CashFlowRE
Sign in Sign up
3543 Lower Honoapiilani Rd Unit F206 12AB
D+ Composite 45.41
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.0/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Schools +3.7/10.0
  • Rent growth +3.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +1.2/10.0

$10,500

3543 Lower Honoapiilani Rd Unit F206 12AB · Napili-Honokowai, HI 96761
1 bd · 1.0 ba · 597 sqft · Condo public records · 154 Days on market
Built 1977 $18/sqft · at area comps Est $10k · at est. $351/mo HOA · 13% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Papakea Time Interval F-206 is a direct oceanfront 1 bed 1 bath unit located in beautiful Papakea. Unit features include a split a/c system that provides cooling of the entire condo. Enjoy all that Papakea summers have to offer from July 4 to July 18 in 2026 and July 3 to July 17 in 2027 One of Maui's popular vacation spots, Papakea is well known for the many amenities that are available to owners and visitors that include two separate spacious pool areas with BBQs, two covered clubhouses that are available for entertaining your guests, two large jacuzzis, two putting greens, and on site security make this vacation destination a highly sought after place. Lush tropical landscaping and Koi fish ponds are trademarks of Papakea. Located just north of the famous Kaanapali Beach Papakea is close to shopping, beaches, and restaurants. The buyer(s) are aware that this condominium complex is in A1 or A2 zoning which may be affected by Maui County's future ordinance to discontinue the allowance of short term rentals. Buyer(s) should do their own due diligence on the future use of this property, Buyer(s) understand that there is no guarantee of future rental income. A short term rental is defined as a domicile rented out for less than180 days.

Key facts

  • On site security
  • Split a/c system
  • Putting green

Tags

SPLIT A/C SYSTEMTWO COVERED CLUBHOUSESTWO LARGE JACUZZISPUTTING GREENON SITE SECURITYLUSH TROPICAL LANDSCAPING

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath condo listed at $10k.

Deal economics

  • At list price, monthly cash flow is $1k ($13k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $10k).
  • Recommended offer: $9k (12.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade D — affects rentability + tenant quality, not the cash-flow math above.
  • Hawaii Department Of Education (suburban): math 32% / reading 50% proficiency, ranked #1 of 1 in HI (top 100%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+4.0%/yr); 637 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 906 units permitted in Maui County in 2024 (289 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($101k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $73 of loan paydown is wiped out by about $315 of value loss. Plan a longer hold.
  • Maui County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 4.0% rent growth), your $3k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 154 days — a 12% lower offer ($9k) is reasonable based on typical stale-listing flexibility.
  • 18 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: flood insurance adds $669/mo.
  • Climate carrying-cost: in FEMA flood zone VE (mandatory federal flood insurance) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $9,240 (12.0% below list)

Questions for the listing agent

  1. It's been on market 154 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  9. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  10. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  11. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
26.61%
Cap rate
210.19%
Cash-on-cash
728.19%
DSCR
33.40
GRM
0.3

CMA / ARV

ARV (median comp)
$10,395
List price
$10,500
Delta
1.01%
Verdict
FAIR
Comps
2 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 3.97% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
25.74×
Total profit
$72,740
Equity at exit
$1,566
10-year hold
IRR
Equity multiple
58.49×
Total profit
$169,031
Equity at exit
$908

Cash invested: $2,940 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
37 Tenant-Leaning
State Hawaii
37 Tenant-Leaning · D+13
County
— inherits STATE
City
— inherits STATE
Honolulu has source-of-income protections; warranty of habitability strong.

ZIP-level market 96761

Home prices YoY
-1.9%
Rents YoY
4.0%
Active inventory
637
Price-to-rent
0.3×

Monthly cashflow live

Estimated rent
$2,794 high interval (Pro) →
Mortgage (P&I)
$55
Tax est. 1.5%
$13 /mo · $158/yr
Insurance
$4
Flood insurance flood zone
−$669 /mo · $8,028/yr
HOA
$351
Vacancy / Maint / Mgmt
$587
Net cashflow
$1,115

Break-even live

Break-even rent $1,383
Max offer price $10,500
Occupancy floor 55%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$2,625
Closing costs
$315
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3559 Lower Honoapiilani Rd Lahaina, HI 1.0 1.0 562 $2,600 $4.63 23d 1 0.15mi
3626 Lower Honoapiilani Rd Lahaina, HI 2.0 1.0 620 $2,650 $4.27 1d 16 0.30mi
3676 Lower Honoapiilani Rd Unit D102 Lahaina, HI 2.0 1.0 658 $2,700 $4.10 17d 1 0.37mi
3702 Lower Honoapiilani Rd Unit A-33 Lahaina, HI 1.0 1.0 607 $2,700 $4.45 43d 1 0.40mi
3740 Lower Honoapiilani Rd Lahaina, HI 1.0 1.0 476 $2,500 $5.25 3d 2 0.50mi
3740 Lower Honoapiilani Rd Lahaina, HI 1.0 1.0 476 $2,500 $5.25 3d 2 0.50mi

