CashFlowRE
Sign in Sign up
2209 Woodmere Rd
D Composite 40.98
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +12.7/30.0
  • ARV discount +7.5/15.0
  • Schools +5.4/10.0
  • DSCR +3.8/10.0
  • Livability +3.4/5.0
  • 1% rule +3.1/10.0
  • Rent growth +2.7/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$290,000

2209 Woodmere Rd · South Venice, FL 34293
2 bd · 1.0 ba · 1,367 sqft · SingleFamily public records · 41 Days on market
Built 1980 0.28 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Cute 2 possible 3 bedroom pool home. Very spacious home has back lanai and den for extra space. Newer kitchen with granite, and nice cabinets. Home has tile through out, new water system and A/C. Carport has workshop and three separate closets for more storage space. Home has inside laundry room. Large private lot with nice pool.

Key facts

  • Florida room
  • Granite countertops
  • Updated bathroom

Tags

UPDATED BATHROOMGRANITE COUNTERTOPSLIGHTED SHELVINGUNDER CABINET LIGHTINGFLORIDA ROOMPRIVATE BACKYARD OASIS

Property features AI

Finance

  • Financial info: Lease restrictions apply
  • HOA & community: No association

Exterior

  • Parking: Carport (1 space)
  • Utilities: Well water; Septic tank; Water connected
  • Home design: Single-family residence; One story; Faces west; Homesteaded
  • Construction: Stucco and frame construction; Shingle roof; Slab foundation; Built with living area recorded at 1,367 (per public records)
  • Exterior features: Rain gutters; Private heated gunite pool (11 x 23)

Interior

  • Kitchen: Dishwasher; Range; Range hood; Microwave; Refrigerator; Electric water heater
  • Bedrooms: 2 bedrooms
  • Flooring: Ceramic tile; Tile
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Electric heating; Central air conditioning
  • Interior features: Eat-in kitchen; Solid surface counters; Thermostat
  • Laundry & utility: Inside laundry room; Washer; Dryer; Water softener

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $290k.

Deal economics

  • At list price, monthly cash flow is $-31 ($-373/yr) — negative.
  • To cash-flow at today's rent, offer at most $285k (1.9% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $234k (19.3% below list).
  • Recommended offer: $234k (19.3% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 67/100 on livability (#549 in FL) — a middle-class / working-renter tenant base. Strengths: housing A+, crime A-, cost of living A-; Watch: schools F, amenities F, commute F.
  • Sarasota (urban): math 63% / reading 63% proficiency, ranked #7 of 73 in FL (top 10%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents flat; 1247 active listings in the ZIP; solid renter incomes; 7,466 units permitted in Sarasota County in 2024 (2,138 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($90k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Sarasota County population projected at +20% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 41 days — a 3% lower offer ($281k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $114k; list at $290k implies a 154% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→28/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $234,133 (19.3% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 41 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.16%
Cash-on-cash
-0.46%
DSCR
0.98
GRM
10.3

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 0.7% rent growth · sell at horizon

5-year hold
IRR
-19.5%
Equity multiple
0.33×
Total profit
$-54,307
Equity at exit
$43,240
10-year hold
IRR
-17.6%
Equity multiple
0.13×
Total profit
$-70,756
Equity at exit
$25,074

Cash invested: $81,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 34293

Rents YoY
0.7%
Active inventory
1247
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,341 medium interval (Pro) →
Mortgage (P&I)
$1,521
Tax from tax record
$239 /mo · $2,869/yr
Insurance
$121
HOA
$0
Vacancy / Maint / Mgmt
$492
Net cashflow
$-31

Break-even live

Break-even rent $2,381
Max offer price $284,516
Occupancy floor 96%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$72,500
Closing costs
$8,700
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 30 events

  1. 2026-06-18
    days on market $290,000 Active 41 DOM
  2. 2026-06-17
    days on market $290,000 Active 40 DOM
  3. 2026-06-16
    days on market $290,000 Active 39 DOM
  4. 2026-06-15
    days on market $290,000 Active 38 DOM
  5. 2026-06-13
    days on market $290,000 Active 36 DOM
  6. 2026-06-13
    days on market $290,000 Active 35 DOM
  7. 2026-06-10
    days on market $290,000 Active 33 DOM
  8. 2026-06-09
    days on market $290,000 Active 32 DOM
  9. 2026-06-08
    days on market $290,000 Active 31 DOM
  10. 2026-06-08
    days on market $290,000 Active 30 DOM
  11. 2026-06-05
    days on market $290,000 Active 27 DOM
  12. 2026-06-03
    days on market $290,000 Active 26 DOM
  13. 2026-06-02
    days on market $290,000 Active 25 DOM
  14. 2026-06-01
    days on market $290,000 Active 24 DOM
  15. 2026-05-31
    days on market $290,000 Active 23 DOM
  16. 2026-05-18
    status Pending 963-char remark
  17. 2026-04-27
    listed $290,000 Active 963-char remark
  18. 2025-08-01
    status Active
  19. 2025-04-28
    price $315,000
  20. 2025-04-15
    status Active
  21. 2025-04-08
    status Pending
  22. 2025-04-01
    price $299,000
  23. 2025-03-27
    price $309,000
  24. 2025-03-22
    price $319,000
  25. 2025-03-15
    listed $339,000 Active
  26. 2014-02-28
    soldstatus $114,000
  27. 2014-02-21
    soldstatus $114,000
    Show marketing remark (331 chars)

