708 N Franklin St · Manchester, IA
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.67%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $902 – $1,676
Heat risk 3/10 · Minor
- Hot days now (above 101°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.3/30.0
- ARV discount +13.1/15.0
- Schools +6.5/10.0
- DSCR +5.7/10.0
- 1% rule +4.6/10.0
- Livability +4.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$144,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
PRICE REDUCED – Incredible Income Potential! This versatile 2-story property is a rare "turn-key" opportunity for homeowners or investors. While currently enjoyed as a spacious single-family home with modern updates (newer roof, windows, and deck), it features a functional upstairs kitchenette for an easy duplex conversion. Highlights include a massive 2-car detached garage, a pet-ready yard with an invisible fence, and classic character throughout. Great location close to the pool and school.
Key facts
- Replaced windows
- Storage throughout
- Replaced roof
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 5-bed/2.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $132 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $139k (4.1% below list).
- Recommended offer: $128k (12.0% below list) — sets the bar for market timing.
- Cap rate 7.4% vs local median 2.0% in Manchester — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 82/100 on livability (#51 in IA, #1,250 nationally) — a professional / high-income tenant draw. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
- West Delaware County Community School District (town): math 73% / reading 81% proficiency, ranked #49 of 289 in IA (top 17%) — strong family-tenant draw, lease renewals of 3-5y typical.
- Market conditions: 58 active listings in the ZIP; 48 units permitted in Delaware County in 2024 (24 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Delaware County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 127 days — a 12% lower offer ($128k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $28k; list at $145k implies a 418% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 127 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 7.39%
- Cash-on-cash
- 3.91%
- DSCR
- 1.17
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $165,608
- List price
- $144,900
- Delta
- -12.50%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 125 Circle Dr | 0.16mi | 5/2.0 | 2,129 (+6%) | 11mo | $190,000 | $89 | 72 |
| 116 Liberty St | 0.11mi | 4/2.0 (-1) | 2,235 (+12%) | 1mo | $193,500 | $87 | 69 |
| 720 E Howard St | 0.49mi | 5/2.5 | 2,026 (+1%) | 8mo | $225,000 | $111 | 66 |
| 416 E Prospect St | 0.44mi | 4/2.5 (-1) | 1,928 (-4%) | 2mo | $210,000 | $109 | 65 |
| 1031 New St | 0.46mi | 4/2.0 (-1) | 1,985 (-1%) | 11mo | $200,000 | $101 | 63 |
| 1001 Gales Ave | 0.42mi | 4/2.5 (-1) | 2,090 (+5%) | 9mo | $255,000 | $122 | 58 |
| 1018 New St | 0.40mi | 4/1.5 (-1) | 1,838 (-8%) | 4mo | $255,000 | $139 | 58 |
| 109 N Madison Street St | 0.36mi | 4/2.0 (-1) | 2,242 (+12%) | 2mo | $115,000 | $51 | 57 |
| 109 Circle Dr | 0.10mi | 4/1.5 (-1) | 1,724 (-14%) | 15mo | $175,000 | $102 | 53 |
| 824 Union St | 0.59mi | 4/2.0 (-1) | 1,756 (-12%) | 7mo | $203,000 | $116 | 42 |
| 905 New St | 0.31mi | 4/2.0 (-1) | 1,728 (-14%) | 24mo | $180,000 | $104 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -10.2%
- Equity multiple
- 0.63×
- Total profit
- $-15,068
- Equity at exit
- $21,605
- IRR
- -0.8%
- Equity multiple
- 0.94×
- Total profit
- $-2,293
- Equity at exit
- $12,528
Cash invested: $40,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Iowa
- 83 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 52057
- Home prices YoY
- -19.7%
- Active inventory
- 58
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,389 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$145 /mo · $1,744/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$292
- Net cashflow
- $132
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,225
- Closing costs
- $4,347
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-18days on market $144,900 Active 127 DOM
-
2026-06-17days on market $144,900 Active 126 DOM
-
2026-06-16days on market $144,900 Active 125 DOM
-
2026-06-15days on market $144,900 Active 124 DOM
-
2026-06-13days on market $144,900 Active 122 DOM
-
2026-06-12days on market $144,900 Active 121 DOM
-
2026-06-09days on market $144,900 Active 118 DOM
-
2026-06-08days on market $144,900 Active 117 DOM
-
2026-06-07days on market $144,900 Active 116 DOM
-
2026-06-07days on market $144,900 Active 115 DOM
-
2026-06-04days on market $144,900 Active 112 DOM
-
2026-06-02days on market $144,900 Active 111 DOM
-
2026-06-01days on market $144,900 Active 110 DOM
-
2026-05-31days on market $144,900 Active 109 DOM
-
2026-05-31days on market $144,900 Active 108 DOM
-
2026-04-08price $144,900 514-char remark
Show marketing remark (514 chars)
PRICE REDUCED – Incredible Income Potential! This versatile 2-story property is a rare "turn-key" opportunity for homeowners or investors. While currently enjoyed as a spacious single-family home with modern updates (newer roof, windows, and deck), it features a functional upstairs kitchenette for an easy duplex conversion. Highlights include a massive 2-car detached garage, a pet-ready yard with an invisible fence, and classic character throughout. Great location close to the pool and school.
