CashFlowRE
Sign in Sign up
3034 Glenwick St
B+ Composite 75.77
Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Rent growth +3.1/5.0
  • Livability +3.0/5.0
  • Condition / age +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$37,000

3034 Glenwick St · Shreveport, LA 71108
3 bd · 1.0 ba · 915 sqft · SingleFamily public records · 188 Days on market
Built 1954 $40/sqft · 37% below area Est $59k · 37% under ↓ 5% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* Great Investment / Fixer-Upper Special or Starter Home This property is a great opportunity for investors, flippers, buyers, or anyone looking for a budget-friendly home to customize for your next project or to make it their own. Priced at just $37,000, this home is being sold as-is and will require interior renovations. Looking for an affordable property with big potential? This fixer-upper is the perfect opportunity to create value and where you can design the interior exactly the way you want. With interior renovations, this home has the potential to become a strong rental, profitable resale, or long-term hold. * Why You'll Love It: * Incredible price point own for less than rent * Ideal project for investors, flippers, or DIY buyers * Opportunity to build instant equity with renovations or rental potential * Spacious layout ready for your updates * Great potential for a rental or personal home * Customize to your taste or add to your portfolio * Sold as-is, ready for your vision and to build your dream home at your pace * Wheelchair Accessible Bring your ideas and transform this home into something special! With vision and updates, it can become a beautiful and affordable place to live or a profitable investment property. Dont miss out on this chance to buy a home for under $40k! * Check-Out Feature Photos * Contact Us for a Tour and/or additional Interior Photos

Key facts

  • Interior renovations
  • Spacious layout
  • Built 1954

Tags

INTERIOR RENOVATIONSWHEELCHAIR ACCESSIBLESPACIOUS LAYOUT

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $37k.

Deal economics

  • At list price, monthly cash flow is $472 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($924 rent vs $37k).
  • Recommended offer: $33k (12.0% below list) — sets the bar for market timing.
  • Cap rate 21.6% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.4%/yr); 138 active listings in the ZIP; 13 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 46% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 35% of the median local income ($32k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $256 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 2.4% rent growth), your $10k cash investment doubles in ~3 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 188 days — a 12% lower offer ($33k) is reasonable based on typical stale-listing flexibility.

Risks & watch-outs

  • Watch-outs: built in 1954 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 68% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $32,560 (12.0% below list)

Questions for the listing agent

  1. It's been on market 188 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1954 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
2.50%
Cap rate
21.60%
Cash-on-cash
54.67%
DSCR
3.43
GRM
3.3

CMA / ARV

ARV (median comp)
$59,058
List price
$37,000
Delta
-37.35%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2910 Meadow Ave 0.22mi 3/1.0 931 (+2%) 3mo $45,000 $48 85
2905 Grassmere St 0.23mi 3/1.0 912 (-0%) 17mo $48,900 $54 75
6525 Quilen Blvd 0.24mi 3/1.0 912 (-0%) 19mo $39,900 $44 72
2724 Grassmere St 0.44mi 2/1.0 (-1) 866 (-5%) 1mo $60,000 $69 64
3027 Manson St 0.35mi 3/1.0 987 (+8%) 19mo $19,900 $20 55
2730 Sunnybrook St 0.45mi 2/1.0 (-1) 939 (+3%) 18mo $52,500 $56 54
3250 Wagner St 0.29mi 2/1.0 (-1) 1,044 (+14%) 8mo $29,500 $28 51
3030 Morningside Dr 0.71mi 3/1.0 1,005 (+10%) 2mo $53,000 $53 49
2729 Marquette St 0.58mi 2/1.0 (-1) 1,000 (+9%) 9mo $58,000 $58 45
2742 Lakehurst Ave 0.44mi 3/1.0 1,034 (+13%) 16mo $79,900 $77 44
6507 Canal Blvd 0.36mi 2/1.0 (-1) 1,027 (+12%) 18mo $25,250 $25 43
2614 Lakehurst Ave 0.66mi 2/1.0 (-1) 821 (-10%) 16mo $33,800 $41 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.37% rent growth · sell at horizon

5-year hold
IRR
52.2%
Equity multiple
3.27×
Total profit
$23,500
Equity at exit
$5,517
10-year hold
IRR
57.2%
Equity multiple
6.49×
Total profit
$56,878
Equity at exit
$3,199

Cash invested: $10,360 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71108

Rents YoY
2.4%
Active inventory
138
Price-to-rent
3.3×

Monthly cashflow live

Estimated rent
$924 high interval (Pro) →
Mortgage (P&I)
$194
Tax from tax record
$49 /mo · $583/yr
Insurance
$15
HOA
$0
Vacancy / Maint / Mgmt
$194
Net cashflow
$472

