713 Oneida St · Fulton, NY 13069

$49,900

4 bd · 2.0 ba · 2,267 sqft · SingleFamily public records · 13 Days on market

Built 1940 4,884 sqft lot

---

Why this score? — see what drove the B+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

• Cash flow +30.0/30.0
• 1% rule +10.0/10.0
• DSCR +10.0/10.0
• Appreciation +8.4/10.0
• ARV discount +7.5/15.0
• Livability +3.1/5.0
• Schools +3.0/10.0
• Rent growth +2.5/5.0
• Condition / age +2.5/5.0

Listing remarks MLS

Over 2,200 square feet of living space. 4 bedrooms and two full baths. Large 2 car garage on the rear of the property. Only $19,500.

Key facts

• 4,884 sq ft lot
• Built 1940
• Listed 13 days

What this means for you Summary

Snapshot

• This is a 4-bed/2.0-bath single-family listed at $50k.

Deal economics

• At list price, monthly cash flow is $1k ($13k/yr) — positive.
• The deal already cash-flows at list — no discount required.
• Meets the 1% rule at list price ($2k rent vs $50k).
• Cap rate 33.1% vs local median 6.9% in Fulton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

• Location reads 61/100 on livability (#907 in NY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, schools D-, crime F.
• Fulton City School District (town): math 29% / reading 43% proficiency, ranked #554 of 590 in NY (top 94%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
• Market conditions: 115 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 172 units permitted in Oswego County in 2024 (27 in 5+ unit buildings).

Forward outlook

• In year one you build about $4k of equity ($345 loan paydown + $3k appreciation (6.8% local appreciation)).
• Oswego County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
• At projected returns (6.8% appreciation + 3.0% rent growth), your $14k cash investment doubles in ~1 year — after that, you're playing with house money.
• By year 9, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

• Only 13 days on market — expect competitive offers; lowballing is unlikely to land.
• 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
• Current owner paid $19k; list at $50k implies a 163% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

• Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.

Recommended offer $49,900

Questions for the listing agent

1. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
4. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

• 1% rule: 3.71% ✓
• Cap rate: 33.15%
• Cash-on-cash: 95.90%
• DSCR: 5.27
• GRM: 2.2

CMA / ARV

• ARV (on-the-fly): $179,093
• Comps found: 10

Show comp detail 10 sales within ~0.75 mi

Address	Dist	Beds/Ba	Sqft	Sold	Price	$/sf	Match
608 Seneca St	0.11mi	4/2.0	1,942 (-14%)	0mo	$149,900	$77	71
413 Cayuga St	0.27mi	4/1.0	2,288 (+1%)	15mo	$75,000	$33	69
717 Oneida St	0.01mi	4/2.0	1,945 (-14%)	24mo	$149,900	$77	56
205 S 4th St	0.44mi	4/1.5	2,004 (-12%)	8mo	$215,000	$107	52
306 Academy St	0.52mi	4/1.5	2,128 (-6%)	14mo	$220,000	$103	52
515 Highland St	0.38mi	4/2.0	1,974 (-13%)	15mo	$80,000	$41	48
264 S 5th St	0.48mi	3/3.0 (-1)	2,034 (-10%)	9mo	$193,500	$95	44
407 S S 4th St	0.67mi	4/1.5	2,198 (-3%)	23mo	$205,000	$93	43
406 Park St	0.71mi	5/2.0 (+1)	2,028 (-10%)	10mo	$159,900	$79	36
408 S 4th St	0.68mi	5/2.0 (+1)	2,576 (+14%)	16mo	$182,470	$71	27

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

6.75% appreciation · 3.0% rent growth · sell at horizon

5-year hold

• IRR: —
• Equity multiple: 7.28×
• Total profit: $87,797
• Equity at exit: $33,754

10-year hold

• IRR: 99.9%
• Equity multiple: 15.47×
• Total profit: $202,130
• Equity at exit: $63,383

Cash invested: $13,972 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

• Overall (STATE): 15 Strongly Tenant-Friendly
• State New York: 15 Strongly Tenant-Friendly · D+10
• County: — inherits STATE
• City: — inherits STATE

NYC rent stabilization (~1M units); 2019 HSTPA strengthened tenant rights; courts deeply backlogged.

Methodology + full state rankings →

ZIP-level market 13069

• Home prices YoY: 2.3%
• Active inventory: 115
• Price-to-rent: 2.2×

Monthly cashflow live

• Estimated rent: $1,850 medium
• Mortgage (P&I): −$262
• Tax est. 1.5%: −$62 /mo · $748/yr
• Insurance: −$21
• HOA: −$0
• Vacancy / Maint / Mgmt: −$388
• Net cashflow: $1,117

Break-even live

Break-even rent $437

Max offer price $49,900

Occupancy floor 35%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

• Down payment: $12,475
• Closing costs: $1,497
• Reserves months: —
• Total cash needed: —

Rent comps 1 comps

Address	Beds	Baths	Sqft	Rent	$/sqft	DOM	Units	Dist
303 S 5th St Fulton, NY	4.0	1.5	1800	$1,850	$1.03	14d	1	0.49mi

Listing history 9 events

1. 2026-03-13
   status Pending
2. 2026-02-28
   listed $49,900 Active
3. 2017-11-08
   soldstatus $19,000 Closed Sale or Rented 133-char remark

   Show marketing remark (133 chars)

   Over 2,200 square feet of living space. 4 bedrooms and two full baths. Large 2 car garage on the rear of the property. Only $19,500.

