CashFlowRE
Sign in Sign up
3589 Wells #34
B- Composite 68.78
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +3.7/5.0
  • Schools +2.6/10.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$42,000

3589 Wells #34 · Blythe, CA 92225
2 bd · 1.0 ba · 936 sqft · Manufactured · 516 Days on market
Built 1972 $45/sqft · 71% above area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

Key facts

  • Colorado river
  • Recently remodeled
  • Desert riding trails

Tags

BLYTHE MUNICIPAL GOLF COURSEPALO VERDE COMMUNITY COLLEGECOLORADO RIVERDESERT RIDING TRAILSRECENTLY REMODELED

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath manufactured listed at $42k.

Deal economics

  • At list price, monthly cash flow is $837 ($10k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $42k).
  • Recommended offer: $37k (12.0% below list) — sets the bar for market timing.
  • Cap rate 30.2% vs local median 4.6% in Blythe — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#143 in CA, #4,910 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, housing A+, health & safety A+; Watch: employment D, amenities F.
  • Palo Verde Unified (town): math 20% / reading 34% proficiency, ranked #1,133 of 1,400 in CA (top 81%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Margaret White Elementary (653 students, 80% FRL); Palo Verde High (820 students, 76% FRL).
  • Market conditions: 192 active listings in the ZIP; 9,195 units permitted in Riverside County in 2024 (1,512 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $290 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Riverside County population projected at +22% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $12k cash investment doubles in ~2 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 516 days — a 12% lower offer ($37k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts since 23y ago; this cycle's ask has dropped $20k (32%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 6→14/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $36,960 (12.0% below list)

Questions for the listing agent

  1. It's been on market 516 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.40%
Cap rate
30.21%
Cash-on-cash
85.41%
DSCR
4.80
GRM
2.5

CMA / ARV

ARV (median comp)
$24,618
List price
$42,000
Delta
70.61%
Verdict
OVERPRICED
Comps
1 within 2.0 mi
Show comp detail 1 sale within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
3589 Wells Rd 0.01mi 2/2.0 896 (-4%) 10mo $25,000 $28 80

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
85.9%
Equity multiple
4.96×
Total profit
$46,528
Equity at exit
$6,262
10-year hold
IRR
89.0%
Equity multiple
10.29×
Total profit
$109,250
Equity at exit
$3,631

Cash invested: $11,760 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92225

Home prices YoY
-15.8%
Active inventory
192
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$1,427 medium interval (Pro) →
Mortgage (P&I)
$220
Tax est. 1.5%
$52 /mo · $630/yr
Insurance
$18
HOA
$0
Vacancy / Maint / Mgmt
$300
Net cashflow
$837

Break-even live

Break-even rent $367
Max offer price $42,000
Occupancy floor 36%

Sensitivity live

Price -10% $866 -5% $852 +0% $837 +5% $823 +10% $808
Rent -10% $724 -5% $781 +0% $837 +5% $893 +10% $950
Rate -1.0pp $858 -0.5pp $848 base $837 +0.5pp $826 +1.0pp $815

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$10,500
Closing costs
$1,260
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 25 events

  1. 2026-06-01
    days on market $42,000 Active 516 DOM
  2. 2026-05-31
    days on market $42,000 Active 515 DOM
  3. 2026-05-31
    days on market $42,000 Active 514 DOM
  4. 2026-05-04
    price $42,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  5. 2026-03-04
    price $44,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  6. 2026-01-28
    price $45,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  7. 2025-12-31
    price $46,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  8. 2025-12-02
    price $47,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  9. 2025-11-02
    price $52,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  10. 2025-10-01
    price $53,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  11. 2025-09-01
    price $54,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  12. 2025-07-28
    price $55,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  13. 2025-06-27
    price $56,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  14. 2025-05-29
    price $57,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  15. 2025-05-08
    price $58,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  16. 2025-03-28
    price $59,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  17. 2025-03-01
    price $60,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  18. 2025-02-01
    price $61,000 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  19. 2025-01-01
    listed $62,000 Active 1631-char remark
    Show marketing remark (1631 chars)

