🏗️ New Construction
300 Crosswinds Blvd · Enterprise, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 8/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the F grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +7.5/15.0
- Schools +4.6/10.0
- Cash flow +4.3/30.0
- Condition / age +4.0/5.0
- Rent growth +3.5/5.0
- Livability +3.2/5.0
- 1% rule +0.5/10.0
- DSCR +0.0/10.0
- Appreciation +0.0/10.0
$266,990
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome home to our Cabot plan. This thoughtfully designed open-concept layout seamlessly connects the spacious kitchen, dining, and living areas, creating the perfect setting for gatherings and everyday living. The kitchen features an abundance of white shaker-style cabinets, beautiful quartz countertops and stainless steel appliances. The primary suite offers a true retreat with a private bath including dual sinks and a large walk in closet. Three additional bedrooms provide plenty of space for family, guests, or a home office. Step out from the dining area onto a covered back porch, perfect for relaxing mornings or evening get togethers. With modern finishes, quality craftsmanship, and a functional layout, this home is waiting for you!
Key facts
- Private bath
- Shaker cabinets
- Granite countertops
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $267k. Condition is rated good.
Deal economics
- At list price, monthly cash flow is $-808 ($-10k/yr) — negative.
- To cash-flow at today's rent, offer at most $187k (29.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $167k (37.6% below list).
- Recommended offer: $167k (37.6% below list) — sets the bar for 1% rule.
- Cap rate 3.1% vs local median 4.2% in Enterprise — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 65/100 on livability (#127 in AL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: health & safety D, crime F, amenities F.
- Enterprise City (town): math 40% / reading 60% proficiency, ranked #12 of 129 in AL (top 9%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Zoned schools: Holly Hill Elementary School (math 50% / reading 70%, grade B-, #61 of 627 statewide, top 10%, 708 students, 44% FRL); Coppinville School (math 22% / reading 61%, grade F, #53 of 257 statewide, top 20%, 597 students, 54% FRL); Enterprise High School (math 34% / reading 37%, grade F, #45 of 305 statewide, top 14%, 2,117 students, 44% FRL).
- Market conditions: Rents rising (+3.9%/yr); 568 active listings in the ZIP; solid renter incomes; 137 units permitted in Coffee County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 114 days — a 9% lower offer ($243k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 114 days. Have you received any prior offers? Is the seller open to a 38% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.55% ✗
- Cap rate
- 3.11%
- Cash-on-cash
- -11.38%
- DSCR
- 0.49
- GRM
- 15.2
CMA / ARV
- ARV (median comp)
- $304,437
- List price
- $266,990
- Delta
- -12.30%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 113 Kitty Hawk Loop | 0.08mi | 4/2.0 | 1,684 (0%) | 2mo | $229,888 | $137 | 95 |
| 114 Kitty Hawk Loop | 0.08mi | 4/2.0 | 1,684 (0%) | 4mo | $241,888 | $144 | 94 |
| 114 Kitty Hawk Loop | 0.08mi | 4/2.0 | 1,684 (0%) | 4mo | $241,888 | $144 | 94 |
| 103 Hand Ln | 0.33mi | 4/2.0 | 1,777 (+6%) | 6mo | $312,000 | $176 | 70 |
| 213 Neenan Dr | 0.31mi | 3/2.0 (-1) | 1,601 (-5%) | 3mo | $295,000 | $184 | 70 |
| 203 Conneway Ct | 0.36mi | 4/2.0 | 1,777 (+6%) | 7mo | $312,000 | $176 | 68 |
| 204 Neenan Dr | 0.42mi | 3/2.0 (-1) | 1,631 (-3%) | 6mo | $305,000 | $187 | 65 |
| 211 Neenan Dr | 0.33mi | 3/2.0 (-1) | 1,500 (-11%) | 4mo | $275,000 | $183 | 58 |
| 205 Conneway Ct | 0.36mi | 4/2.0 | 1,905 (+13%) | 5mo | $343,500 | $180 | 58 |
| 109 Hand Ln | 0.33mi | 3/2.0 (-1) | 1,500 (-11%) | 6mo | $295,000 | $197 | 56 |
| 200 Neenan Dr | 0.41mi | 3/2.0 (-1) | 1,500 (-11%) | 4mo | $260,000 | $173 | 55 |
| 202 Neenan Dr | 0.41mi | 3/2.0 (-1) | 1,500 (-11%) | 4mo | $260,000 | $173 | 54 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.92% rent growth · sell at horizon
- IRR
- -36.1%
- Equity multiple
- -0.16×
- Total profit
- $-99,229
- Equity at exit
- $45,393
- IRR
- -43.8%
- Equity multiple
- -0.71×
- Total profit
- $-146,053
- Equity at exit
- $26,322
Cash invested: $85,242 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
Active competition Active MLS
- For sale now
- 12 active · 1 under contract
- Months of supply
- 7.2 mo (14%/mo absorbed)
- Median asking
- $262,490 ($153/sqft)
- Median days on market
- 135 d
- This list price
- 58% of active listings are priced below it
- ARV vs active asking
- +17.8% above current asking $/sqft
Closed sales set the value; these active listings set current market conditions and a practical price ceiling.
