8164 Highpoint Blvd · High Point, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 25 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.2/30.0
- DSCR +7.1/10.0
- 1% rule +5.1/10.0
- Schools +4.2/10.0
- Livability +3.2/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +0.0/15.0
- Appreciation +0.0/10.0
$185,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Discover this High Point gem! This charming 2-bedroom, 2-bath golf course home is perfectly positioned just behind the green on the 13th hole of the High Point course. Relax and watch the action from your built-in, screened-in poolâ ''golf course living at its finest! Sitting on an oversized lot and a half, the property offers plenty of room to enjoy both indoor and outdoor living. Inside, the home is spacious yet cozy, with a warm, inviting feel throughout. The glass-enclosed side porch expands the living area, creating the perfect spot to unwind, while the generously sized bedrooms provide comfort and privacy. A pool and golf course frontage in High Point? Yes, please. Opportunities like this are rare. Schedule your private showing today and see it for yourself
Key facts
- Golf course frontage
- Oversized lot
- Screened-in pool
Tags
Property features AI
Finance
- Other: Partially furnished; Paved road access; Lot approximately 0.33 acre (60 x 155)
- Financial info: No lease restrictions indicated; Total monthly HOA fees $48 (total annual fees $576)
- HOA & community: High Point Community HOA (monthly fee $48); HOA amenities: clubhouse, fitness center, gated community, golf course, pickleball courts, pool, racquetball, recreation facilities; Community features: clubhouse, golf carts allowed, golf, pool, racquetball, tennis courts; Senior community; Pets allowed with breed restrictions
Exterior
- Parking: Carport with 2 spaces
- Security: 24-hour guard included in HOA
- Utilities: Public water; Public sewer; Cable available; Electricity available; Phone available
- Home design: Manufactured home (double wide); 1 story; South-facing; One-level entry
- Construction: Metal siding; Vinyl siding; Membrane roof; Pillar/Post/Pier foundation; Built as a double wide manufactured home
- Exterior features: Exterior lighting; 10 x 28 pool; In-ground pool; Above-ground spa; Private pool
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator; Electric water heater
- Bedrooms: 3 bedrooms
- Flooring: Carpet; Laminate
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Ceiling fans
- Laundry & utility: Washer; Dryer; Laundry located inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $185k.
Deal economics
- At list price, monthly cash flow is $301 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $185k).
- Recommended offer: $163k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.8% in High Point — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 64/100 on livability (#677 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety C-, amenities F, commute F.
- Hernando (suburban): math 50% / reading 50% proficiency, ranked #38 of 73 in FL (top 52%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Pine Grove Elementary School (math 60% / reading 45%, grade C-, #976 of 2,144 statewide, top 46%, 991 students, 60% FRL); Central High School (math 34% / reading 44%, grade F, #312 of 667 statewide, top 48%, 1,426 students, 53% FRL) — zoned schools at 56% FRL track the district average.
- Market conditions: 695 active listings in the ZIP; 4 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 2,505 units permitted in Hernando County in 2024 (318 in 5+ unit buildings).
