CashFlowRE
Sign in Sign up
4076-4088 Roosevelt St
D Composite 42.46
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.3/10.0
  • Appreciation +0.0/10.0

$29,500

4076-4088 Roosevelt St · Detroit, MI 48208
3 bd · 1.5 ba · 1,624 sqft · SingleFamily public records · 234 Days on market
Built 1890 3,465 sqft lot ↓ 42% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

Key facts

  • 3,465 sq ft lot
  • Built 1890
  • Listed 234 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $30k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $30k).
  • Recommended offer: $26k (12.0% below list) — sets the bar for market timing.
  • Cap rate 49.0% vs local median 10.2% in Detroit — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 73/100 on livability (#218 in MI) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, cost of living A+; Watch: schools F, crime F, employment F.
  • Detroit Public Schools Community District (urban): math 10% / reading 24% proficiency, ranked #499 of 540 in MI (top 92%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 90% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 184 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
  • At $1,587/mo this rent would consume 53% of the median local household income ($36k/yr) (locally 601% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $204 of loan paydown is wiped out by about $885 of value loss. Plan a longer hold.
  • Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $8k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 234 days — a 12% lower offer ($26k) is reasonable based on typical stale-listing flexibility.
  • 8 sale attempts since 5y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $20k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1890 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $25,960 (12.0% below list)

Questions for the listing agent

  1. It's been on market 234 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1890 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
5.38%
Cap rate
49.00%
Cash-on-cash
152.53%
DSCR
7.79
GRM
1.5

CMA / ARV

ARV (on-the-fly)
$162,400
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3914 24th St 0.15mi 4/2.0 (+1) 1,547 (-5%) 8mo $51,000 $33 71
3420 Buchanan St 0.17mi 4/1.5 (+1) 1,455 (-10%) 7mo $20,000 $14 64
3066 23rd St 0.54mi 4/2.0 (+1) 1,570 (-3%) 12mo $100,000 $64 52
2931 Poplar St 0.40mi 3/1.5 1,756 (+8%) 22mo $290,000 $165 49
3024 25th St 0.49mi 2/1.5 (-1) 1,440 (-11%) 12mo $228,500 $159 43
4468 28th St 0.55mi 4/2.0 (+1) 1,500 (-8%) 20mo $219,000 $146 38
4263 Bangor St 0.30mi 4/1.0 (+1) 1,381 (-15%) 20mo $40,000 $29 37
762 W Grand Blvd 0.69mi 3/1.0 1,506 (-7%) 23mo $150,000 $100 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
8.52×
Total profit
$62,111
Equity at exit
$4,399
10-year hold
IRR
Equity multiple
17.98×
Total profit
$140,286
Equity at exit
$2,551

Cash invested: $8,260 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48208

Home prices YoY
-5.9%
Active inventory
184
Price-to-rent
1.5×

Monthly cashflow live

Estimated rent
$1,587 high interval (Pro) →
Mortgage (P&I)
$155
Tax est. 1.5%
$37 /mo · $442/yr
Insurance
$12
HOA
$0
Vacancy / Maint / Mgmt
$333
Net cashflow
$1,050

Break-even live

Break-even rent $258
Max offer price $29,500
Occupancy floor 29%

Sensitivity live

Price -10% $1,070 -5% $1,060 +0% $1,050 +5% $1,040 +10% $1,029
Rent -10% $925 -5% $987 +0% $1,050 +5% $1,113 +10% $1,175
Rate -1.0pp $1,065 -0.5pp $1,057 base $1,050 +0.5pp $1,042 +1.0pp $1,034

