CashFlowRE
Sign in Sign up
264 NE Cameo Way
C- Composite 54.17
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +15.0/15.0
  • Schools +6.1/10.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Condition / age +4.0/5.0
  • Livability +3.5/5.0
  • Rent growth +2.8/5.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -4.7

$38,000

264 NE Cameo Way · Jensen Beach, FL 34957
2 bd · 2.0 ba · 1,080 sqft · Manufactured · 94 Days on market
Manufactured home Built 1980 Good condition $35/sqft · 49% below area Est $74k · 49% under $805/mo HOA · 47% of rent ↓ 50% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to this beautifully maintained home located in one of Jensen Beach's most desirable neighborhoods. This residence offers comfortable living just minutes from beaches, shopping and dining. Step inside to an inviting open layout featuring spacious living and dining areas, perfect for both everyday living and entertaining. The kitchen offers newer stainless steel appliances. The primary suite provides a peaceful retreat with a well appointed bathroom and excellent closet space. Enjoy Florida living year round on the private patio ideal for relaxing, gardening, or hosting gatherings.

Key facts

  • Great curb appeal
  • Open layout
  • Private patio

Tags

OPEN LAYOUTPRIVATE PATIODEDICATED LAUNDRY AREAABUNDANT STORAGEWELL KEPT EXTERIORGREAT CURB APPEAL

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $38k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $278 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $38k).
  • Recommended offer: $35k (9.0% below list) — sets the bar for market timing.
  • Cap rate 15.1% vs local median 3.9% in Jensen Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#432 in FL) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, cost of living B+; Watch: amenities F, commute F, health & safety D-.
  • Martin (suburban): math 52% / reading 53% proficiency, ranked #24 of 73 in FL (top 33%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Jensen Beach Elementary School (math 67% / reading 67%, grade B+, #450 of 2,144 statewide, top 22%, 558 students, 45% FRL); Stuart Middle School (math 55% / reading 55%, grade B-, #180 of 571 statewide, top 32%, 867 students, 49% FRL); Jensen Beach High School (math 53% / reading 71%, grade B-, #98 of 667 statewide, top 15%, 1,584 students, 36% FRL) — zoned schools at 43% FRL track the district average.
  • Market conditions: Rents rising (+1.0%/yr); 653 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals lingering (median 73d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 63% of comp listings sitting > 30 days — soft ceiling on asking rent; 737 units permitted in Martin County in 2024 (167 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $263 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Martin County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 1.0% rent growth), your $11k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 94 days — a 9% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 2y ago; this cycle's ask has dropped $7k (16%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 47% of rent.
  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $34,580 (9.0% below list)

Questions for the listing agent

  1. It's been on market 94 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
4.48%
Cap rate
15.09%
Cash-on-cash
31.40%
DSCR
2.40
GRM
1.9

CMA / ARV

ARV (median comp)
$74,031
List price
$38,000
Delta
-48.67%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
261 NE Cameo Way 0.02mi 2/2.0 1,096 (+2%) 1mo $60,000 $55 96
309 NE Pinelake Village Blvd 0.07mi 2/2.0 1,100 (+2%) 2mo $95,000 $86 92
300 NE Opal Dr 0.08mi 2/2.0 1,080 (0%) 11mo $79,000 $73 87
309 NE Pinelake Blvd 0.06mi 2/2.0 1,100 (+2%) 14mo $89,000 $81 83
434 NE Topaz Ter 0.18mi 2/2.0 1,152 (+7%) 8mo $50,000 $43 74
151 Sharyon Ln 0.24mi 2/2.0 1,152 (+7%) 6mo $89,000 $77 73
4 N North Warner Dr 0.32mi 2/2.0 1,152 (+7%) 3mo $62,500 $54 72
609 Garden Vw 0.33mi 2/2.0 1,016 (-6%) 17mo $89,000 $88 60
75 S Warner Dr 0.29mi 2/2.0 1,200 (+11%) 15mo $49,900 $42 55

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.0% rent growth · sell at horizon

5-year hold
IRR
21.3%
Equity multiple
1.82×
Total profit
$8,734
Equity at exit
$5,666
10-year hold
IRR
26.2%
Equity multiple
2.81×
Total profit
$19,301
Equity at exit
$3,286

Cash invested: $10,640 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
25 active · 4 under contract
Months of supply
21.4 mo (5%/mo absorbed)
Median asking
$120,000 ($96/sqft)
Median days on market
112 d
This list price
4% of active listings are priced below it
ARV vs active asking
-28.6% vs current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 34957

Rents YoY
1.0%
Active inventory
653
Price-to-rent
1.9×

Monthly cashflow live

Estimated rent
$1,704 high interval (Pro) →
Mortgage (P&I)
$199
Tax est. 1.5%
$48 /mo · $570/yr
Insurance
$16
HOA
$805
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$358
Net cashflow
$278

