737 Lake Dr · East Manchester, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 5/10 · Moderate
- Hot days now (above 102°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 10.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Schools +4.7/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$68,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This 3-bedrrom, 1-bath manufactured home in the highly sought after Starview MHP in Mount Wolf features a 9' x 45' addition completed in 2020 with permits and up to code, creating a spacious living area. Updates from 2020 also include HVAC, electrical, and roof improvements. The property sits at the quiet end of the park on a generous lot with a shed, two concrete slabs ideal for outdoor seating or projects, and a French drain with stone to manage runoff from the addition. The layout includes a bright living room, functional kitchen and flexible spaces created by the addition. Enjoy comfortable one-level living in a central location while still being tucked away in a peaceful setting. Lot rent includes sewer and trash, and buyers must be approved by park management prior to occupancy.
Key facts
- Built 1973
- Listed 146 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath manufactured listed at $68k.
Deal economics
- At list price, monthly cash flow is $960 ($12k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $68k).
- Recommended offer: $60k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Northeastern York SD (suburban): math 45% / reading 63% proficiency, ranked #119 of 539 in PA (top 22%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 25 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 1,328 units permitted in York County in 2024 (338 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $470 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $19k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 147 days — a 12% lower offer ($60k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 147 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1973 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.66% ✓
- Cap rate
- 23.23%
- Cash-on-cash
- 60.50%
- DSCR
- 3.69
- GRM
- 3.1
CMA / ARV
- ARV (on-the-fly)
- $26,928
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 114 Starview Blvd | 0.17mi | 2/1.0 | 744 (-6%) | 15mo | $25,000 | $34 | 70 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 59.3%
- Equity multiple
- 3.63×
- Total profit
- $50,149
- Equity at exit
- $10,139
- IRR
- 64.0%
- Equity multiple
- 7.43×
- Total profit
- $122,509
- Equity at exit
- $5,879
Cash invested: $19,040 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 17347
- Home prices YoY
- -8.7%
- Active inventory
- 25
- Price-to-rent
- 3.1×
Monthly cashflow live
- Estimated rent
- $1,810 medium interval (Pro) →
- Mortgage (P&I)
- −$357
- Tax est. 1.5%
- −$85 /mo · $1,020/yr
- Insurance
- −$28
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$380
- Net cashflow
- $960
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $17,000
- Closing costs
- $2,040
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4000 Emerson Dr Mount Wolf, PA | 1.0–3.0 | 1.0–2.5 | 1196 | $1,810 | $1.51 | 13d | 18 | 1.45mi |
Listing history 18 events
-
2026-06-18days on market $68,000 Active 147 DOM
-
2026-06-17days on market $68,000 Active 146 DOM
-
2026-06-16days on market $68,000 Active 145 DOM
-
2026-06-15days on market $68,000 Active 144 DOM
-
2026-06-14days on market $68,000 Active 142 DOM
-
2026-06-13days on market $68,000 Active 141 DOM
-
2026-06-10days on market $68,000 Active 139 DOM
-
2026-06-09days on market $68,000 Active 138 DOM
-
2026-06-08days on market $68,000 Active 137 DOM
-
2026-06-07days on market $68,000 Active 136 DOM
-
2026-06-05days on market $68,000 Active 133 DOM
-
2026-06-02days on market $68,000 Active 131 DOM
-
2026-06-01days on market $68,000 Active 130 DOM
-
2026-05-31days on market $68,000 Active 129 DOM
-
2026-05-30pricedays on market $68,000 Active 128 DOM
-
2026-03-27price $72,000 795-char remark
Show marketing remark (795 chars)
This 3-bedrrom, 1-bath manufactured home in the highly sought after Starview MHP in Mount Wolf features a 9' x 45' addition completed in 2020 with permits and up to code, creating a spacious living area. Updates from 2020 also include HVAC, electrical, and roof improvements. The property sits at the quiet end of the park on a generous lot with a shed, two concrete slabs ideal for outdoor seating or projects, and a French drain with stone to manage runoff from the addition. The layout includes a bright living room, functional kitchen and flexible spaces created by the addition. Enjoy comfortable one-level living in a central location while still being tucked away in a peaceful setting. Lot rent includes sewer and trash, and buyers must be approved by park management prior to occupancy.