- This rent runs 38% of the median local income ($59k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Hernando County population projected at +11% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 153 days — a 12% lower offer ($163k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 24y ago; this cycle's ask has dropped $11k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $10k; list at $185k implies a 1847% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→25/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 153 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.01% ✓
- Cap rate
- 8.25%
- Cash-on-cash
- 6.98%
- DSCR
- 1.31
- GRM
- 8.2
CMA / ARV
- ARV (on-the-fly)
- $123,552
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 12075 Walshwood Ave | 0.24mi | 2/2.0 (-1) | 1,104 (+4%) | 0mo | $107,084 | $97 | 76 |
| 8221 Highpoint Blvd | 0.09mi | 2/2.0 (-1) | 1,152 (+9%) | 2mo | $85,000 | $74 | 74 |
| 7528 Western Circle Dr | 0.36mi | 2/2.0 (-1) | 1,026 (-3%) | 1mo | $105,000 | $102 | 73 |
| 12112 Sara St | 0.32mi | 2/2.0 (-1) | 1,009 (-4%) | 2mo | $114,000 | $113 | 71 |
| 12041 Fairway Ave | 0.23mi | 2/2.0 (-1) | 1,152 (+9%) | 1mo | $135,000 | $117 | 68 |
| 8043 Little Tee Ln | 0.28mi | 2/2.0 (-1) | 1,152 (+9%) | 2mo | $112,400 | $98 | 65 |
| 7444 Highpoint Blvd | 0.50mi | 2/2.0 (-1) | 1,104 (+4%) | 1mo | $140,000 | $127 | 63 |
| 12087 Club House Rd | 0.47mi | 2/2.0 (-1) | 984 (-7%) | 0mo | $125,000 | $127 | 61 |
| 12169 Club House Rd | 0.48mi | 2/2.0 (-1) | 960 (-9%) | 2mo | $130,000 | $135 | 56 |
| 7359 Highpoint | 0.65mi | 2/2.0 (-1) | 984 (-7%) | 2mo | $135,000 | $137 | 52 |
| 12306 Club House Rd | 0.64mi | 2/2.0 (-1) | 1,152 (+9%) | 2mo | $149,900 | $130 | 48 |
| 12260 Hallmark Ave | 0.71mi | 2/2.0 (-1) | 1,152 (+9%) | 1mo | $105,000 | $91 | 46 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -5.6%
- Equity multiple
- 0.79×
- Total profit
- $-10,835
- Equity at exit
- $27,584
- IRR
- 4.0%
- Equity multiple
- 1.29×
- Total profit
- $15,118
- Equity at exit
- $15,995
Cash invested: $51,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34613
- Home prices YoY
- -17.2%
- Active inventory
- 695
- Price-to-rent
- 8.2×
Monthly cashflow live
- Estimated rent
- $1,869 medium interval (Pro) →
- Mortgage (P&I)
- −$970
- Tax from tax record
- −$83 /mo · $990/yr
- Insurance
- −$77
- HOA
- −$46
- Vacancy / Maint / Mgmt
- −$393
- Net cashflow
- $301
Break-even live
Sensitivity live
| Price | -10% $406 | -5% $353 | +0% $301 | +5% $249 | +10% $196 |
|---|---|---|---|---|---|
| Rent | -10% $153 | -5% $227 | +0% $301 | +5% $375 | +10% $449 |
| Rate | -1.0pp $394 | -0.5pp $348 | base $301 | +0.5pp $253 | +1.0pp $204 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $46,250
- Closing costs
- $5,550
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 4 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 12103 Fairway Ave Brooksville, FL | 2.0 | 2.0 | 864 | $1,725 | $2.00 | 2d | 1 | 0.32mi |
| 12136 Fairway Ave Brooksville, FL | 2.0 | 2.0 | 920 | $1,650 | $1.79 | 25d | 1 | 0.37mi |
| 7405 Western Circle Dr Brooksville, FL | 2.0 | 2.0 | 1442 | $1,500 | $1.04 | 25d | 1 | 0.58mi |
| 7402 Eastern Circle Dr Brooksville, FL | 2.0 | 1.0 | 720 | $1,200 | $1.67 | 25d | 1 | 1.01mi |
HOA detail
- Monthly dues
- $46 · $552/yr
- Likely covers
- pool
Listing history 25 events
-
2026-06-21days on market $185,000 Active 153 DOM
-
2026-06-18days on market $185,000 Active 150 DOM
-
2026-06-17days on market $185,000 Active 149 DOM
-
2026-06-16days on market $185,000 Active 148 DOM
-
2026-06-15days on market $185,000 Active 147 DOM
-
2026-06-13days on market $185,000 Active 145 DOM
-
2026-06-13days on market $185,000 Active 144 DOM
-
2026-06-09days on market $185,000 Active 141 DOM
-
2026-06-08days on market $185,000 Active 140 DOM
-
2026-06-07days on market $185,000 Active 139 DOM
-
2026-06-04days on market $185,000 Active 136 DOM
-
2026-06-03days on market $185,000 Active 135 DOM
-
2026-06-02days on market $185,000 Active 134 DOM
-
2026-06-01days on market $185,000 Active 133 DOM
