 DOM
-
2026-06-01days on market $124,900 Active 143 DOM
-
2026-05-31days on market $124,900 Active 142 DOM
-
2026-05-31days on market $124,900 Active 141 DOM
-
2026-05-19price $124,900 903-char remark
Show marketing remark (903 chars)
Welcome to this inviting 4-bedroom, 2 bath home conveniently located in the heart of Nashville. This well-maintained property offers a functional layout with ample space for family living, entertaining, or a home office setup. The exterior features classic curb appeal with mature trees providing shade and character, while the spacious yard offers room to relax or enjoy outdoor activities. Inside, you’ll find comfortable living areas, generously sized bedrooms, and two full bathrooms designed for everyday convenience. The home’s central location provides easy access to schools, shopping, dining, and local amenities, making it an excellent choice for families, first-time buyers, or investors. Motivated seller and with acceptable offer new roof could be installed. Don’t miss this opportunity to own a spacious home in a desirable, in-town location, schedule your showing today!
-
2026-04-07price $130,000 903-char remark
Show marketing remark (903 chars)
Welcome to this inviting 4-bedroom, 2 bath home conveniently located in the heart of Nashville. This well-maintained property offers a functional layout with ample space for family living, entertaining, or a home office setup. The exterior features classic curb appeal with mature trees providing shade and character, while the spacious yard offers room to relax or enjoy outdoor activities. Inside, you’ll find comfortable living areas, generously sized bedrooms, and two full bathrooms designed for everyday convenience. The home’s central location provides easy access to schools, shopping, dining, and local amenities, making it an excellent choice for families, first-time buyers, or investors. Motivated seller and with acceptable offer new roof could be installed. Don’t miss this opportunity to own a spacious home in a desirable, in-town location, schedule your showing today!
-
2026-03-19status Back on Market 903-char remark
Show marketing remark (903 chars)
Welcome to this inviting 4-bedroom, 2 bath home conveniently located in the heart of Nashville. This well-maintained property offers a functional layout with ample space for family living, entertaining, or a home office setup. The exterior features classic curb appeal with mature trees providing shade and character, while the spacious yard offers room to relax or enjoy outdoor activities. Inside, you’ll find comfortable living areas, generously sized bedrooms, and two full bathrooms designed for everyday convenience. The home’s central location provides easy access to schools, shopping, dining, and local amenities, making it an excellent choice for families, first-time buyers, or investors. Motivated seller and with acceptable offer new roof could be installed. Don’t miss this opportunity to own a spacious home in a desirable, in-town location, schedule your showing today!
-
2026-03-01historical Take Backups 903-char remark
Show marketing remark (903 chars)
Welcome to this inviting 4-bedroom, 2 bath home conveniently located in the heart of Nashville. This well-maintained property offers a functional layout with ample space for family living, entertaining, or a home office setup. The exterior features classic curb appeal with mature trees providing shade and character, while the spacious yard offers room to relax or enjoy outdoor activities. Inside, you’ll find comfortable living areas, generously sized bedrooms, and two full bathrooms designed for everyday convenience. The home’s central location provides easy access to schools, shopping, dining, and local amenities, making it an excellent choice for families, first-time buyers, or investors. Motivated seller and with acceptable offer new roof could be installed. Don’t miss this opportunity to own a spacious home in a desirable, in-town location, schedule your showing today!
-
2026-01-10$140,000 New Listing 903-char remark
Show marketing remark (903 chars)
Welcome to this inviting 4-bedroom, 2 bath home conveniently located in the heart of Nashville. This well-maintained property offers a functional layout with ample space for family living, entertaining, or a home office setup. The exterior features classic curb appeal with mature trees providing shade and character, while the spacious yard offers room to relax or enjoy outdoor activities. Inside, you’ll find comfortable living areas, generously sized bedrooms, and two full bathrooms designed for everyday convenience. The home’s central location provides easy access to schools, shopping, dining, and local amenities, making it an excellent choice for families, first-time buyers, or investors. Motivated seller and with acceptable offer new roof could be installed. Don’t miss this opportunity to own a spacious home in a desirable, in-town location, schedule your showing today!
-
2020-12-11historical
-
2020-12-03$74,900
-
2006-10-18soldstatus $54,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $519 · $43/mo
- Projected year-2 tax
- $799 · $67/mo
- Expected delta
- +$281/yr (+$23/mo · 54.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone A · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥111°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,897
- − Mortgage interest
- −$6,996
- − Property taxes
- −$519
- − Insurance
- −$2,127
- − Repairs & maintenance
- −$1,192
- − Management
- −$1,192
- − Depreciation
- −$3,633
- Taxable loss
- −$762
- Est. tax savings @ 24.0%
- +$183
- After-tax cash flow
- $1,446/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Nashville School District
- NCES district ID
- 0510380
- Math proficiency
- 37% ▼ -14.00%
- Reading proficiency
- 41% ▼ -8.00%
- Median HH income
- $37,746
- Composite
- 32.48/100
- National rank
- #5708
- State rank
- #81 of 238 in AR
Livability — Nashville
- Score
- 65/100
- State rank
- #153
- US rank
- #13205
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Nashville, AR
- Population (ZIP)
- 10,088
Population outlook (Howard County) Hauer SSP2
- Today (2025)
- 12,642 people
- By 2030
- 12,218 · -3.4%
- By 2040
- 11,470 · -9.3%
- By 2050
- 10,874 · -14.0%
- By 2075
- 10,517 · -16.8%
- By 2100
- 10,929 · -13.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Black 17% Hispanic / Latino 13% Two or more races 4%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Slovak 2% Lithuanian 2% Italian 2%
- Foreign-born
- 8% · Canada, China
- Languages at home
- 86% English-only · Spanish 11% German/W. Germanic 2% Chinese 1%
Political lean MEDSL · Howard
- 2024 margin
- Solid R (+46.7) · D 25.9% · R 72.6% · Other 1.5%
- 2008→2024 swing
- -21.7pp toward R · 2008: -25.0pp · 2024: -46.7pp
- All cycles
- 2024: R+46.7 2020: R+41.9 2016: R+39.0 2012: R+31.7 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.20%
- Current HPI
- 250.2966
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+131.3% since first listed8 events — show timeline
- 2026-05-19 Price Changed $124,900 CARMLS
- 2026-04-07 Price Changed $130,000 CARMLS
- 2026-03-19 Relisted — CARMLS
- 2026-03-01 Contingent — CARMLS
- 2026-01-10 Listed $140,000 CARMLS
- 2020-12-11 Listing Removed — CARMLS
- 2020-12-03 Listed $74,900 CARMLS
- 2006-10-18 Sold (Public Records) $54,000 Public Records
Property tax history
+0.8%/yrLatest (2023): $519 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…