125 Court Dr · Easley, SC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $783 – $1,453
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +11.9/30.0
- ARV discount +9.9/15.0
- Schools +3.9/10.0
- Rent growth +3.8/5.0
- Livability +3.6/5.0
- DSCR +3.5/10.0
- 1% rule +3.4/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
There are multiple offers on this home. The deadline to submit your highest and best offer is Monday, April 20th at 11:00A. M. EST. 125 Court Drive with the sweetest southern covered front porch that welcomes you inside! Framed by mature trees and blue shutters on a corner lot, this single story home delivers the kind of unhurried, come-home-and-exhale living that's hard to find at this price point. Inside, the living room pulls you into the heart of the home — a generous 17x21 space with hardwood floors, a full brick fireplace with wood mantel, and natural light quickly attracts you to this space. The layout flows naturally into the kitchen and dining area, where butcher block countertops, white cabinetry with matte black hardware, and all-new stainless steel appliances give the space a beautiful finish that feels considered rather than overly trendy. A peninsula island adds prep space and a casual place to land, and the dining nook tucked into the corner windows makes this feel more like a home than a house. The primary suite sits on its own side of the floor plan with a walk-in closet. The two additional bedrooms — both with solid square footage for a home this size — share the opposite wing with a full bath. A dedicated foyer creates a real entry rather than walking straight into the living space, which is a detail that matters more than most buyers expect until they live without it. Out back, a deck off the main living area and a separate storage building give you functional outdoor space that homes in this range routinely skip. The corner lot means more yard on two sides with a bit more space between neighbors. Location works hard here. Court Drive puts you minutes from Easley's main retail corridor, a short drive to I-85 for commuters heading toward Greenville or Anderson, and within easy reach of Clemson. Major medical is nearby for your healthcare needs and the area's largest lakes are nearby for your fun! And if you're a "no HOA" person. .. you'll love that this home is NOT in a restricted community with fees!
Key facts
- 0.23 acre lot
- Built 1988
- Listed 3 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/3.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $-62 ($-745/yr) — negative.
- To cash-flow at today's rent, offer at most $241k (3.6% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (15.7% below list).
- Recommended offer: $211k (15.7% below list) — sets the bar for 1% rule.
- Cap rate 6.0% vs local median 4.0% in Easley — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#47 in SC) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: amenities D, commute F.
- Pickens 01 (rural): math 42% / reading 50% proficiency, ranked #21 of 80 in SC (top 26%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Forest Acres Elementary (math 58% / reading 55%, grade C+, #108 of 597 statewide, top 18%, 710 students, 55% FRL).
- Market conditions: Rents rising fast (+5.3%/yr); 315 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 1,440 units permitted in Pickens County in 2024 (245 in 5+ unit buildings).
- This rent runs 32% of the median local income ($78k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Pickens County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- 4 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.84% ✗
- Cap rate
- 5.99%
- Cash-on-cash
- -1.06%
- DSCR
- 0.95
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $264,217
- Comps found
- 8
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 125 Court Dr | 0.00mi | 3/2.5 | 1,344 (-2%) | 1mo | $260,000 | $193 | 94 |
| 113 Raintree Ct | 0.36mi | 3/2.0 | 1,325 (-3%) | 1mo | $315,000 | $238 | 73 |
| 103 Creek Dr | 0.29mi | 3/2.5 | 1,450 (+6%) | 4mo | $250,000 | $172 | 71 |
| 323 Wild Wing Way | 0.33mi | 3/2.0 | 1,236 (-10%) | 10mo | $181,500 | $147 | 56 |
| 104 Tortuga Ln | 0.53mi | 3/2.0 | 1,386 (+1%) | 18mo | $250,000 | $180 | 55 |
| 116 Tortuga Ln | 0.49mi | 3/2.5 | 1,548 (+13%) | 2mo | $292,500 | $189 | 51 |
| 250 Mossie Smith Rd | 0.65mi | 3/2.0 | 1,450 (+6%) | 8mo | $294,000 | $203 | 49 |
| 104 Stonehaven Ln | 0.33mi | 3/2.0 | 1,476 (+8%) | 23mo | $295,000 | $200 | 49 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.3% rent growth · sell at horizon
- IRR
- -15.5%
- Equity multiple
- 0.44×
- Total profit
- $-39,442
- Equity at exit
- $37,276
- IRR
- -3.5%
- Equity multiple
- 0.75×
- Total profit
- $-17,839
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State South Carolina
- 90 Strongly Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 29642
- Home prices YoY
- -31.6%
- Rents YoY
- 5.3%
- Active inventory
- 315
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,108 medium interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax est. 1.5%
- −$312 /mo · $3,750/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$443
- Net cashflow
- $-62
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 130 Pin Oak Ct Easley, SC | 3.0 | 2.5 | 1695 | $1,895 | $1.12 | 23d | 1 | 0.89mi |
| 104 Pin Oak Ct Easley, SC | 3.0 | 2.5 | 1816 | $2,300 | $1.27 | 23d | 1 | 0.98mi |
| 100 James Way Easley, SC | 2.0 | 2.0 | 1227 | $1,445 | $1.18 | 3d | 3 | 1.47mi |
Listing history 14 events
-
2026-04-20status Pending
Show marketing remark (2083 chars)