4. 2017-10-31
   status Under Contract- Do Not Show 133-char remark

   Show marketing remark (133 chars)

   Over 2,200 square feet of living space. 4 bedrooms and two full baths. Large 2 car garage on the rear of the property. Only $19,500.

5. 2017-09-15
   price $19,500 133-char remark

   Show marketing remark (133 chars)

   Over 2,200 square feet of living space. 4 bedrooms and two full baths. Large 2 car garage on the rear of the property. Only $19,500.

6. 2017-06-30
   price $24,900 133-char remark

   Show marketing remark (133 chars)

   Over 2,200 square feet of living space. 4 bedrooms and two full baths. Large 2 car garage on the rear of the property. Only $19,500.

7. 2017-05-10
   listed $29,900 Active 133-char remark

   Show marketing remark (133 chars)

   Over 2,200 square feet of living space. 4 bedrooms and two full baths. Large 2 car garage on the rear of the property. Only $19,500.

8. 2007-03-30
   soldstatus $49,000
9. 2002-03-25
   soldstatus $45,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

• 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
• 🔥 Wildfire 2/10 Low
• 🌡 Heat 2/10 Low 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
• 💨 Wind 1/10 Low 100% chance of damaging wind over 30 yrs
• 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Taxation est. · year 1

• Rental income: $22,200
• − Mortgage interest: −$2,795
• − Property taxes: −$748
• − Insurance: −$250
• − Repairs & maintenance: −$1,776
• − Management: −$1,776
• − Depreciation: −$1,452
• Taxable income: $13,403
• Est. tax owed @ 24.0%: −$3,217
• After-tax cash flow: $10,183/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

• District: Fulton City School District
• NCES district ID: 3611700
• Math proficiency: 29% ▼ -11.00%
• Reading proficiency: 43% ▲ 5.00%
• Median HH income: $43,337
• Composite: 30.49/100
• National rank: #6220
• State rank: #554 of 590 in NY

Livability — Fulton

• Score: 61/100
• State rank: #907
• US rank: #17723

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment D Housing A+ Health & safety D- User ratings B-

Schools grade is shown separately in the Schools card above.

Census & demographics

• Census place: Fulton, NY
• Population (ZIP): 23,176

Population outlook (Oswego County) Hauer SSP2

• Today (2025): 114,465 people
• By 2030: 109,968 · -3.9%
• By 2040: 99,205 · -13.3%
• By 2050: 87,979 · -23.1%
• By 2075: 65,100 · -43.1%
• By 2100: 47,117 · -58.8%

Race, ethnicity, and origin ACS 2023

• Neighborhood character: Predominantly White (93%)
• Race & ethnicity: White 93% Hispanic / Latino 4% Two or more races 3%
• Common ancestry: Lithuanian 6% Romanian 6% Iranian 2%
• Foreign-born: 2% · Canada
• Languages at home: 96% English-only · Spanish 2% German/W. Germanic 1%

Political lean MEDSL · Oswego

• 2024 margin: Strong R (+24.2) · D 37.9% · R 62.1%
• 2008→2024 swing: -26.6pp toward R · 2008: 2.5pp · 2024: -24.2pp
• All cycles: 2024: R+24.2 2020: R+20.2 2016: R+23.2 2012: D+7.9 2008: D+2.5

Not yet ingested

• Civics: —

Market trends

• HPI YoY: ▲ 6.75%
• Current HPI: 304.443
• Rent YoY: —
• Metro: —
• State GDP YoY: ▲ 2.60%
• F500 in state: 92

Industry mix (Fortune 500 HQ in NY)

Industry	F500 HQs	Revenue
▸Financial Services	10	$950B
▸Consumer Goods	9	$162B
▸Insurance	4	$225B
▸Telecommunications	2	$144B
▸Pharmaceuticals	2	$112B
▸Media / Entertainment	2	$69B

Price history

+10.9% since first listed

9 events — show timeline

• 2026-03-13 Pending — CNYIS
• 2026-02-28 Listed $49,900 CNYIS
• 2017-11-08 Sold (MLS) $19,000 CNYIS
• 2017-10-31 Pending — CNYIS
• 2017-09-15 Price Changed $19,500 CNYIS
• 2017-06-30 Price Changed $24,900 CNYIS
• 2017-05-10 Listed $29,900 CNYIS
• 2007-03-30 Sold (Public Records) $49,000 Public Records
• 2002-03-25 Sold (Public Records) $45,000 Public Records

Property tax history

+0.3%/yr

Latest (2025): $3,703 · +2.2% YoY. Source: county tax records.