-
2026-03-21status Active 514-char remark
Show marketing remark (514 chars)
PRICE REDUCED – Incredible Income Potential! This versatile 2-story property is a rare "turn-key" opportunity for homeowners or investors. While currently enjoyed as a spacious single-family home with modern updates (newer roof, windows, and deck), it features a functional upstairs kitchenette for an easy duplex conversion. Highlights include a massive 2-car detached garage, a pet-ready yard with an invisible fence, and classic character throughout. Great location close to the pool and school.
-
2026-03-21price $154,900 514-char remark
Show marketing remark (514 chars)
PRICE REDUCED – Incredible Income Potential! This versatile 2-story property is a rare "turn-key" opportunity for homeowners or investors. While currently enjoyed as a spacious single-family home with modern updates (newer roof, windows, and deck), it features a functional upstairs kitchenette for an easy duplex conversion. Highlights include a massive 2-car detached garage, a pet-ready yard with an invisible fence, and classic character throughout. Great location close to the pool and school.
-
2025-11-10status Pending 514-char remark
Show marketing remark (514 chars)
PRICE REDUCED – Incredible Income Potential! This versatile 2-story property is a rare "turn-key" opportunity for homeowners or investors. While currently enjoyed as a spacious single-family home with modern updates (newer roof, windows, and deck), it features a functional upstairs kitchenette for an easy duplex conversion. Highlights include a massive 2-car detached garage, a pet-ready yard with an invisible fence, and classic character throughout. Great location close to the pool and school.
-
2025-10-12historical Active Under Contract 514-char remark
Show marketing remark (514 chars)
PRICE REDUCED – Incredible Income Potential! This versatile 2-story property is a rare "turn-key" opportunity for homeowners or investors. While currently enjoyed as a spacious single-family home with modern updates (newer roof, windows, and deck), it features a functional upstairs kitchenette for an easy duplex conversion. Highlights include a massive 2-car detached garage, a pet-ready yard with an invisible fence, and classic character throughout. Great location close to the pool and school.
-
2025-10-03$148,500 Active 514-char remark
Show marketing remark (514 chars)
PRICE REDUCED – Incredible Income Potential! This versatile 2-story property is a rare "turn-key" opportunity for homeowners or investors. While currently enjoyed as a spacious single-family home with modern updates (newer roof, windows, and deck), it features a functional upstairs kitchenette for an easy duplex conversion. Highlights include a massive 2-car detached garage, a pet-ready yard with an invisible fence, and classic character throughout. Great location close to the pool and school.
-
2025-07-24$159,900 Active
-
1993-07-21soldstatus $28,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IA · Partial reset (capped growth)
- Current annual tax
- $1,744 · $145/mo
- Projected year-2 tax
- $2,009 · $167/mo
- Expected delta
- +$265/yr (+$22/mo · 15.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 67% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,673
- − Mortgage interest
- −$8,117
- − Property taxes
- −$1,744
- − Insurance
- −$724
- − Repairs & maintenance
- −$1,334
- − Management
- −$1,334
- − Depreciation
- −$4,215
- Taxable loss
- −$795
- Est. tax savings @ 24.0%
- +$191
- After-tax cash flow
- $1,776/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- West Delaware County Community School District
- NCES district ID
- 1930900
- Math proficiency
- 73% ▼ -2.00%
- Reading proficiency
- 81% ▲ 5.00%
- Median HH income
- $52,373
- Composite
- 65.37/100
- National rank
- #484
- State rank
- #49 of 289 in IA
Livability — Manchester
- Score
- 82/100
- State rank
- #51
- US rank
- #1250
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Manchester, IA
- City population
- 7,883
- Population (ZIP)
- 7,883
Population outlook (Delaware County) Hauer SSP2
- Today (2025)
- 16,718 people
- By 2030
- 16,267 · -2.7%
- By 2040
- 15,277 · -8.6%
- By 2050
- 14,198 · -15.1%
- By 2075
- 12,804 · -23.4%
- By 2100
- 11,678 · -30.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 4% Hispanic / Latino 3%
- Common ancestry
- Portuguese 3% Italian 2% Iranian 1%
- Foreign-born
- 0%
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Delaware
- 2024 margin
- Solid R (+39.6) · D 29.4% · R 69.1% · Other 1.5%
- 2008→2024 swing
- -45.6pp toward R · 2008: 6.0pp · 2024: -39.6pp
- All cycles
- 2024: R+39.6 2020: R+35.1 2016: R+29.8 2012: R+0.2 2008: D+6.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -54.71%
- Current HPI
- 222.5625
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.48%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in IA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $16B |
|
||
| Retail / Convenience | 1 | $15B |
|
||
Price history
+417.5% since first listed8 events — show timeline
- 2026-04-08 Price Changed $144,900 ECIMLS
- 2026-03-21 Relisted — ECIMLS
- 2026-03-21 Price Changed $154,900 ECIMLS
- 2025-11-10 Pending — ECIMLS
- 2025-10-12 Contingent — ECIMLS
- 2025-10-03 Listed $148,500 ECIMLS
- 2025-07-24 Listed $159,900 ECIMLS
- 1993-07-21 Sold (Public Records) $28,000 Public Records
Property tax history
+4.6%/yrLatest (2025): $1,744 · +2.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…