There are multiple offers on this home. The deadline to submit your highest and best offer is Monday, April 20th at 11:00A. M. EST. 125 Court Drive with the sweetest southern covered front porch that welcomes you inside! Framed by mature trees and blue shutters on a corner lot, this single story home delivers the kind of unhurried, come-home-and-exhale living that's hard to find at this price point. Inside, the living room pulls you into the heart of the home — a generous 17x21 space with hardwood floors, a full brick fireplace with wood mantel, and natural light quickly attracts you to this space. The layout flows naturally into the kitchen and dining area, where butcher block countertops, white cabinetry with matte black hardware, and all-new stainless steel appliances give the space a beautiful finish that feels considered rather than overly trendy. A peninsula island adds prep space and a casual place to land, and the dining nook tucked into the corner windows makes this feel more like a home than a house. The primary suite sits on its own side of the floor plan with a walk-in closet. The two additional bedrooms — both with solid square footage for a home this size — share the opposite wing with a full bath. A dedicated foyer creates a real entry rather than walking straight into the living space, which is a detail that matters more than most buyers expect until they live without it. Out back, a deck off the main living area and a separate storage building give you functional outdoor space that homes in this range routinely skip. The corner lot means more yard on two sides with a bit more space between neighbors. Location works hard here. Court Drive puts you minutes from Easley's main retail corridor, a short drive to I-85 for commuters heading toward Greenville or Anderson, and within easy reach of Clemson. Major medical is nearby for your healthcare needs and the area's largest lakes are nearby for your fun! And if you're a "no HOA" person. .. you'll love that this home is NOT in a restricted community with fees!
-
2026-04-20status Pending 2083-char remark
Show marketing remark (2083 chars)
There are multiple offers on this home. The deadline to submit your highest and best offer is Monday, April 20th at 11:00A. M. EST. 125 Court Drive with the sweetest southern covered front porch that welcomes you inside! Framed by mature trees and blue shutters on a corner lot, this single story home delivers the kind of unhurried, come-home-and-exhale living that's hard to find at this price point. Inside, the living room pulls you into the heart of the home — a generous 17x21 space with hardwood floors, a full brick fireplace with wood mantel, and natural light quickly attracts you to this space. The layout flows naturally into the kitchen and dining area, where butcher block countertops, white cabinetry with matte black hardware, and all-new stainless steel appliances give the space a beautiful finish that feels considered rather than overly trendy. A peninsula island adds prep space and a casual place to land, and the dining nook tucked into the corner windows makes this feel more like a home than a house. The primary suite sits on its own side of the floor plan with a walk-in closet. The two additional bedrooms — both with solid square footage for a home this size — share the opposite wing with a full bath. A dedicated foyer creates a real entry rather than walking straight into the living space, which is a detail that matters more than most buyers expect until they live without it. Out back, a deck off the main living area and a separate storage building give you functional outdoor space that homes in this range routinely skip. The corner lot means more yard on two sides with a bit more space between neighbors. Location works hard here. Court Drive puts you minutes from Easley's main retail corridor, a short drive to I-85 for commuters heading toward Greenville or Anderson, and within easy reach of Clemson. Major medical is nearby for your healthcare needs and the area's largest lakes are nearby for your fun! And if you're a "no HOA" person. .. you'll love that this home is NOT in a restricted community with fees!
-
2026-04-17$250,000 Active
-
2026-04-03$250,000 Active 2083-char remark
Show marketing remark (2083 chars)
There are multiple offers on this home. The deadline to submit your highest and best offer is Monday, April 20th at 11:00A. M. EST. 125 Court Drive with the sweetest southern covered front porch that welcomes you inside! Framed by mature trees and blue shutters on a corner lot, this single story home delivers the kind of unhurried, come-home-and-exhale living that's hard to find at this price point. Inside, the living room pulls you into the heart of the home — a generous 17x21 space with hardwood floors, a full brick fireplace with wood mantel, and natural light quickly attracts you to this space. The layout flows naturally into the kitchen and dining area, where butcher block countertops, white cabinetry with matte black hardware, and all-new stainless steel appliances give the space a beautiful finish that feels considered rather than overly trendy. A peninsula island adds prep space and a casual place to land, and the dining nook tucked into the corner windows makes this feel more like a home than a house. The primary suite sits on its own side of the floor plan with a walk-in closet. The two additional bedrooms — both with solid square footage for a home this size — share the opposite wing with a full bath. A dedicated foyer creates a real entry rather than walking straight into the living space, which is a detail that matters more than most buyers expect until they live without it. Out back, a deck off the main living area and a separate storage building give you functional outdoor space that homes in this range routinely skip. The corner lot means more yard on two sides with a bit more space between neighbors. Location works hard here. Court Drive puts you minutes from Easley's main retail corridor, a short drive to I-85 for commuters heading toward Greenville or Anderson, and within easy reach of Clemson. Major medical is nearby for your healthcare needs and the area's largest lakes are nearby for your fun! And if you're a "no HOA" person. .. you'll love that this home is NOT in a restricted community with fees!