    Welcome to your new oasis in Blythe! Ideal for those who appreciate leisure just as much as they adore adventure, this freshly listed manufactured home offers a perfect blend for an enviable lifestyle. Set in a friendly park environment, this cozy home features two well-appointed bedrooms and one full bathroom. While compact, the space is efficiently designed to maximize comfort and usability without compromising on style. The interior invites you to personalize it and make it your very own slice of heaven. Step outside the door, and your adventure begins. Whether you're a golf enthusiast eager to practice your swings at the nearby Blythe Municipal Golf Course, a student or educator at Palo Verde Community College, or an outdoorsy type who thrives on desert riding trails, this location doesn't skip a beat. Plus, with the Colorado River just minutes away, weekend kayaking or peaceful riverside picnics could become your new routine. Feel like staying closer to home? The community itself, while tranquil, pulses with a warm and welcoming vibe, cultivating friendships and daily exchanges of smiles with neighbors. This delightful abode is more than just a place to rest your head. It’s a gateway to a fulfilling lifestyle, where the serenity of park living meets the thrill of the great outdoors. Fetch your binoculars, riding boots, or golf clubs, and get ready to explore a life where every day is an adventure just waiting to happen! This property has been recently remodeled from top to bottom and is a must see! * All buyers must complete a park application and be approved during the escrow process *

  20. 2009-03-01
    historical
  21. 2008-11-18
    listed $21,800
  22. 2008-10-31
    historical
  23. 2008-07-17
    listed $21,800
  24. 2004-04-06
    historical
  25. 2003-10-22
    listed $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone D · 0% chance over 30 yrs
  • 🔥 Wildfire 4/10 Moderate
  • 🌡 Heat 9/10 Extreme 6 d/yr ≥116°F today · 14 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$17,124
− Mortgage interest
−$2,353
− Property taxes
−$630
− Insurance
−$210
− Repairs & maintenance
−$1,370
− Management
−$1,370
− Depreciation
−$1,222
Taxable income
$9,969
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,393
After-tax cash flow
$7,652/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Palo Verde Unified
NCES district ID
0629640
Math proficiency
20% ▲ 3.00%
Reading proficiency
34% ▲ 5.00%
Median HH income
$40,808
Composite
25.77/100
National rank
#12796
State rank
#1133 of 1400 in CA

Livability — Blythe

Score
74/100
State rank
#143
US rank
#4910

Category grades

Amenities F Commute A+ Cost of living A- Crime C Employment D Housing A+ Health & safety A+ User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Blythe, CA
Population (ZIP)
21,101

Population outlook (Riverside County) Hauer SSP2

Today (2025)
2,664,475 people
By 2030
2,802,692 · +5.2%
By 2040
3,050,904 · +14.5%
By 2050
3,256,783 · +22.2%
By 2075
3,655,058 · +37.2%
By 2100
3,766,594 · +41.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.58)
Race & ethnicity
Hispanic / Latino 59% White 26% Two or more races 13% Black 10% Asian 2% Native American 2%
Hispanic origin (detail)
Mexican 54%
Common ancestry
Lithuanian 1% Romanian 1% Iranian 1%
Foreign-born
18% · Canada
Languages at home
55% English-only · Spanish 42% Other Indo-European 1% Tagalog/Filipino 0%

Political lean MEDSL · Riverside

2024 margin
Toss-up / Even · D 48.0% · R 49.3% · Other 2.6%
2008→2024 swing
-3.6pp toward R · 2008: 2.3pp · 2024: -1.3pp
All cycles
2024: R+1.3 2020: D+8.0 2016: D+4.3 2012: R+0.4 2008: D+2.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -40.53%
Current HPI
215.4794
Rent YoY
Metro
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+180.0% since first listed
22 events — show timeline
  • 2026-05-04 Price Changed $42,000 CRMLS
  • 2026-03-04 Price Changed $44,000 CRMLS
  • 2026-01-28 Price Changed $45,000 CRMLS
  • 2025-12-31 Price Changed $46,000 CRMLS
  • 2025-12-02 Price Changed $47,000 CRMLS
  • 2025-11-02 Price Changed $52,000 CRMLS
  • 2025-10-01 Price Changed $53,000 CRMLS
  • 2025-09-01 Price Changed $54,000 CRMLS
  • 2025-07-28 Price Changed $55,000 CRMLS
  • 2025-06-27 Price Changed $56,000 CRMLS
  • 2025-05-29 Price Changed $57,000 CRMLS
  • 2025-05-08 Price Changed $58,000 CRMLS
  • 2025-03-28 Price Changed $59,000 CRMLS
  • 2025-03-01 Price Changed $60,000 CRMLS
  • 2025-02-01 Price Changed $61,000 CRMLS
  • 2025-01-01 Listed $62,000 CRMLS
  • 2009-03-01 Listing Removed GPSMLS
  • 2008-11-18 Listed $21,800 GPSMLS
  • 2008-10-31 Listing Removed GPSMLS
  • 2008-07-17 Listed $21,800 GPSMLS
  • 2004-04-06 Listing Removed GPSMLS
  • 2003-10-22 Listed $15,000 GPSMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…