Break-even live

Break-even rent $327
Max offer price $37,000
Occupancy floor 44%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,250
Closing costs
$1,110
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 13 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2943 Hillcrest Ave Shreveport, LA 4.0 2.0 960 $1,000 $1.04 21d 1 0.13mi
3051 Amherst St Shreveport, LA 3.0 1.0 994 $595 $0.60 43d 1 0.33mi
2721 Sunnybrook St Shreveport, LA 3.0 1.0 913 $1,000 $1.10 43d 1 0.52mi
2762 Marquette St Shreveport, LA 3.0 1.0 1054 $1,000 $0.95 21d 1 0.53mi
3530 Pleasant Dr Shreveport, LA 2.0 1.0 750 $725 $0.97 21d 1 0.71mi
2641 Valley Ridge Rd Shreveport, LA 3.0 1.0 1045 $725 $0.69 21d 1 0.84mi
5306 Prentiss Ave Shreveport, LA 3.0 1.0 957 $975 $1.02 43d 1 0.84mi
2644 Valley Ridge Rd Shreveport, LA 4.0 1.0 1023 $1,100 $1.08 43d 1 0.85mi
5218 Fairfax Ave Shreveport, LA 2.0 1.0 971 $825 $0.85 21d 1 1.18mi
7137 Burlingame Blvd Shreveport, LA 3.0 1.5 1100 $700 $0.64 43d 1 1.28mi
1954 State St Shreveport, LA 3.0 1.0 900 $900 $1.00 43d 1 1.30mi
7224 Union Ave Shreveport, LA 2.0 1.0 735 $625 $0.85 13d 1 1.34mi
513 Sassafras Ave Shreveport, LA 3.0 1.0 960 $870 $0.91 21d 1 1.47mi

Listing history 19 events

  1. 2026-06-18
    days on market $37,000 Active 188 DOM
  2. 2026-06-17
    days on market $37,000 Active 187 DOM
  3. 2026-06-16
    days on market $37,000 Active 186 DOM
  4. 2026-06-15
    days on market $37,000 Active 185 DOM
  5. 2026-06-14
    days on market $37,000 Active 183 DOM
  6. 2026-06-13
    days on market $37,000 Active 182 DOM
  7. 2026-06-10
    days on market $37,000 Active 180 DOM
  8. 2026-06-09
    days on market $37,000 Active 179 DOM
  9. 2026-06-08
    days on market $37,000 Active 178 DOM
  10. 2026-06-07
    days on market $37,000 Active 177 DOM
  11. 2026-06-05
    days on market $37,000 Active 174 DOM
  12. 2026-06-03
    days on market $37,000 Active 173 DOM
  13. 2026-06-02
    days on market $37,000 Active 172 DOM
  14. 2026-06-01
    days on market $37,000 Active 171 DOM
  15. 2026-05-31
    days on market $37,000 Active 170 DOM
  16. 2026-05-30
    days on market $37,000 Active 169 DOM
  17. 2026-02-09
    soldstatus $35,000
  18. 2025-12-08
    listed $37,000 Active 1405-char remark
    Show marketing remark (1405 chars)

    * Great Investment / Fixer-Upper Special or Starter Home This property is a great opportunity for investors, flippers, buyers, or anyone looking for a budget-friendly home to customize for your next project or to make it their own. Priced at just $37,000, this home is being sold as-is and will require interior renovations. Looking for an affordable property with big potential? This fixer-upper is the perfect opportunity to create value and where you can design the interior exactly the way you want. With interior renovations, this home has the potential to become a strong rental, profitable resale, or long-term hold. * Why You'll Love It: * Incredible price point own for less than rent * Ideal project for investors, flippers, or DIY buyers * Opportunity to build instant equity with renovations or rental potential * Spacious layout ready for your updates * Great potential for a rental or personal home * Customize to your taste or add to your portfolio * Sold as-is, ready for your vision and to build your dream home at your pace * Wheelchair Accessible Bring your ideas and transform this home into something special! With vision and updates, it can become a beautiful and affordable place to live or a profitable investment property. Dont miss out on this chance to buy a home for under $40k! * Check-Out Feature Photos * Contact Us for a Tour and/or additional Interior Photos

  19. 1993-06-25
    soldstatus

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$583 · $49/mo
Projected year-2 tax
$583 · $49/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 68% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,090
− Mortgage interest
−$2,073
− Property taxes
−$583
− Insurance
−$185
− Repairs & maintenance
−$887
− Management
−$887
− Depreciation
−$1,076
Taxable income
$5,398
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,296
After-tax cash flow
$4,369/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
County
Caddo Parish · 178,536 people
City population
164,123
Metro
Shreveport-Bossier City, LA
Population (ZIP)
18,072
Household income
$32,055
Rent vs Own
63.3% rent · 36.7% own
Severe rent burden
1526.0

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (83%)
Race & ethnicity
Black 83% White 11% Hispanic / Latino 4% Two or more races 2%
Foreign-born
2% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -58.98%
Current HPI
58.1377
Rent YoY
▲ 2.37%
Metro
Shreveport-Bossier City, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

-5.4% since first listed
3 events — show timeline
  • 2026-02-09 Sold (Public Records) $35,000 Public Records
  • 2025-12-08 Listed $37,000 Fizber.com
  • 1993-06-25 Sold (Public Records) Public Records

Property tax history

+13.9%/yr

Latest (2025): $583 · +0.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…