HOA detail condo

Monthly dues
$351 · $4,212/yr
Likely covers
landscapingpoolsecurity
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-06-18
    days on market $10,500 Active 154 DOM
  2. 2026-06-17
    days on market $10,500 Active 153 DOM
  3. 2026-06-16
    days on market $10,500 Active 152 DOM
  4. 2026-06-15
    days on market $10,500 Active 151 DOM
  5. 2026-06-13
    days on market $10,500 Active 149 DOM
  6. 2026-06-13
    days on market $10,500 Active 148 DOM
  7. 2026-06-10
    days on market $10,500 Active 146 DOM
  8. 2026-06-09
    days on market $10,500 Active 145 DOM
  9. 2026-06-08
    days on market $10,500 Active 144 DOM
  10. 2026-06-07
    days on market $10,500 Active 143 DOM
  11. 2026-06-05
    days on market $10,500 Active 140 DOM
  12. 2026-06-03
    days on market $10,500 Active 139 DOM
  13. 2026-06-02
    days on market $10,500 Active 138 DOM
  14. 2026-06-01
    days on market $10,500 Active 137 DOM
  15. 2026-05-31
    days on market $10,500 Active 136 DOM
  16. 2026-05-12
    price $16,500 1253-char remark
    Show marketing remark (1912 chars)

    Oceanfront at Papakea! Papakea Time Interval F206 features one bedroom and one bathroom located at the beautiful Papakea. This unit is located on the second floor in the oceanfront "F" building. Enjoy all that Papakea has to offer from November 15, 2025 to November 29, 2025. PTIO F206 has a split a/c system that provides cooling of the entire condo. One of Maui's popular vacation spots, Papakea is well known for the many amenities that are available to owners and visitors that include two separate spacious pool areas with BBQs, two covered clubhouses that are available for entertaining your guests, two large jacuzzis, two putting greens, and on site security make this vacation destination a highly sought after place. Lush tropical landscaping and Koi fish ponds are trademarks of Papakea. Located just north of the famous Kaanapali Beach Papakea is close to shopping, beaches, and restaurants. The lofts in timeshare Units B401, B404, F403 and K403, operated and managed by Kaanapali Keys Time Interest Owners’ Association (“TIOA”), may not be permitted or in compliance with current building codes; see "associated documents" for more information. Further investigation is pending by the TIOA and/or AOAO. The interior plumbing project is estimated to begin in June 2024. As of 10/17/2024, the plumbing project for unit F206 is scheduled for June 10, 2025 to July 19, 2025. Buyer to do own diligence and to request further information from the AOAO. The buyer(s) are aware that this condominium complex is in A1 or A2 zoning which may be affected by Maui County's future ordinance to discontinue the allowance of short term rentals. Buyer(s) should do their own due diligence on the future use of this property; Buyer(s) understand that there is no guarantee of future rental income. A short term rental is defined as a domicile rented out for less than 180 days.

  17. 2026-05-12
    status Active 1912-char remark
    Show marketing remark (1912 chars)

    Oceanfront at Papakea! Papakea Time Interval F206 features one bedroom and one bathroom located at the beautiful Papakea. This unit is located on the second floor in the oceanfront "F" building. Enjoy all that Papakea has to offer from November 15, 2025 to November 29, 2025. PTIO F206 has a split a/c system that provides cooling of the entire condo. One of Maui's popular vacation spots, Papakea is well known for the many amenities that are available to owners and visitors that include two separate spacious pool areas with BBQs, two covered clubhouses that are available for entertaining your guests, two large jacuzzis, two putting greens, and on site security make this vacation destination a highly sought after place. Lush tropical landscaping and Koi fish ponds are trademarks of Papakea. Located just north of the famous Kaanapali Beach Papakea is close to shopping, beaches, and restaurants. The lofts in timeshare Units B401, B404, F403 and K403, operated and managed by Kaanapali Keys Time Interest Owners’ Association (“TIOA”), may not be permitted or in compliance with current building codes; see "associated documents" for more information. Further investigation is pending by the TIOA and/or AOAO. The interior plumbing project is estimated to begin in June 2024. As of 10/17/2024, the plumbing project for unit F206 is scheduled for June 10, 2025 to July 19, 2025. Buyer to do own diligence and to request further information from the AOAO. The buyer(s) are aware that this condominium complex is in A1 or A2 zoning which may be affected by Maui County's future ordinance to discontinue the allowance of short term rentals. Buyer(s) should do their own due diligence on the future use of this property; Buyer(s) understand that there is no guarantee of future rental income. A short term rental is defined as a domicile rented out for less than 180 days.

