224 Vine St · Greenville, IL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $804 – $1,492
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 2.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +12.1/15.0
- Cash flow +10.2/30.0
- Schools +3.6/10.0
- Livability +3.1/5.0
- DSCR +2.9/10.0
- 1% rule +2.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Beautifully Updated 3-Bed, 2.5-Bath Home on a Spacious Corner Lot Discover comfort and convenience in this freshly remodeled 3-bedroom, 2.5-bath home offering 1,800 sq ft of modern living. The 2024 main-floor renovation features new laminate flooring throughout, a bright and welcoming foyer, and soaring ceilings that create an open, airy feel. The main level includes a private primary suite with an updated bathroom, plus main-floor laundry for easy everyday living. The kitchen shines with all-new appliances (2024), offering a clean and contemporary setup ready for move-in. Outside, enjoy an oversized attached 2-car garage plus an additional detached 1-car garage—perfect for extra storage, a workshop, or hobby space. A brand-new roof (2024) adds peace of mind, and the corner lot provides added privacy and curb appeal. A well-updated home with modern upgrades—truly move-in ready.
Key facts
- 6,120 sq ft lot
- 3 garage spots
- Built 1940
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $-89 ($-1k/yr) — negative.
- To cash-flow at today's rent, offer at most $139k (10.2% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $116k (24.8% below list).
- Recommended offer: $116k (24.8% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 4.0% in Greenville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 62/100 on livability (#881 in IL) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A-; Watch: employment D+, schools F, amenities F.
- Bond County CUSD 2 (town): math 35% / reading 41% proficiency, ranked #345 of 919 in IL (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 57 active listings in the ZIP; 35 units permitted in Bond County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Bond County population projected at -23% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 212 days — a 12% lower offer ($136k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago; this cycle's ask has dropped $10k (6%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $69k; list at $155k implies a 125% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 212 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
- Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.75% ✗
- Cap rate
- 5.60%
- Cash-on-cash
- -2.47%
- DSCR
- 0.89
- GRM
- 11.1
CMA / ARV
- ARV (median comp)
- $172,642
- List price
- $155,000
- Delta
- -10.22%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 222 S Prairie St | 0.05mi | 3/2.0 | 1,334 (-2%) | 9mo | $175,000 | $131 | 84 |
| 420 S Spruce St | 0.08mi | 3/2.0 | 1,440 (+6%) | 2mo | $165,000 | $115 | 80 |
| 505 W College Ave | 0.39mi | 2/1.0 (-1) | 1,350 (-0%) | 4mo | $165,000 | $122 | 73 |
| 502 Stephen Ave | 0.26mi | 4/1.0 (+1) | 1,375 (+1%) | 9mo | $110,000 | $80 | 73 |
| 520 S Fifth St | 0.36mi | 3/2.0 | 1,424 (+5%) | 0mo | $179,000 | $126 | 70 |
| 705 E College Ave | 0.34mi | 3/1.5 | 1,200 (-12%) | 1mo | $98,500 | $82 | 62 |
| 924 Durley St | 0.61mi | 3/2.0 | 1,412 (+4%) | 1mo | $125,000 | $89 | 60 |
| 405 W Spring St | 0.31mi | 3/2.0 | 1,532 (+13%) | 1mo | $209,000 | $136 | 59 |
| 421 N Locust St | 0.35mi | 3/2.0 | 1,533 (+13%) | 1mo | $159,900 | $104 | 58 |
| 500 E Beaumont Ave | 0.48mi | 2/1.0 (-1) | 1,440 (+6%) | 9mo | $125,000 | $87 | 55 |
| 519 Ward St | 0.24mi | 2/2.0 (-1) | 1,182 (-13%) | 4mo | $110,000 | $93 | 55 |
| 712 La Due Pl | 0.55mi | 3/1.0 | 1,214 (-10%) | 7mo | $162,500 | $134 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -20.4%
- Equity multiple
- 0.29×
- Total profit
- $-30,818
- Equity at exit
- $23,111
- IRR
- -13.6%
- Equity multiple
- 0.21×
- Total profit
- $-34,234
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 43 Moderately Tenant-Leaning
- State Illinois
- 43 Moderately Tenant-Leaning · D+7