    Cute 2 possible 3 bedroom pool home. Very spacious home has back lanai and den for extra space. Newer kitchen with granite, and nice cabinets. Home has tile through out, new water system and A/C. Carport has workshop and three separate closets for more storage space. Home has inside laundry room. Large private lot with nice pool.

  28. 2014-01-08
    listed $119,500
    Show marketing remark (331 chars)

    Cute 2 possible 3 bedroom pool home. Very spacious home has back lanai and den for extra space. Newer kitchen with granite, and nice cabinets. Home has tile through out, new water system and A/C. Carport has workshop and three separate closets for more storage space. Home has inside laundry room. Large private lot with nice pool.

  29. 2013-11-26
    soldstatus $67,500
  30. 2013-09-10
    listed $70,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$2,869 · $239/mo
Projected year-2 tax
$2,869 · $239/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 3/10 Moderate FEMA zone X (unshaded) · 12% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 28 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,096
− Mortgage interest
−$16,245
− Property taxes
−$2,869
− Insurance
−$1,450
− Repairs & maintenance
−$2,248
− Management
−$2,248
− Depreciation
−$8,436
Taxable loss
−$5,399
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,296
After-tax cash flow
$923/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Sarasota
NCES district ID
1201680
Math proficiency
63% ▼ -8.00%
Reading proficiency
63% ▼ -3.00%
Median HH income
$51,167
Composite
53.68/100
National rank
#1428
State rank
#7 of 73 in FL

Livability — South Venice

Score
67/100
State rank
#549
US rank
#10377

Category grades

Amenities F Commute F Cost of living A- Crime A- Employment B- Housing A+ Health & safety F User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Sarasota County · 448,376 people
Metro
North Port-Sarasota-Bradenton, FL
Population (ZIP)
50,278
Household income
$90,038
Rent vs Own
11.3% rent · 88.7% own
Severe rent burden
548.0

Population outlook (Sarasota County) Hauer SSP2

Today (2025)
452,380 people
By 2030
474,175 · +4.8%
By 2040
511,577 · +13.1%
By 2050
541,467 · +19.7%
By 2075
604,947 · +33.7%
By 2100
621,965 · +37.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (90%)
Race & ethnicity
White 90% Hispanic / Latino 5% Two or more races 4% Asian 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Common ancestry
Romanian 7% Lithuanian 4% Slovak 3%
Foreign-born
9% · Canada, China, Dominican Republic
Languages at home
90% English-only · Spanish 3% Russian/Polish/Slavic 2% French/Haitian/Cajun 1%

Political lean MEDSL · Sarasota

2024 margin
R (+18.2) · D 40.5% · R 58.7%
2008→2024 swing
-18.1pp toward R · 2008: -0.1pp · 2024: -18.2pp
All cycles
2024: R+18.2 2020: R+10.4 2016: R+11.6 2012: R+7.4 2008: R+0.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -355.64%
Current HPI
270.5242
Rent YoY
▲ 0.70%
Metro
North Port-Sarasota-Bradenton, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+314.3% since first listed
16 events — show timeline
  • 2026-05-28 Relisted Stellar MLS as Distributed by MLS Grid
  • 2026-05-18 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-27 Listed $290,000 Stellar MLS as Distributed by MLS Grid
  • 2025-08-01 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-04-28 Price Changed $315,000 Stellar MLS as Distributed by MLS Grid
  • 2025-04-15 Relisted Stellar MLS as Distributed by MLS Grid
  • 2025-04-08 Pending Stellar MLS as Distributed by MLS Grid
  • 2025-04-01 Price Changed $299,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-27 Price Changed $309,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-22 Price Changed $319,000 Stellar MLS as Distributed by MLS Grid
  • 2025-03-15 Listed $339,000 Stellar MLS as Distributed by MLS Grid
  • 2014-02-28 Sold (Public Records) $114,000 Public Records
  • 2014-02-21 Sold (MLS) $114,000 Stellar MLS as Distributed by MLS Grid
  • 2014-01-08 Listed $119,500 Stellar MLS as Distributed by MLS Grid
  • 2013-11-26 Sold (MLS) $67,500 Stellar MLS as Distributed by MLS Grid
  • 2013-09-10 Listed $70,000 Stellar MLS as Distributed by MLS Grid

Property tax history

+6.7%/yr

Latest (2025): $2,869 · -5.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…