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$7,375
Closing costs
$885
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1493 W Grand Blvd Detroit, MI 2.0 1.0 1250 $1,145 $0.92 44d 1 0.54mi
2835 23rd St Unit 2 Detroit, MI 3.0 2.0 1100 $1,450 $1.32 17d 1 0.64mi
4619 16th St Detroit, MI 3.0 1.0 1100 $1,250 $1.14 3d 1 0.76mi
3998 15th St Unit 1 Detroit, MI 2.0 1.0 1200 $1,300 $1.08 44d 1 0.81mi
3309 14th St Detroit, MI 1.0–3.0 1.0–2.5 942 $2,230 $2.37 2d 11 0.95mi
4426 McGraw Ave Unit 1 Detroit, MI 3.0 1.0 1400 $1,200 $0.86 44d 1 0.95mi
6077 Linwood St Detroit, MI 2.0 1.0 1200 $2,000 $1.67 44d 1 1.24mi
3984 Commonwealth St Unit B Detroit, MI 3.0 2.0 1100 $2,400 $2.18 25d 1 1.26mi
2732 Harrison St Detroit, MI 2.0 2.5 1320 $2,750 $2.08 44d 1 1.35mi
1646 Mc Kinstry St Unit 1F McKinstry Detroit, MI 4.0 1.0 1879 $1,200 $0.64 5d 1 1.37mi
2223 Wabash St Detroit, MI 2.0 2.0 1300 $2,800 $2.15 13d 1 1.39mi
6144 16th St Detroit, MI 3.0 1.0 1284 $1,200 $0.93 44d 1 1.41mi
3012 Lothrop Detroit, MI 2.0 1.0 1800 $1,300 $0.72 3d 1 1.48mi

Listing history 31 events

  1. 2025-06-27
    status Pending 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  2. 2025-06-27
    status Pending
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  3. 2025-06-11
    status Pending 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  4. 2025-06-11
    status Pending
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  5. 2025-03-25
    historical 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  6. 2025-03-25
    historical
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  7. 2024-12-17
    status Pending
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  8. 2024-12-17
    status Pending 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  9. 2022-12-14
    soldstatus $20,000
  10. 2022-12-12
    status Pending 497-char remark
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

  11. 2022-12-12
    status Pending
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

  12. 2022-11-19
    status Pending
  13. 2022-11-18
    status Pending 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  14. 2022-11-18
    historical 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  15. 2022-11-16
    historical
  16. 2022-04-22
    status Active 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  17. 2022-04-22
    status Active
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  18. 2022-04-12
    historical
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  19. 2022-04-12
    historical 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  20. 2021-08-17
    price $29,500 497-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  21. 2021-08-17
    price $29,500
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  22. 2021-08-17
    status Active 497-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  23. 2021-08-17
    status Active
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  24. 2021-08-17
    listed $29,500 Active 417-char remark
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  25. 2021-08-17
    listed $29,500 Active
    Show marketing remark (417 chars)

    LOOKING TO HOLD LAND, THERE ARE TWO LOTS INCLUDED WITH THE SALE. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION IN THE AREA HAS ALREADY BEGIN, CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, AND HENRY FORD HOSPITAL. HOUSE IS VACANT. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATE ESTIMATED. SUBMIT ALL REASONABLE OFFERS.

  26. 2021-08-02
    historical 497-char remark
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

  27. 2021-08-02
    historical
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

  28. 2021-07-31
    price $21,900 497-char remark
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

  29. 2021-07-31
    price $21,900
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

  30. 2021-07-27
    listed $34,500 Active
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

  31. 2021-07-27
    listed $34,500 Active 497-char remark
    Show marketing remark (497 chars)