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 62246
- Home prices YoY
- -21.6%
- Active inventory
- 57
- Price-to-rent
- 11.1×
Monthly cashflow live
- Estimated rent
- $1,165 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$132 /mo · $1,585/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$245
- Net cashflow
- $-89
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 28 events
-
2026-06-18days on market $155,000 Active 212 DOM
-
2026-06-17days on market $155,000 Active 211 DOM
-
2026-06-16days on market $155,000 Active 210 DOM
-
2026-06-16price $155,000 Active 209 DOM
-
2026-06-15days on market $160,000 Active 209 DOM
-
2026-06-13days on market $160,000 Active 207 DOM
-
2026-06-12days on market $160,000 Active 206 DOM
-
2026-06-09days on market $160,000 Active 203 DOM
-
2026-06-08days on market $160,000 Active 202 DOM
-
2026-06-07days on market $160,000 Active 201 DOM
-
2026-06-07days on market $160,000 Active 200 DOM
-
2026-06-04days on market $160,000 Active 197 DOM
-
2026-06-02days on market $160,000 Active 196 DOM
-
2026-06-01days on market $160,000 Active 195 DOM
-
2026-05-31days on market $160,000 Active 194 DOM
-
2026-05-31days on market $160,000 Active 193 DOM
-
2026-04-08price $160,000 902-char remark
Show marketing remark (902 chars)
Beautifully Updated 3-Bed, 2.5-Bath Home on a Spacious Corner Lot Discover comfort and convenience in this freshly remodeled 3-bedroom, 2.5-bath home offering 1,800 sq ft of modern living. The 2024 main-floor renovation features new laminate flooring throughout, a bright and welcoming foyer, and soaring ceilings that create an open, airy feel. The main level includes a private primary suite with an updated bathroom, plus main-floor laundry for easy everyday living. The kitchen shines with all-new appliances (2024), offering a clean and contemporary setup ready for move-in. Outside, enjoy an oversized attached 2-car garage plus an additional detached 1-car garage—perfect for extra storage, a workshop, or hobby space. A brand-new roof (2024) adds peace of mind, and the corner lot provides added privacy and curb appeal. A well-updated home with modern upgrades—truly move-in ready.
-
2025-11-19$165,000 Active 902-char remark
Show marketing remark (902 chars)
Beautifully Updated 3-Bed, 2.5-Bath Home on a Spacious Corner Lot Discover comfort and convenience in this freshly remodeled 3-bedroom, 2.5-bath home offering 1,800 sq ft of modern living. The 2024 main-floor renovation features new laminate flooring throughout, a bright and welcoming foyer, and soaring ceilings that create an open, airy feel. The main level includes a private primary suite with an updated bathroom, plus main-floor laundry for easy everyday living. The kitchen shines with all-new appliances (2024), offering a clean and contemporary setup ready for move-in. Outside, enjoy an oversized attached 2-car garage plus an additional detached 1-car garage—perfect for extra storage, a workshop, or hobby space. A brand-new roof (2024) adds peace of mind, and the corner lot provides added privacy and curb appeal. A well-updated home with modern upgrades—truly move-in ready.
-
2025-11-18historical $165,000 902-char remark
Show marketing remark (902 chars)
Beautifully Updated 3-Bed, 2.5-Bath Home on a Spacious Corner Lot Discover comfort and convenience in this freshly remodeled 3-bedroom, 2.5-bath home offering 1,800 sq ft of modern living. The 2024 main-floor renovation features new laminate flooring throughout, a bright and welcoming foyer, and soaring ceilings that create an open, airy feel. The main level includes a private primary suite with an updated bathroom, plus main-floor laundry for easy everyday living. The kitchen shines with all-new appliances (2024), offering a clean and contemporary setup ready for move-in. Outside, enjoy an oversized attached 2-car garage plus an additional detached 1-car garage—perfect for extra storage, a workshop, or hobby space. A brand-new roof (2024) adds peace of mind, and the corner lot provides added privacy and curb appeal. A well-updated home with modern upgrades—truly move-in ready.