Break-even live

Break-even rent $1,351
Max offer price $38,000
Occupancy floor 79%

Sensitivity live

Price -10% $305 -5% $292 +0% $278 +5% $265 +10% $252
Rent -10% $144 -5% $211 +0% $278 +5% $346 +10% $413
Rate -1.0pp $298 -0.5pp $288 base $278 +0.5pp $269 +1.0pp $259

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$9,500
Closing costs
$1,140
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 35 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1622 NE Maureen Ct Jensen Beach, FL 2.0 1.0 780 $1,800 $2.31 63d 1 0.24mi
1585 NE Beacon Dr #1103 Jensen Beach, FL 2.0 2.0 961 $1,495 $1.56 72d 1 0.26mi
1617 NE Nautical Pl Jensen Beach, FL 2.0 2.0 961 $1,850 $1.93 63d 1 0.32mi
1775 NE Dixie Hwy Jensen Beach, FL 2.0 1.0 1000 $1,600 $1.60 15d 1 0.32mi
1411 NE 14th Ct #13 Jensen Beach, FL 2.0 2.0 1100 $3,000 $2.73 72d 1 0.40mi
1431 NE 14th Ct Jensen Beach, FL 2.0 1.0 826 $1,850 $2.24 15d 1 0.40mi
1999 NE Collins Cir Unit 3-80 Jensen Beach, FL 2.0 2.0 1067 $1,775 $1.66 72d 1 0.46mi
2013 NE Collins Cir #50 Jensen Beach, FL 2.0 2.0 903 $1,800 $1.99 63d 1 0.48mi
1971 NE Collins Cir #20 Jensen Beach, FL 2.0 2.0 1037 $1,850 $1.78 15d 1 0.48mi
1600 NE Dixie Hwy Unit 10-203 Jensen Beach, FL 2.0 2.0 1072 $2,300 $2.15 72d 1 0.50mi
1500 NE 13th Ter Unit G6 Jensen Beach, FL 2.0 2.0 1272 $1,700 $1.34 15d 1 0.51mi
1550 NE 13th Ter Unit B16 Jensen Beach, FL 2.0 2.0 1272 $1,800 $1.42 72d 1 0.51mi
2563 NE Palm Ave Jensen Beach, FL 2.0 2.0 950 $2,400 $2.53 72d 1 0.69mi
2459 NE Hickory Ave Jensen Beach, FL 1.0 1.0 736 $1,700 $2.31 72d 1 0.71mi
2132 NE Pelican Ter Jensen Beach, FL 2.0 1.5 992 $2,300 $2.32 15d 1 0.75mi
2506 NE Heron's Walk Jensen Beach, FL 2.0 1.0 1000 $4,800 $4.80 15d 1 0.81mi
1903 NE Media Ave Jensen Beach, FL 2.0 2.0 1324 $2,400 $1.81 72d 1 0.82mi
687 NE Maranta Terrado Jensen Beach, FL 3.0 2.0 1452 $2,995 $2.06 15d 1 0.82mi
2680 NE Indian River Dr Unit 9 Jensen Beach, FL 2.0 1.0 800 $1,900 $2.38 15d 1 0.83mi
2646 NE Pelican Way Jensen Beach, FL 1.0 1.0 1000 $2,400 $2.40 72d 1 0.84mi
2632 NE Pelican Way Jensen Beach, FL 2.0 1.0 1000 $4,800 $4.80 72d 1 0.85mi
2831 NE Savannah Rd Jensen Beach, FL 3.0 2.0 1248 $2,800 $2.24 15d 1 0.86mi
598 NE Maranta Terrado Jensen Beach, FL 3.0 2.0 1472 $3,000 $2.04 15d 1 0.95mi
590 NE Lima Vias Jensen Beach, FL 2.0 2.0 1295 $3,300 $2.55 72d 1 0.97mi
2952 NE Savannah Rd Jensen Beach, FL 3.0 2.0 1056 $3,000 $2.84 72d 1 0.97mi
1097 NE Kubin Ave Jensen Beach, FL 2.0 1.5 952 $2,450 $2.57 72d 1 0.98mi
297 NE Coastal DR #297 Jensen Beach, FL 2.0 2.0 1000 $3,000 $3.00 72d 1 1.01mi
1001 NE Baker Rd Stuart, FL 1.0–3.0 1.0–2.0 988 $2,344 $2.37 15d 35 1.03mi
3111 NE Savannah Rd Unit 3111 Jensen Beach, FL 2.0 1.0 1085 $1,995 $1.84 15d 1 1.06mi
3111 NE Savannah Rd Jensen Beach, FL 2.0 1.0 1085 $1,995 $1.84 63d 1 1.06mi
3121 NE Savannah Rd Unit 3121 Jensen Beach, FL 3.0 1.0 1085 $2,095 $1.93 72d 1 1.07mi
3123 NE Savannah Rd Unit 3123 Jensen Beach, FL 3.0 2.0 1100 $2,195 $2.00 72d 1 1.08mi
3450 NE Linda Dr Jensen Beach, FL 2.0 1.0 1240 $2,500 $2.02 72d 1 1.32mi
25 NE 17th St Stuart, FL 3.0 2.0 990 $2,000 $2.02 72d 1 1.39mi
1315 NE Flora Pl Jensen Beach, FL 3.0 2.0 1400 $3,500 $2.50 15d 1 1.47mi

