CashFlowRE
Sign in Sign up
7622 Mineral Bluff Hwy
C+ Composite 60.3
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +26.1/30.0
  • DSCR +8.8/10.0
  • ARV discount +7.5/15.0
  • 1% rule +7.0/10.0
  • Schools +3.3/10.0
  • Livability +2.6/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$110,000

7622 Mineral Bluff Hwy · Mineral Bluff, GA 30559
2 bd · 2.0 ba · 924 sqft · Manufactured public records · 178 Days on market
Built 1988 0.61 ac lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great opportunity to purchase a fantastic lot with a 2 bed 2 bath single wide mobile home on Mineral Bluff Highway. Quiet and private backyard adjoining pasture to the rear and single family homes on each side. Would make a great primary residence, rental or potential rezone with Highway visibility for office or commercial. Home needs some updating, but priced to sell. Call today for an easy showing appointment.

Key facts

  • 0.61 acre lot
  • Built 1988
  • Listed 177 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $110k.

Deal economics

  • At list price, monthly cash flow is $278 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $110k).
  • Recommended offer: $97k (12.0% below list) — sets the bar for market timing.
  • Cap rate 9.3% vs local median 1.3% in Mineral Bluff — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 52/100 on livability (#572 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, crime A; Watch: health & safety C-, amenities F, commute F.
  • Fannin County (rural): math 40% / reading 39% proficiency, ranked #51 of 174 in GA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 276 active listings in the ZIP; 375 units permitted in Fannin County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $761 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $31k cash investment doubles in ~10 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 178 days — a 12% lower offer ($97k) is reasonable based on typical stale-listing flexibility.
  • Current owner paid $35k; list at $110k implies a 214% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major wildfire risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $96,800 (12.0% below list)

Questions for the listing agent

  1. It's been on market 178 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.20%
Cap rate
9.33%
Cash-on-cash
10.85%
DSCR
1.48
GRM
7.0

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-0.1%
Equity multiple
1.00×
Total profit
$-76
Equity at exit
$16,401
10-year hold
IRR
9.6%
Equity multiple
1.74×
Total profit
$22,844
Equity at exit
$9,511

Cash invested: $30,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30559

Home prices YoY
-17.6%
Active inventory
276
Price-to-rent
7.0×

Monthly cashflow live

Estimated rent
$1,315 medium interval (Pro) →
Mortgage (P&I)
$577
Tax est. 1.5%
$138 /mo · $1,650/yr
Insurance
$46
HOA
$0
Vacancy / Maint / Mgmt
$276
Net cashflow
$278

Break-even live

Break-even rent $962
Max offer price $110,000
Occupancy floor 74%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$27,500
Closing costs
$3,300
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 17 events

  1. 2026-06-10
    days on market $110,000 Active 178 DOM
  2. 2026-06-09
    days on market $110,000 Active 177 DOM
  3. 2026-06-08
    days on market $110,000 Active 176 DOM
  4. 2026-06-07
    days on market $110,000 Active 175 DOM
  5. 2026-06-05
    days on market $110,000 Active 172 DOM
  6. 2026-06-03
    days on market $110,000 Active 171 DOM
  7. 2026-06-02
    days on market $110,000 Active 170 DOM
  8. 2026-06-01
    days on market $110,000 Active 169 DOM
  9. 2026-05-31
    days on market $110,000 Active 168 DOM
  10. 2026-05-31
    days on market $110,000 Active 167 DOM
  11. 2026-03-13
    price $110,000 419-char remark
    Show marketing remark (419 chars)

    Great opportunity to purchase a fantastic lot with a 2 bed 2 bath single wide mobile home on Mineral Bluff Highway. Quiet and private backyard adjoining pasture to the rear and single family homes on each side. Would make a great primary residence, rental or potential rezone with Highway visibility for office or commercial. Home needs some updating, but priced to sell. Call today for an easy showing appointment.