-
2024-02-21status Pending 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2024-02-20soldstatus Closed 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2024-01-24historical Active Under Contract 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2024-01-12price $75,000 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2023-12-29status Active 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2023-12-27historical 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2023-12-27$85,000 Active 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2023-12-16historical $85,000 520-char remark
Show marketing remark (520 chars)
Come check out this home located in the heart of Greenville! This home boasts three bedrooms with ample closet space, a full bath, and a half bath. And a sunroom and a convenient laundry area. But that's not all! This home comes with not one, but two garages - a massive attached 2-car garage that can easily double as a workshop, and a separate detached garage. Plus, Greenville University is just a minute away! You don't want to miss out on this incredible opportunity. Keep in mind that the home is being sold AS-IS.
-
2008-04-22soldstatus $69,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IL · Partial reset (capped growth)
- Current annual tax
- $1,585 · $132/mo
- Projected year-2 tax
- $2,552 · $213/mo
- Expected delta
- +$967/yr (+$81/mo · 61.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥105°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 2% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,980
- − Mortgage interest
- −$8,682
- − Property taxes
- −$1,585
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,118
- − Management
- −$1,118
- − Depreciation
- −$4,509
- Taxable loss
- −$3,809
- Est. tax savings @ 24.0%
- +$914
- After-tax cash flow
- $-156/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bond County CUSD 2
- NCES district ID
- 1717730
- Math proficiency
- 35% ▼ -1.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $51,996
- Composite
- 35.52/100
- National rank
- #9740
- State rank
- #345 of 919 in IL
Livability — Greenville
- Score
- 62/100
- State rank
- #881
- US rank
- #17140
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greenville, IL
- Population (ZIP)
- 9,946
Population outlook (Bond County) Hauer SSP2
- Today (2025)
- 15,651 people
- By 2030
- 15,008 · -4.1%
- By 2040
- 13,490 · -13.8%
- By 2050
- 12,002 · -23.3%
- By 2075
- 9,019 · -42.4%
- By 2100
- 6,539 · -58.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 11% Hispanic / Latino 6% Two or more races 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Lithuanian 4% Serbian 2% Slovak 1%
- Foreign-born
- 3% · Canada
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Bond
- 2024 margin
- Solid R (+44.8) · D 26.5% · R 71.3% · Other 2.2%
- 2008→2024 swing
- -43.5pp toward R · 2008: -1.3pp · 2024: -44.8pp
- All cycles
- 2024: R+44.8 2020: R+41.0 2016: R+37.8 2012: R+14.7 2008: R+1.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -46.39%
- Current HPI
- 168.0802
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.59%
- F500 in state
- 60
Industry mix (Fortune 500 HQ in IL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 4 | $201B |
|
||
| Consumer Goods | 4 | $87B |
|
||
| Industrial Machinery | 3 | $64B |
|
||
| Healthcare | 2 | $55B |
|
||
| Retail / Pharmacy | 1 | $148B |
|
||
| Agriculture / Food | 1 | $86B |
|
||
Price history
+131.9% since first listed12 events — show timeline
- 2026-04-08 Price Changed $160,000 MARIS as Distributed by MLS Grid
- 2025-11-19 Listed $165,000 MARIS as Distributed by MLS Grid
- 2025-11-18 Coming Soon $165,000 MARIS as Distributed by MLS Grid
- 2024-02-21 Pending — MARIS as Distributed by MLS Grid
- 2024-02-20 Sold (MLS) — MARIS as Distributed by MLS Grid
- 2024-01-24 Contingent — MARIS as Distributed by MLS Grid
- 2024-01-12 Price Changed $75,000 MARIS as Distributed by MLS Grid
- 2023-12-29 Relisted — MARIS as Distributed by MLS Grid
- 2023-12-27 Delisted — MARIS as Distributed by MLS Grid
- 2023-12-27 Listed $85,000 MARIS as Distributed by MLS Grid
- 2023-12-16 Coming Soon $85,000 MARIS as Distributed by MLS Grid
- 2008-04-22 Sold (Public Records) $69,000 Public Records
Property tax history
-0.2%/yrLatest (2024): $1,585 · -24.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…