ZIP-level market 36330
- Home prices YoY
- -19.4%
- Rents YoY
- 3.9%
- Active inventory
- 568
- Price-to-rent
- 13.4×
Monthly cashflow live
- Estimated rent
- $1,665 medium interval (Pro) →
- Mortgage (P&I)
- −$1,597
- Tax est. 1.5%
- −$381 /mo · $4,567/yr
- Insurance
- −$127
- HOA
- −$20
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$350
- Net cashflow
- $-808
Break-even live
Sensitivity live
| Price | -10% $-598 | -5% $-703 | +0% $-808 | +5% $-914 | +10% $-1,019 |
|---|---|---|---|---|---|
| Rent | -10% $-940 | -5% $-874 | +0% $-808 | +5% $-743 | +10% $-677 |
| Rate | -1.0pp $-655 | -0.5pp $-731 | base $-808 | +0.5pp $-887 | +1.0pp $-968 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $76,109
- Closing costs
- $9,133
- Club membership (one-time)
- —
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Cash invested
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Property features AI
Finance
- Other
- Subdivision: Townes At Crosswinds
- HOA & community
- HOA fee approximately $20.83 per month
Exterior
- Parking
- Attached 2-car garage with garage door opener2 covered parking spaces (total 2 parking spaces)
- Security
- Smoke detector(s)
- Utilities
- Public water (see remarks)Public sewer
- Home design
- Single-family residenceOne storyNew construction
- Construction
- Vinyl sidingBuilt as new construction
- Exterior features
- Covered patio/porchLot approximately 6,534 sq ft (0.15 acre)
Interior
- Kitchen
- DishwasherMicrowaveRange
- Flooring
- CarpetVinyl
- Bathrooms
- 2 full bathrooms
- Interior features
- PantryWalk-in closet(s)Entrance foyerDouble-pane windowsNo fireplace
- Laundry & utility
- Laundry located inside
Listing history 50 events
-
2026-08-08days on market $266,990 Active 114 DOM
-
2026-08-07days on market $266,990 Active 113 DOM
-
2026-08-06days on market $266,990 Active 112 DOM
-
2026-08-05days on market $266,990 Active 111 DOM
-
2026-08-04days on market $266,990 Active 110 DOM
-
2026-08-03days on market $266,990 Active 109 DOM
-
2026-07-31days on market $266,990 Active 106 DOM
-
2026-07-30days on market $266,990 Active 105 DOM
-
2026-07-29days on market $266,990 Active 104 DOM
-
2026-07-27days on market $266,990 Active 102 DOM
-
2026-07-25days on market $266,990 Active 100 DOM
-
2026-07-24days on market $266,990 Active 99 DOM
-
2026-07-23days on market $266,990 Active 98 DOM
-
2026-07-22days on market $266,990 Active 97 DOM
-
2026-07-21days on market $266,990 Active 96 DOM
-
2026-07-18days on market $266,990 Active 93 DOM
-
2026-07-17days on market $266,990 Active 91 DOM
-
2026-07-16days on market $266,990 Active 90 DOM
-
2026-07-14days on market $266,990 Active 89 DOM
-
2026-07-13days on market $266,990 Active 88 DOM
-
2026-07-12days on market $266,990 Active 87 DOM
-
2026-07-11days on market $266,990 Active 86 DOM
-
2026-07-10days on market $266,990 Active 85 DOM
-
2026-07-09days on market $266,990 Active 84 DOM
-
2026-07-08days on market $266,990 Active 83 DOM
-
2026-07-07days on market $266,990 Active 82 DOM
-
2026-07-06days on market $266,990 Active 81 DOM
-
2026-07-05days on market $266,990 Active 80 DOM
-
2026-07-04days on market $266,990 Active 79 DOM
-
2026-07-03days on market $266,990 Active 78 DOM
-
2026-07-02days on market $266,990 Active 77 DOM
-
2026-07-01days on market $266,990 Active 76 DOM
-
2026-06-30days on market $266,990 Active 75 DOM
-
2026-06-29days on market $266,990 Active 74 DOM
-
2026-06-28days on market $266,990 Active 73 DOM
-
2026-06-27days on market $266,990 Active 72 DOM
-
2026-06-26days on market $266,990 Active 70 DOM