  18. 2026-04-26
    historical 1912-char remark
    Show marketing remark (1912 chars)

    Oceanfront at Papakea! Papakea Time Interval F206 features one bedroom and one bathroom located at the beautiful Papakea. This unit is located on the second floor in the oceanfront "F" building. Enjoy all that Papakea has to offer from November 15, 2025 to November 29, 2025. PTIO F206 has a split a/c system that provides cooling of the entire condo. One of Maui's popular vacation spots, Papakea is well known for the many amenities that are available to owners and visitors that include two separate spacious pool areas with BBQs, two covered clubhouses that are available for entertaining your guests, two large jacuzzis, two putting greens, and on site security make this vacation destination a highly sought after place. Lush tropical landscaping and Koi fish ponds are trademarks of Papakea. Located just north of the famous Kaanapali Beach Papakea is close to shopping, beaches, and restaurants. The lofts in timeshare Units B401, B404, F403 and K403, operated and managed by Kaanapali Keys Time Interest Owners’ Association (“TIOA”), may not be permitted or in compliance with current building codes; see "associated documents" for more information. Further investigation is pending by the TIOA and/or AOAO. The interior plumbing project is estimated to begin in June 2024. As of 10/17/2024, the plumbing project for unit F206 is scheduled for June 10, 2025 to July 19, 2025. Buyer to do own diligence and to request further information from the AOAO. The buyer(s) are aware that this condominium complex is in A1 or A2 zoning which may be affected by Maui County's future ordinance to discontinue the allowance of short term rentals. Buyer(s) should do their own due diligence on the future use of this property; Buyer(s) understand that there is no guarantee of future rental income. A short term rental is defined as a domicile rented out for less than 180 days.

  19. 2026-04-03
    price $10,500
  20. 2026-02-24
    soldstatus $19,500 Sold
  21. 2026-02-24
    soldstatus $7,500 Sold
  22. 2026-01-24
    historical Pending - Continue to Show
  23. 2026-01-22
    historical Pending - Continue to Show
  24. 2026-01-20
    price $17,500 1253-char remark
    Show marketing remark (1253 chars)

    Papakea Time Interval F-206 is a direct oceanfront 1 bed 1 bath unit located in beautiful Papakea. Unit features include a split a/c system that provides cooling of the entire condo. Enjoy all that Papakea summers have to offer from July 4 to July 18 in 2026 and July 3 to July 17 in 2027 One of Maui's popular vacation spots, Papakea is well known for the many amenities that are available to owners and visitors that include two separate spacious pool areas with BBQs, two covered clubhouses that are available for entertaining your guests, two large jacuzzis, two putting greens, and on site security make this vacation destination a highly sought after place. Lush tropical landscaping and Koi fish ponds are trademarks of Papakea. Located just north of the famous Kaanapali Beach Papakea is close to shopping, beaches, and restaurants. The buyer(s) are aware that this condominium complex is in A1 or A2 zoning which may be affected by Maui County's future ordinance to discontinue the allowance of short term rentals. Buyer(s) should do their own due diligence on the future use of this property, Buyer(s) understand that there is no guarantee of future rental income. A short term rental is defined as a domicile rented out for less than180 days.

  25. 2026-01-15
    listed $11,000 Active
  26. 2026-01-06
    listed $8,500 Active
  27. 2025-12-31
    listed $19,500 Active
  28. 2025-11-06
    soldstatus $26,000 Sold
  29. 2025-10-04
    historical Pending - Continue to Show
  30. 2025-10-01
    listed $30,000 Active
  31. 2025-06-27
    listed $18,500 Active 1253-char remark
    Show marketing remark (1253 chars)

    Papakea Time Interval F-206 is a direct oceanfront 1 bed 1 bath unit located in beautiful Papakea. Unit features include a split a/c system that provides cooling of the entire condo. Enjoy all that Papakea summers have to offer from July 4 to July 18 in 2026 and July 3 to July 17 in 2027 One of Maui's popular vacation spots, Papakea is well known for the many amenities that are available to owners and visitors that include two separate spacious pool areas with BBQs, two covered clubhouses that are available for entertaining your guests, two large jacuzzis, two putting greens, and on site security make this vacation destination a highly sought after place. Lush tropical landscaping and Koi fish ponds are trademarks of Papakea. Located just north of the famous Kaanapali Beach Papakea is close to shopping, beaches, and restaurants. The buyer(s) are aware that this condominium complex is in A1 or A2 zoning which may be affected by Maui County's future ordinance to discontinue the allowance of short term rentals. Buyer(s) should do their own due diligence on the future use of this property, Buyer(s) understand that there is no guarantee of future rental income. A short term rental is defined as a domicile rented out for less than180 days.