-
2022-12-05soldstatus $219,000
-
2022-11-29soldstatus $219,000 Sold 154-char remark
Show marketing remark (154 chars)
This adorable three-bedroom 2.5 bath is ready for you to call home. Jack and Jill bathroom. Pretty corner lot in nice, established and quiet neighborhood.
-
2022-10-21historical Contingency Contract 154-char remark
Show marketing remark (154 chars)
This adorable three-bedroom 2.5 bath is ready for you to call home. Jack and Jill bathroom. Pretty corner lot in nice, established and quiet neighborhood.
-
2022-10-14$219,000 Active 154-char remark
Show marketing remark (154 chars)
This adorable three-bedroom 2.5 bath is ready for you to call home. Jack and Jill bathroom. Pretty corner lot in nice, established and quiet neighborhood.
-
2015-10-29soldstatus $124,000
-
2015-10-28soldstatus $124,000 Sold
-
2015-09-16status Pending
-
2015-08-14$129,500 Active
-
1993-09-09soldstatus $72,000
-
1989-03-27soldstatus $67,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,300
- − Mortgage interest
- −$14,004
- − Property taxes
- −$3,750
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,024
- − Management
- −$2,024
- − Depreciation
- −$7,273
- Taxable loss
- −$5,024
- Est. tax savings @ 24.0%
- +$1,206
- After-tax cash flow
- $461/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Pickens 01
- NCES district ID
- 4503330
- Math proficiency
- 42% ▼ -11.00%
- Reading proficiency
- 50% ▼ -2.00%
- Median HH income
- $42,534
- Composite
- 38.73/100
- National rank
- #4130
- State rank
- #21 of 80 in SC
Livability — Easley
- Score
- 71/100
- State rank
- #47
- US rank
- #6783
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Easley, SC
- County
- Pickens County · 102,825 people
- City population
- 69,994
- Metro
- Greenville-Anderson, SC
- Population (ZIP)
- 36,852
- Household income
- $78,221
- Rent vs Own
- Severe rent burden
- 915.0
Population outlook (Pickens County) Hauer SSP2
- Today (2025)
- 126,530 people
- By 2030
- 128,780 · +1.8%
- By 2040
- 132,151 · +4.4%
- By 2050
- 133,800 · +5.7%
- By 2075
- 137,594 · +8.7%
- By 2100
- 139,784 · +10.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 7% Two or more races 7% Hispanic / Latino 6%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Slovak 4% Serbian 3% Italian 2%
- Foreign-born
- 4% · Canada, Jamaica
- Languages at home
- 95% English-only · Spanish 3% Other Indo-European 1%
Political lean MEDSL · Pickens
- 2024 margin
- Solid R (+52.7) · D 23.0% · R 75.6% · Other 1.4%
- 2008→2024 swing
- -6.4pp toward R · 2008: -46.2pp · 2024: -52.7pp
- All cycles
- 2024: R+52.7 2020: R+50.9 2016: R+52.7 2012: R+49.0 2008: R+46.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -103.03%
- Current HPI
- 222.4976
- Rent YoY
- ▲ 5.30%
- Metro
- Greenville-Anderson, SC
- State GDP YoY
- ▲ 4.51%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in SC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Packaging | 1 | $7B |
|
||
Price history
+268.2% since first listed14 events — show timeline
- 2026-04-20 Pending — Greater Greenville MLS
- 2026-04-20 Pending — WUMLS
- 2026-04-17 Listed $250,000 Greater Greenville MLS
- 2026-04-03 Listed $250,000 WUMLS
- 2022-12-05 Sold (Public Records) $219,000 Public Records
- 2022-11-29 Sold (MLS) $219,000 Greater Greenville MLS
- 2022-10-21 Contingent — Greater Greenville MLS
- 2022-10-14 Listed $219,000 Greater Greenville MLS
- 2015-10-29 Sold (Public Records) $124,000 Public Records
- 2015-10-28 Sold (MLS) $124,000 Greater Greenville MLS
- 2015-09-16 Pending — Greater Greenville MLS
- 2015-08-14 Listed $129,500 Greater Greenville MLS
- 1993-09-09 Sold (Public Records) $72,000 Public Records
- 1989-03-27 Sold (Public Records) $67,900 Public Records
Property tax history
-26.5%/yrLatest (2025): $40 · -98.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…