-
2026-05-31days on market $185,000 Active 132 DOM
-
2026-04-03price $185,000 780-char remark
Show marketing remark (780 chars)
Discover this High Point gem! This charming 2-bedroom, 2-bath golf course home is perfectly positioned just behind the green on the 13th hole of the High Point course. Relax and watch the action from your built-in, screened-in poolâ ''golf course living at its finest! Sitting on an oversized lot and a half, the property offers plenty of room to enjoy both indoor and outdoor living. Inside, the home is spacious yet cozy, with a warm, inviting feel throughout. The glass-enclosed side porch expands the living area, creating the perfect spot to unwind, while the generously sized bedrooms provide comfort and privacy. A pool and golf course frontage in High Point? Yes, please. Opportunities like this are rare. Schedule your private showing today and see it for yourself
-
2026-04-03price $185,000
Show marketing remark (780 chars)
Discover this High Point gem! This charming 2-bedroom, 2-bath golf course home is perfectly positioned just behind the green on the 13th hole of the High Point course. Relax and watch the action from your built-in, screened-in poolâ ''golf course living at its finest! Sitting on an oversized lot and a half, the property offers plenty of room to enjoy both indoor and outdoor living. Inside, the home is spacious yet cozy, with a warm, inviting feel throughout. The glass-enclosed side porch expands the living area, creating the perfect spot to unwind, while the generously sized bedrooms provide comfort and privacy. A pool and golf course frontage in High Point? Yes, please. Opportunities like this are rare. Schedule your private showing today and see it for yourself
-
2026-03-19price $190,900
Show marketing remark (780 chars)
Discover this High Point gem! This charming 2-bedroom, 2-bath golf course home is perfectly positioned just behind the green on the 13th hole of the High Point course. Relax and watch the action from your built-in, screened-in poolâ ''golf course living at its finest! Sitting on an oversized lot and a half, the property offers plenty of room to enjoy both indoor and outdoor living. Inside, the home is spacious yet cozy, with a warm, inviting feel throughout. The glass-enclosed side porch expands the living area, creating the perfect spot to unwind, while the generously sized bedrooms provide comfort and privacy. A pool and golf course frontage in High Point? Yes, please. Opportunities like this are rare. Schedule your private showing today and see it for yourself
-
2026-03-19price $190,900 780-char remark
Show marketing remark (780 chars)
Discover this High Point gem! This charming 2-bedroom, 2-bath golf course home is perfectly positioned just behind the green on the 13th hole of the High Point course. Relax and watch the action from your built-in, screened-in poolâ ''golf course living at its finest! Sitting on an oversized lot and a half, the property offers plenty of room to enjoy both indoor and outdoor living. Inside, the home is spacious yet cozy, with a warm, inviting feel throughout. The glass-enclosed side porch expands the living area, creating the perfect spot to unwind, while the generously sized bedrooms provide comfort and privacy. A pool and golf course frontage in High Point? Yes, please. Opportunities like this are rare. Schedule your private showing today and see it for yourself
-
2026-01-19$195,900 Active 780-char remark
Show marketing remark (780 chars)
Discover this High Point gem! This charming 2-bedroom, 2-bath golf course home is perfectly positioned just behind the green on the 13th hole of the High Point course. Relax and watch the action from your built-in, screened-in poolâ ''golf course living at its finest! Sitting on an oversized lot and a half, the property offers plenty of room to enjoy both indoor and outdoor living. Inside, the home is spacious yet cozy, with a warm, inviting feel throughout. The glass-enclosed side porch expands the living area, creating the perfect spot to unwind, while the generously sized bedrooms provide comfort and privacy. A pool and golf course frontage in High Point? Yes, please. Opportunities like this are rare. Schedule your private showing today and see it for yourself