  12. 2026-03-10
    price $115,000 419-char remark
    Show marketing remark (419 chars)

    Great opportunity to purchase a fantastic lot with a 2 bed 2 bath single wide mobile home on Mineral Bluff Highway. Quiet and private backyard adjoining pasture to the rear and single family homes on each side. Would make a great primary residence, rental or potential rezone with Highway visibility for office or commercial. Home needs some updating, but priced to sell. Call today for an easy showing appointment.

  13. 2026-02-25
    price $120,000 419-char remark
    Show marketing remark (419 chars)

    Great opportunity to purchase a fantastic lot with a 2 bed 2 bath single wide mobile home on Mineral Bluff Highway. Quiet and private backyard adjoining pasture to the rear and single family homes on each side. Would make a great primary residence, rental or potential rezone with Highway visibility for office or commercial. Home needs some updating, but priced to sell. Call today for an easy showing appointment.

  14. 2026-02-18
    price $125,000 419-char remark
    Show marketing remark (419 chars)

    Great opportunity to purchase a fantastic lot with a 2 bed 2 bath single wide mobile home on Mineral Bluff Highway. Quiet and private backyard adjoining pasture to the rear and single family homes on each side. Would make a great primary residence, rental or potential rezone with Highway visibility for office or commercial. Home needs some updating, but priced to sell. Call today for an easy showing appointment.

  15. 2025-12-14
    listed $149,000 Active 419-char remark
    Show marketing remark (419 chars)

    Great opportunity to purchase a fantastic lot with a 2 bed 2 bath single wide mobile home on Mineral Bluff Highway. Quiet and private backyard adjoining pasture to the rear and single family homes on each side. Would make a great primary residence, rental or potential rezone with Highway visibility for office or commercial. Home needs some updating, but priced to sell. Call today for an easy showing appointment.

  16. 2004-06-10
    soldstatus $35,000
  17. 1993-09-16
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 6/10 Major
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$15,775
− Mortgage interest
−$6,162
− Property taxes
−$1,650
− Insurance
−$550
− Repairs & maintenance
−$1,262
− Management
−$1,262
− Depreciation
−$3,200
Taxable income
$1,690
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$406
After-tax cash flow
$2,935/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Fannin County
NCES district ID
1302100
Math proficiency
40% ▼ -7.00%
Reading proficiency
39% ▼ -10.00%
Median HH income
$37,693
Composite
32.92/100
National rank
#5597
State rank
#51 of 174 in GA

Livability — Mineral Bluff

Score
52/100
State rank
#572
US rank
#25132

Category grades

Amenities F Commute F Cost of living A+ Crime A Employment F Housing F Health & safety C- User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Population (ZIP)
4,885

Population outlook (Fannin County) Hauer SSP2

Today (2025)
25,218 people
By 2030
25,519 · +1.2%
By 2040
25,548 · +1.3%
By 2050
25,008 · -0.8%
By 2075
23,359 · -7.4%
By 2100
20,129 · -20.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Romanian 3% Serbian 3% Slovak 2%
Foreign-born
5% · Canada, Jamaica
Languages at home
95% English-only · Spanish 2% Other Indo-European 1% German/W. Germanic 1%

Political lean MEDSL · Fannin

2024 margin
Solid R (+64.8) · D 17.4% · R 82.2%
2008→2024 swing
-15.7pp toward R · 2008: -49.1pp · 2024: -64.8pp
All cycles
2024: R+64.8 2020: R+64.6 2016: R+65.5 2012: R+58.2 2008: R+49.1

Not yet ingested

Civics

Market trends

HPI YoY
▼ -62.56%
Current HPI
293.9979
Rent YoY
Metro
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

+633.3% since first listed
7 events — show timeline
  • 2026-03-13 Price Changed $110,000 FMLS
  • 2026-03-10 Price Changed $115,000 FMLS
  • 2026-02-25 Price Changed $120,000 FMLS
  • 2026-02-18 Price Changed $125,000 FMLS
  • 2025-12-14 Listed $149,000 FMLS
  • 2004-06-10 Sold (Public Records) $35,000 Public Records
  • 1993-09-16 Sold (Public Records) $15,000 Public Records

Property tax history

+1.3%/yr

Latest (2025): $69 · -1.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…