Property features AI

Finance

Financial info
Land lease required (monthly land lease payment)Property located in a senior communityPets allowed with possible restrictions
HOA & community
Community has association with monthly feeAssociation amenities include clubhouse, pool, fitness center, billiard room, game room, community room, library, storage, management, and on-site managerMonthly association fee

Exterior

Parking
3 total parking spacesAttached carport (1 covered carport space) and drivewayOpen parking space
Utilities
Public water and wellPublic sewerThree-phase electricCable availableElectricity availableSewer availableWater availableUnderground utilities
Home design
Manufactured home (double wide, modular)One levelResaleFaces south
Construction
Vinyl sidingMetal roofConcrete perimeter foundationMobile home remains present (36' x 24')
Exterior features
Screened patio and screened porchPatioPorchNot waterfront

Interior

Kitchen
DishwasherElectric rangeMicrowaveRefrigeratorElectric water heater
Bedrooms
2 bedrooms on the main level
Flooring
ConcreteLaminateWood
Bathrooms
2 full bathrooms on the main level
Heating & cooling
Central heatingCentral airCeiling fan(s)Wall/window unit(s)
Interior features
Split bedroom layoutUnfurnished
Laundry & utility
Interior laundry room with washer and electric dryer hookups

Listing history 50 events

  1. 2026-08-08
    days on market $38,000 Active 94 DOM
  2. 2026-08-07
    days on market $38,000 Active 93 DOM
  3. 2026-08-06
    days on market $38,000 Active 92 DOM
  4. 2026-08-05
    days on market $38,000 Active 91 DOM
  5. 2026-08-04
    days on market $38,000 Active 90 DOM
  6. 2026-08-03
    days on market $38,000 Active 89 DOM
  7. 2026-07-31
    days on market $38,000 Active 88 DOM
  8. 2026-07-29
    days on market $38,000 Active 86 DOM
  9. 2026-07-27
    days on market $38,000 Active 84 DOM
  10. 2026-07-25
    days on market $38,000 Active 82 DOM
  11. 2026-07-23
    days on market $38,000 Active 80 DOM
  12. 2026-07-22
    days on market $38,000 Active 79 DOM
  13. 2026-07-21
    days on market $38,000 Active 78 DOM
  14. 2026-07-18
    days on market $38,000 Active 75 DOM
  15. 2026-07-16
    days on market $38,000 Active 73 DOM
  16. 2026-07-16
    days on market $38,000 Active 72 DOM
  17. 2026-07-14
    days on market $38,000 Active 71 DOM
  18. 2026-07-13
    days on market $38,000 Active 70 DOM
  19. 2026-07-12
    days on market $38,000 Active 69 DOM
  20. 2026-07-11
    days on market $38,000 Active 68 DOM
  21. 2026-07-10
    days on market $38,000 Active 67 DOM
  22. 2026-07-09
    days on market $38,000 Active 66 DOM
  23. 2026-07-08
    days on market $38,000 Active 65 DOM
  24. 2026-07-07
    days on market $38,000 Active 64 DOM
  25. 2026-07-06
    days on market $38,000 Active 63 DOM
  26. 2026-07-05
    days on market $38,000 Active 62 DOM
  27. 2026-07-04
    days on market $38,000 Active 61 DOM
  28. 2026-07-03
    days on market $38,000 Active 60 DOM
  29. 2026-07-02
    pricedays on market $38,000 Active 59 DOM
  30. 2026-07-01
    days on market $45,000 Active 58 DOM
  31. 2026-06-30
    days on market $45,000 Active 57 DOM
  32. 2026-06-29
    days on market $45,000 Active 56 DOM
  33. 2026-06-28
    days on market $45,000 Active 55 DOM
  34. 2026-06-28
    days on market $45,000 Active 54 DOM
  35. 2026-06-27
    days on market $45,000 Active 53 DOM
  36. 2026-06-25
    days on market $45,000 Active 51 DOM
  37. 2026-06-23
    days on market $45,000 Active 49 DOM
  38. 2026-06-21
    days on market $45,000 Active 48 DOM
  39. 2026-06-18
    days on market $45,000 Active 45 DOM
  40. 2026-06-17
    days on market $45,000 Active 44 DOM
  41. 2026-06-16
    days on market $45,000 Active 43 DOM
  42. 2026-06-15
    days on market $45,000 Active 42 DOM
  43. 2026-06-14
    days on market $45,000 Active 40 DOM
  44. 2026-06-13
    days on market $45,000 Active 39 DOM
  45. 2026-06-10
    days on market $45,000 Active 37 DOM
  46. 2026-06-09
    days on market $45,000 Active 36 DOM
  47. 2026-06-08
    days on market $45,000 Active 35 DOM
  48. 2026-06-07
    days on market $45,000 Active 34 DOM
  49. 2026-06-03
    days on market $45,000 Active 30 DOM
  50. 2026-06-02
    days on market $45,000 Active 29 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X (unshaded) · 22% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥106°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$20,446
− Mortgage interest
−$2,129
− Property taxes
−$570
− Insurance
−$190
− Repairs & maintenance
−$1,636
− Management
−$1,636
− HOA
−$9,660
− Depreciation
−$1,105
Taxable income
$3,521
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$845
After-tax cash flow
$2,496/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 9 photos