  32. 2024-05-31
    listed $17,000 Active 1912-char remark
    Show marketing remark (1912 chars)

    Oceanfront at Papakea! Papakea Time Interval F206 features one bedroom and one bathroom located at the beautiful Papakea. This unit is located on the second floor in the oceanfront "F" building. Enjoy all that Papakea has to offer from November 15, 2025 to November 29, 2025. PTIO F206 has a split a/c system that provides cooling of the entire condo. One of Maui's popular vacation spots, Papakea is well known for the many amenities that are available to owners and visitors that include two separate spacious pool areas with BBQs, two covered clubhouses that are available for entertaining your guests, two large jacuzzis, two putting greens, and on site security make this vacation destination a highly sought after place. Lush tropical landscaping and Koi fish ponds are trademarks of Papakea. Located just north of the famous Kaanapali Beach Papakea is close to shopping, beaches, and restaurants. The lofts in timeshare Units B401, B404, F403 and K403, operated and managed by Kaanapali Keys Time Interest Owners’ Association (“TIOA”), may not be permitted or in compliance with current building codes; see "associated documents" for more information. Further investigation is pending by the TIOA and/or AOAO. The interior plumbing project is estimated to begin in June 2024. As of 10/17/2024, the plumbing project for unit F206 is scheduled for June 10, 2025 to July 19, 2025. Buyer to do own diligence and to request further information from the AOAO. The buyer(s) are aware that this condominium complex is in A1 or A2 zoning which may be affected by Maui County's future ordinance to discontinue the allowance of short term rentals. Buyer(s) should do their own due diligence on the future use of this property; Buyer(s) understand that there is no guarantee of future rental income. A short term rental is defined as a domicile rented out for less than 180 days.

  33. 2024-03-06
    soldstatus $25,000 Sold
  34. 2024-02-23
    soldstatus $15,000
  35. 2024-02-04
    historical Pending - Continue to Show
  36. 2024-02-02
    listed $24,000 Active
  37. 2024-01-27
    listed $15,000
  38. 2023-12-29
    soldstatus $7,500
  39. 2023-12-07
    listed $7,500
  40. 2023-03-03
    soldstatus $17,000 Sold
  41. 2023-01-28
    historical Pending - Continue to Show
  42. 2023-01-17
    listed $20,000 Active
  43. 2022-09-30
    soldstatus $15,000 Sold
  44. 2022-06-29
    historical Pending - Continue to Show
  45. 2021-09-03
    listed $18,000 Active
  46. 2021-05-14
    soldstatus $20,000 Sold
  47. 2021-05-14
    price $42,000
  48. 2021-02-16
    soldstatus $25,000 Sold
  49. 2021-01-11
    historical Pending - Continue to Show
  50. 2021-01-01
    historical Pending - Continue to Show

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 9/10 Extreme FEMA zone VE · 99% chance over 30 yrs
  • 🫁 Air quality 1/10 Low

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,534
− Mortgage interest
−$588
− Property taxes
−$158
− Insurance
−$8,080
− Repairs & maintenance
−$2,683
− Management
−$2,683
− HOA
−$4,212
− Depreciation
−$305
Taxable income
$14,825
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,558
After-tax cash flow
$9,823/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Hawaii Department Of Education
NCES district ID
1500030
Math proficiency
32% ▼ -10.00%
Reading proficiency
50% ▼ -3.00%
Median HH income
$69,005
Composite
37.07/100
National rank
#4504
State rank
#1 of 1 in HI

Livability — Napili-Honokowai

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Census place
Napili-Honokowai, HI
County
Maui County · 114,195 people
Metro
Kahului-Wailuku-Lahaina, HI
Population (ZIP)
20,952
Household income
$101,123
Rent vs Own
39.2% rent · 60.8% own
Severe rent burden
835.0