    LOOKING TO HOLD LAND. PROPERTY IS LOCATED IN AN AREA WHERE VALUE ARE ON THE RISE. GREAT DEVELOPMENT OPPORTUNITY. NEW CONSTRUCTION HAS ALREADY BEGAN IN THE AREA. CLOSE TO HISTORIC CORKTOWN, TRAIN STATION, NEW CENTER, HENRY FORD HOSPITAL, HOUSE IS VACANT, SELLER IS THROWING IN LOT NEXT DOOR TO HOUSE WITH THE PURCHASE. BUYER TO PAY A ONE TIME COMPLIANCE FEE OF $450.00. ALL MEASUREMENT AND DATA ESTIMATED. SUBMIT ALL REASONABLE OFFERS. HOUSE HAS BEEN EMPTY FOR SEVERAL YEARS PLEASE WATCH YOUR STEP.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 8 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,044
− Mortgage interest
−$1,652
− Property taxes
−$442
− Insurance
−$148
− Repairs & maintenance
−$1,524
− Management
−$1,524
− Depreciation
−$858
Taxable income
$12,897
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,095
After-tax cash flow
$9,503/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Detroit Public Schools Community District
NCES district ID
2601103
Math proficiency
10% ▼ -2.00%
Reading proficiency
24% ▲ 6.00%
Median HH income
$25,815
Composite
13.06/100
National rank
#9564
State rank
#499 of 540 in MI

Livability — Detroit

Score
73/100
State rank
#218
US rank
#5427

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety B- User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Detroit, MI
County
Wayne County · 1,562,939 people
City population
572,865
Metro
Detroit-Warren-Dearborn, MI
Population (ZIP)
8,037
Household income
$36,194
Rent vs Own
65.7% rent · 34.3% own
Severe rent burden
601.0

Population outlook (Wayne County) Hauer SSP2

Today (2025)
1,675,273 people
By 2030
1,620,300 · -3.3%
By 2040
1,502,341 · -10.3%
By 2050
1,384,039 · -17.4%
By 2075
1,124,592 · -32.9%
By 2100
881,193 · -47.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 23% Two or more races 7% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 3% Lithuanian 1% Slovak 1%
Foreign-born
2% · Canada
Languages at home
94% English-only · Spanish 5% Arabic 1%

Political lean MEDSL · Wayne

2024 margin
Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
2008→2024 swing
-20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
All cycles
2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -10.56%
Current HPI
168.8907
Rent YoY
Metro
Detroit-Warren-Dearborn, MI
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-42.0% since first listed
31 events — show timeline
  • 2025-06-27 Pending REALCOMP
  • 2025-06-27 Pending REALCOMP
  • 2025-06-11 Pending REALCOMP
  • 2025-06-11 Pending REALCOMP
  • 2025-03-25 Listing Removed REALCOMP
  • 2025-03-25 Listing Removed REALCOMP
  • 2024-12-17 Pending REALCOMP
  • 2024-12-17 Pending REALCOMP
  • 2022-12-14 Sold (Public Records) $20,000 Public Records
  • 2022-12-12 Pending MiRealSource-MiMLS
  • 2022-12-12 Pending REALCOMP
  • 2022-11-19 Pending MiRealSource-MiMLS
  • 2022-11-18 Pending REALCOMP
  • 2022-11-18 Listing Removed REALCOMP
  • 2022-11-16 Listing Removed REALCOMP
  • 2022-04-22 Relisted REALCOMP
  • 2022-04-22 Relisted REALCOMP
  • 2022-04-12 Listing Removed REALCOMP
  • 2022-04-12 Listing Removed REALCOMP
  • 2021-08-17 Price Changed $29,500 MiRealSource-MiMLS
  • 2021-08-17 Price Changed $29,500 REALCOMP
  • 2021-08-17 Relisted MiRealSource-MiMLS
  • 2021-08-17 Relisted REALCOMP
  • 2021-08-17 Listed $29,500 MiRealSource-MiMLS
  • 2021-08-17 Listed $29,500 REALCOMP
  • 2021-08-02 Listing Removed MiRealSource-MiMLS
  • 2021-08-02 Listing Removed REALCOMP
  • 2021-07-31 Price Changed $21,900 MiRealSource-MiMLS
  • 2021-07-31 Price Changed $21,900 REALCOMP
  • 2021-07-27 Listed $34,500 MiRealSource-MiMLS
  • 2021-07-27 Listed $34,500 REALCOMP

Property tax history

-19.0%/yr

Latest (2025): $30 · -99.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…