Good 80/100 Cosmetic rehab Est. rehab $5,400–$16,200 screening

This well-maintained mobile home in a desirable neighborhood offers a good investment opportunity with minor cosmetic updates needed to enhance its resale and rental value.

Repairs flagged

  • Minor interior walls — Pink walls may be outdated and could benefit from a fresh coat of paint
  • Minor kitchen appliances — Stainless steel appliances are visible but may need cleaning

Value-add opportunities

  • Resale Paint interior walls — Fresh paint can improve the home's curb appeal and make it more appealing to potential buyers
  • Rental Replace kitchen appliances — Upgrading to modern appliances can attract renters and increase rental value

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

C Composite school gradezoned avg 61/100

Zoned Schools

Elementary Jensen Beach Elementary School B+ FL #450/2,144 Nat'l #4,366/41,679 Middle Stuart Middle School B- FL #180/571 Nat'l #2,482/14,009 High Jensen Beach High School B- FL #98/667 Nat'l #3,220/17,239

Schools (NCES district)

District
Martin
NCES district ID
1201290
Math proficiency
52% ▼ -14.00%
Reading proficiency
53% ▼ -4.00%
Median HH income
$52,482
Composite
45.1/100
National rank
#2690
State rank
#24 of 73 in FL
B Composite livability gradescore 70/100

Livability — Jensen Beach

Score
70/100
State rank
#432
US rank
#7719

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment C+ Housing A+ Health & safety D- User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Jensen Beach, FL
County
Martin County · 172,383 people
City population
23,462
Metro
Port St. Lucie, FL
Population (ZIP)
23,462
Household income
$70,403
Rent vs Own
23.8% rent · 76.2% own
Severe rent burden
13% of renters

Population outlook (Martin County) Hauer SSP2

Today (2025)
172,383 people
By 2030
180,192 · +4.5%
By 2040
194,114 · +12.6%
By 2050
204,992 · +18.9%
By 2075
229,641 · +33.2%
By 2100
232,146 · +34.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (85%)
Race & ethnicity
White 85% Hispanic / Latino 7% Two or more races 6% Asian 2% Black 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2% Cuban 1%
Common ancestry
Romanian 4% Slovak 3% Lithuanian 3%
Foreign-born
10% · Canada, Jamaica
Languages at home
90% English-only · Spanish 5% Other Indo-European 2% Tagalog/Filipino 1%

Political lean MEDSL · Martin

2024 margin
Solid R (+31.1) · D 34.1% · R 65.2%
2008→2024 swing
-17.5pp toward R · 2008: -13.6pp · 2024: -31.1pp
All cycles
2024: R+31.1 2020: R+24.6 2016: R+26.9 2012: R+22.9 2008: R+13.6

Not yet ingested

Civics

Price history

-50.0% since first listed
12 events — show timeline
  • 2026-05-04 Listed $45,000 Beaches MLS
  • 2026-04-30 Listing Removed Beaches MLS
  • 2026-02-17 Price Changed $45,000 Beaches MLS
  • 2026-01-22 Relisted Beaches MLS
  • 2026-01-16 Listing Removed Beaches MLS
  • 2025-12-04 Price Changed $59,500 Beaches MLS
  • 2025-10-08 Price Changed $65,000 Beaches MLS
  • 2025-04-14 Listed $69,500 Beaches MLS
  • 2025-04-01 Listing Removed Beaches MLS
  • 2025-02-08 Price Changed $69,500 Beaches MLS
  • 2025-02-06 Price Changed $84,900 Beaches MLS
  • 2024-07-24 Listed $90,000 Beaches MLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…