Population outlook (Maui County) Hauer SSP2

Today (2025)
185,013 people
By 2030
194,315 · +5.0%
By 2040
210,917 · +14.0%
By 2050
226,396 · +22.4%
By 2075
270,475 · +46.2%
By 2100
316,825 · +71.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Highly diverse neighborhood (Simpson 0.78)
Race & ethnicity
White 35% Asian 29% Two or more races 25% Hispanic / Latino 13% Pacific Islander 6%
Hispanic origin (detail)
Mexican 7%
Common ancestry
Russian 3% Lithuanian 2% Iranian 1%
Foreign-born
25% · Canada, Vietnam, China
Languages at home
74% English-only · Other Asian/Pacific 12% Tagalog/Filipino 6% Spanish 5%

Political lean MEDSL · Maui

2024 margin
Strong D (+25.9) · D 61.9% · R 36.0% · Other 2.2%
2008→2024 swing
-29.3pp toward R · 2008: 55.2pp · 2024: 25.9pp
All cycles
2024: D+25.9 2020: D+35.5 2016: D+38.6 2012: D+50.3 2008: D+55.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -7.68%
Current HPI
389.2894
Rent YoY
▲ 3.97%
Metro
Kahului-Wailuku-Lahaina, HI
State GDP YoY
F500 in state
0

Price history

-77.6% since first listed
53 events — show timeline
  • 2026-05-12 Price Changed $16,500 RAM MLS
  • 2026-05-12 Relisted RAM MLS
  • 2026-04-26 Listing Removed RAM MLS
  • 2026-04-03 Price Changed $10,500 RAM MLS
  • 2026-02-24 Sold (MLS) $7,500 RAM MLS
  • 2026-02-24 Sold (MLS) $19,500 RAM MLS
  • 2026-01-24 Contingent RAM MLS
  • 2026-01-22 Contingent RAM MLS
  • 2026-01-20 Price Changed $17,500 RAM MLS
  • 2026-01-15 Listed $11,000 RAM MLS
  • 2026-01-06 Listed $8,500 RAM MLS
  • 2025-12-31 Listed $19,500 RAM MLS
  • 2025-11-06 Sold (MLS) $26,000 RAM MLS
  • 2025-10-04 Contingent RAM MLS
  • 2025-10-01 Listed $30,000 RAM MLS
  • 2025-06-27 Listed $18,500 RAM MLS
  • 2024-05-31 Listed $17,000 RAM MLS
  • 2024-03-06 Sold (MLS) $25,000 RAM MLS
  • 2024-02-23 Sold (MLS) $15,000 RAM MLS
  • 2024-02-04 Contingent RAM MLS
  • 2024-02-02 Listed $24,000 RAM MLS
  • 2024-01-27 Listed $15,000 RAM MLS
  • 2023-12-29 Sold (MLS) $7,500 RAM MLS
  • 2023-12-07 Listed $7,500 RAM MLS
  • 2023-03-03 Sold (MLS) $17,000 RAM MLS
  • 2023-01-28 Contingent RAM MLS
  • 2023-01-17 Listed $20,000 RAM MLS
  • 2022-09-30 Sold (MLS) $15,000 RAM MLS
  • 2022-06-29 Contingent RAM MLS
  • 2021-09-03 Listed $18,000 RAM MLS
  • 2021-05-14 Price Changed $42,000 RAM MLS
  • 2021-05-14 Sold (MLS) $20,000 RAM MLS
  • 2021-02-16 Sold (MLS) $25,000 RAM MLS
  • 2021-01-11 Contingent RAM MLS
  • 2021-01-01 Contingent RAM MLS
  • 2020-03-13 Price Changed $32,000 RAM MLS
  • 2020-03-13 Price Changed $28,000 RAM MLS
  • 2019-03-13 Listed $30,000 RAM MLS
  • 2019-03-13 Listed $34,000 RAM MLS
  • 2018-04-29 Listing Removed RAM MLS
  • 2016-12-06 Listed $20,000 RAM MLS
  • 2016-12-06 Listing Removed RAM MLS
  • 2016-04-30 Listed $20,000 RAM MLS
  • 2013-08-30 Listing Removed RAM MLS
  • 2012-09-12 Listed $20,000 RAM MLS
  • 2012-03-30 Sold (Public Records) $87,533 Public Records
  • 2011-09-14 Sold (Public Records) $87,501 Public Records
  • 2011-08-28 Sold (MLS) $6,800 RAM MLS
  • 2010-05-27 Listed $7,500 RAM MLS
  • 1999-07-02 Sold (Public Records) $13,300 Public Records
  • 1995-12-01 Sold (Public Records) $9,000 Public Records
  • 1988-11-17 Sold (Public Records) $3,950,000 Public Records
  • 1976-10-01 Sold (Public Records) $73,500 Public Records

Property tax history

+7.1%/yr

Latest (2025): $16,020 · +2.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…