-
2026-06-22days on market $266,990 Active 67 DOM
-
2026-06-21days on market $266,990 Active 66 DOM
-
2026-06-19days on market $266,990 Active 64 DOM
-
2026-06-18days on market $266,990 Active 63 DOM
-
2026-06-17days on market $266,990 Active 62 DOM
-
2026-06-16days on market $266,990 Active 61 DOM
-
2026-06-15days on market $266,990 Active 60 DOM
-
2026-06-14days on market $266,990 Active 58 DOM
-
2026-06-12days on market $266,990 Active 57 DOM
-
2026-06-09days on market $266,990 Active 54 DOM
-
2026-06-08days on market $266,990 Active 53 DOM
-
2026-06-07days on market $266,990 Active 52 DOM
-
2026-06-05days on market $266,990 Active 49 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 8/10 Severe 7 d/yr ≥106°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,982
- − Mortgage interest
- −$17,053
- − Property taxes
- −$4,567
- − Insurance
- −$1,522
- − Repairs & maintenance
- −$1,599
- − Management
- −$1,599
- − HOA
- −$240
- − Depreciation
- −$8,856
- Taxable loss
- −$15,454
- Est. tax savings @ 24.0%
- +$3,709
- After-tax cash flow
- $-5,992/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 2 photos
This home is in excellent condition with a good condition score of 80. It is move-in ready with a modern kitchen and bathrooms, and a well-maintained exterior. The highest-ROI updates would be painting, landscaping, and new flooring.
Value-add opportunities
- Both Painting — Fresh paint can enhance curb appeal and interior aesthetics ↑
- Both Landscaping — Enhanced landscaping can improve curb appeal and attract potential buyers ↑
- Both New flooring — Replacing old flooring with modern options can increase both resale and rental value ↑
ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.
Zoned Schools
Schools (NCES district)
- District
- Enterprise City
- NCES district ID
- 0101320
- Math proficiency
- 40% ▼ -20.00%
- Reading proficiency
- 60% ▲ 4.00%
- Median HH income
- $51,311
- Composite
- 42.83/100
- National rank
- #3136
- State rank
- #12 of 129 in AL
Livability — Enterprise
- Score
- 65/100
- State rank
- #127
- US rank
- #12953
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Coffee County · 53,133 people
- City population
- 39,557
- Metro
- Enterprise, AL
- Population (ZIP)
- 39,557
- Household income
- $75,765
- Rent vs Own
- Severe rent burden
- 5% of renters
Population outlook (Coffee County) Hauer SSP2
- Today (2025)
- 53,133 people
- By 2030
- 53,832 · +1.3%
- By 2040
- 54,504 · +2.6%
- By 2050
- 54,289 · +2.2%
- By 2075
- 51,175 · -3.7%
- By 2100
- 46,793 · -11.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.56)
- Race & ethnicity
- White 63% Black 17% Hispanic / Latino 13% Two or more races 9% Asian 1%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 3%
- Common ancestry
- Italian 3% Lithuanian 2% Serbian 2%
- Foreign-born
- 6% · Canada, Vietnam, South Korea
- Languages at home
- 89% English-only · Spanish 8% German/W. Germanic 2%
Political lean MEDSL · Coffee
- 2024 margin
- Solid R (+57.9) · D 20.7% · R 78.6%
- 2008→2024 swing
- -9.0pp toward R · 2008: -48.9pp · 2024: -57.9pp
- All cycles
- 2024: R+57.9 2020: R+53.1 2016: R+56.7 2012: R+49.4 2008: R+48.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -44.44%
- Current HPI
- 184.0163
- Rent YoY
- ▲ 3.92%
- Metro
- Enterprise, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+0.0% since first listed3 events — show timeline
- 2026-04-16 Listed $266,990 SAMLS
- 2026-04-03 Listed $266,990 Zillow
- 2026-04-02 Listed $266,990 WBR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…