-
2026-01-23$75,000 Active 795-char remark
Show marketing remark (795 chars)
This 3-bedrrom, 1-bath manufactured home in the highly sought after Starview MHP in Mount Wolf features a 9' x 45' addition completed in 2020 with permits and up to code, creating a spacious living area. Updates from 2020 also include HVAC, electrical, and roof improvements. The property sits at the quiet end of the park on a generous lot with a shed, two concrete slabs ideal for outdoor seating or projects, and a French drain with stone to manage runoff from the addition. The layout includes a bright living room, functional kitchen and flexible spaces created by the addition. Enjoy comfortable one-level living in a central location while still being tucked away in a peaceful setting. Lot rent includes sewer and trash, and buyers must be approved by park management prior to occupancy.
-
2026-01-21historical $75,000 795-char remark
Show marketing remark (795 chars)
This 3-bedrrom, 1-bath manufactured home in the highly sought after Starview MHP in Mount Wolf features a 9' x 45' addition completed in 2020 with permits and up to code, creating a spacious living area. Updates from 2020 also include HVAC, electrical, and roof improvements. The property sits at the quiet end of the park on a generous lot with a shed, two concrete slabs ideal for outdoor seating or projects, and a French drain with stone to manage runoff from the addition. The layout includes a bright living room, functional kitchen and flexible spaces created by the addition. Enjoy comfortable one-level living in a central location while still being tucked away in a peaceful setting. Lot rent includes sewer and trash, and buyers must be approved by park management prior to occupancy.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 5/10 Major 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
- Wind 4/10 Moderate 10% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,720
- − Mortgage interest
- −$3,809
- − Property taxes
- −$1,020
- − Insurance
- −$340
- − Repairs & maintenance
- −$1,738
- − Management
- −$1,738
- − Depreciation
- −$1,978
- Taxable income
- $11,098
- Est. tax owed @ 24.0%
- −$2,663
- After-tax cash flow
- $8,856/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Northeastern York SD
- NCES district ID
- 4217520
- Math proficiency
- 45% ▼ -12.00%
- Reading proficiency
- 63% ▼ -10.00%
- Median HH income
- $60,807
- Composite
- 47.06/100
- National rank
- #2338
- State rank
- #119 of 539 in PA
Livability — East Manchester
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Population (ZIP)
- 6,186
Population outlook (York County) Hauer SSP2
- Today (2025)
- 454,205 people
- By 2030
- 457,407 · +0.7%
- By 2040
- 457,529 · +0.7%
- By 2050
- 448,261 · -1.3%
- By 2075
- 427,388 · -5.9%
- By 2100
- 384,218 · -15.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (89%)
- Race & ethnicity
- White 89% Hispanic / Latino 6% Black 4% Two or more races 1%
- Hispanic origin (detail)
- Puerto Rican 2% Dominican 3%
- Common ancestry
- Romanian 4% Lithuanian 2% Slovak 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 4%
Political lean MEDSL · York
- 2024 margin
- Strong R (+25.3) · D 36.9% · R 62.1%
- 2008→2024 swing
- -11.7pp toward R · 2008: -13.6pp · 2024: -25.3pp
- All cycles
- 2024: R+25.3 2020: R+24.6 2016: R+29.3 2012: R+21.2 2008: R+13.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -26.55%
- Current HPI
- 277.6741
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
-4.0% since first listed3 events — show timeline
- 2026-03-27 Price Changed $72,000 BRIGHT MLS
- 2026-01-23 Listed $75,000 BRIGHT MLS
- 2026-01-21 Coming Soon $75,000 BRIGHT MLS
Property tax history
+4.8%/yrLatest (2025): $61 · +1.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…