-
2026-01-19$195,900 Active
Show marketing remark (780 chars)
Discover this High Point gem! This charming 2-bedroom, 2-bath golf course home is perfectly positioned just behind the green on the 13th hole of the High Point course. Relax and watch the action from your built-in, screened-in poolâ ''golf course living at its finest! Sitting on an oversized lot and a half, the property offers plenty of room to enjoy both indoor and outdoor living. Inside, the home is spacious yet cozy, with a warm, inviting feel throughout. The glass-enclosed side porch expands the living area, creating the perfect spot to unwind, while the generously sized bedrooms provide comfort and privacy. A pool and golf course frontage in High Point? Yes, please. Opportunities like this are rare. Schedule your private showing today and see it for yourself
-
2003-12-08soldstatus $9,500
-
2002-05-22soldstatus $65,000
-
2002-05-17soldstatus $65,000
-
2002-05-17$72,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $990 · $83/mo
- Projected year-2 tax
- $1,536 · $128/mo
- Expected delta
- +$545/yr (+$45/mo · 55.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥109°F today · 25 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,433
- − Mortgage interest
- −$10,363
- − Property taxes
- −$990
- − Insurance
- −$925
- − Repairs & maintenance
- −$1,795
- − Management
- −$1,795
- − HOA
- −$552
- − Depreciation
- −$5,382
- Taxable income
- $632
- Est. tax owed @ 24.0%
- −$152
- After-tax cash flow
- $3,462/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hernando
- NCES district ID
- 1200810
- Math proficiency
- 50% ▼ -8.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $41,985
- Composite
- 42.03/100
- National rank
- #3329
- State rank
- #38 of 73 in FL
Livability — High Point
- Score
- 64/100
- State rank
- #677
- US rank
- #14099
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- High Point, FL
- County
- Hernando County · 169,677 people
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- Population (ZIP)
- 19,337
- Household income
- $58,596
- Rent vs Own
- Severe rent burden
- 307.0
Population outlook (Hernando County) Hauer SSP2
- Today (2025)
- 189,218 people
- By 2030
- 194,367 · +2.7%
- By 2040
- 203,398 · +7.5%
- By 2050
- 209,589 · +10.8%
- By 2075
- 218,452 · +15.4%
- By 2100
- 205,923 · +8.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Hispanic / Latino 6% Two or more races 4% Black 2% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 2% Cuban 1%
- Common ancestry
- Romanian 4% Lithuanian 3% Slovak 2%
- Foreign-born
- 8% · Canada, Vietnam
- Languages at home
- 92% English-only · Spanish 3% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%
Political lean MEDSL · Hernando
- 2024 margin
- Solid R (+37.0) · D 31.1% · R 68.2%
- 2008→2024 swing
- -33.5pp toward R · 2008: -3.6pp · 2024: -37.0pp
- All cycles
- 2024: R+37.0 2020: R+30.2 2016: R+29.0 2012: R+8.5 2008: R+3.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -57.51%
- Current HPI
- 276.2229
- Rent YoY
- —
- Metro
- Tampa-St. Petersburg-Clearwater, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+184.6% since first listed10 events — show timeline
- 2026-04-03 Price Changed $185,000 HCAR
- 2026-04-03 Price Changed $185,000 Stellar MLS as Distributed by MLS Grid
- 2026-03-19 Price Changed $190,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-19 Price Changed $190,900 HCAR
- 2026-01-19 Listed $195,900 HCAR
- 2026-01-19 Listed $195,900 Stellar MLS as Distributed by MLS Grid
- 2003-12-08 Sold (Public Records) $9,500 Public Records
- 2002-05-22 Sold (Public Records) $65,000 Public Records
- 2002-05-17 Listed $72,000 HCAR
- 2002-05-17 Sold (MLS) $65,000 HCAR
Property tax history
+5.7%/yrLatest (2025): $990 · +0.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…