2750 Pinedale St · Jackson, MS
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.6/30.0
- Appreciation +10.0/10.0
- ARV discount +7.5/15.0
- DSCR +6.2/10.0
- Rent growth +5.0/5.0
- 1% rule +4.5/10.0
- Livability +3.4/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$125,999
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
Key facts
- New floors
- Updated appliances
- Close to schools
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $126k.
Deal economics
- At list price, monthly cash flow is $145 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $120k (4.6% below list).
- Recommended offer: $120k (4.6% below list) — sets the bar for 1% rule.
- Cap rate 7.7% vs local median 9.9% in Jackson — below-typical yield; the buyer is paying a premium for something (appreciation thesis, condition, location) that the cap rate doesn't capture.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+13.6%/yr); 121 active listings in the ZIP; 35 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- At $1,202/mo this rent would consume 48% of the median local household income ($30k/yr) (locally 1099% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $13k of equity ($871 loan paydown + $13k appreciation (10.0% local appreciation)).
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 8.0% rent growth), your $35k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 52 days — a 3% lower offer ($122k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 9y ago; this cycle's ask has dropped $9k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1957 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 52 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- Built in 1957 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 7.68%
- Cash-on-cash
- 4.94%
- DSCR
- 1.22
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $43,824
- List price
- $125,999
- Delta
- 187.51%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2716 Woodside Dr | 0.21mi | 3/1.5 | 1,184 (-0%) | 0mo | $54,900 | $46 | 87 |
| 2920 Lakewood Dr | 0.34mi | 4/2.0 (+1) | 1,125 (-5%) | 1mo | $69,900 | $62 | 70 |
| 1319 Dorgan St | 0.49mi | 3/2.0 | 1,131 (-5%) | 1mo | $65,000 | $57 | 68 |
| 404 Mcdowell Park Cir | 0.12mi | 3/1.5 | 1,358 (+14%) | 4mo | $99,000 | $73 | 66 |
| 2566 Mcdowell Cir | 0.69mi | 3/1.5 | 1,204 (+1%) | 3mo | $35,000 | $29 | 61 |
| 1340 Woody Dr | 0.68mi | 3/1.0 | 1,208 (+2%) | 1mo | $59,900 | $50 | 61 |
| 1539 Woodburn St | 0.29mi | 3/1.0 | 1,043 (-12%) | 5mo | $90,000 | $86 | 58 |
| 1776 Wood Glen Dr | 0.46mi | 3/2.0 | 1,309 (+10%) | 5mo | $39,900 | $30 | 57 |
| 1416 Wooddell Dr | 0.49mi | 3/2.0 | 1,357 (+14%) | 4mo | $35,000 | $26 | 50 |
| 2646 Revere St | 0.48mi | 3/1.0 | 1,360 (+14%) | 0mo | $30,000 | $22 | 49 |
| 2677 Shannon St | 0.70mi | 3/1.0 | 1,032 (-13%) | 2mo | $60,000 | $58 | 40 |
| 1219 Woody Dr | 0.75mi | 3/1.0 | 1,058 (-11%) | 5mo | $67,000 | $63 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 8.0% rent growth · sell at horizon
- IRR
- 29.7%
- Equity multiple
- 3.39×
- Total profit
- $84,203
- Equity at exit
- $113,510
- IRR
- 27.3%
- Equity multiple
- 8.27×
- Total profit
- $256,389
- Equity at exit
- $244,788
Cash invested: $35,280 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39204
- Home prices YoY
- 8.0%
- Rents YoY
- 13.6%
- Active inventory
- 121
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,202 high interval (Pro) →
- Mortgage (P&I)
- −$661
- Tax from tax record
- −$91 /mo · $1,097/yr
- Insurance
- −$52
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$253
- Net cashflow
- $145
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $31,500
- Closing costs
- $3,780
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 35 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 427 McDowell Park Cir Jackson, MS | 3.0 | 1.5 | 1308 | $1,200 | $0.92 | 13d | 1 | 0.17mi |
| 1513 Maria Dr Jackson, MS | 3.0 | 2.0 | 1120 | $1,200 | $1.07 | 13d | 1 | 0.20mi |
| 1513 Maria Dr Jackson, MS | 3.0 | 2.0 | 1120 | $1,200 | $1.07 | 23d | 1 | 0.20mi |
| 1126 Barbara Ann Dr Jackson, MS | 3.0 | 1.0 | 1343 | $1,000 | $0.74 | 13d | 1 | 0.39mi |
| 1126 Barbara Ann Dr Jackson, MS | 3.0 | 1.0 | 1343 | $1,000 | $0.74 | 43d | 1 | 0.39mi |
| 3030 Oak Forest Dr Jackson, MS | 3.0 | 1.5 | 1200 | $1,100 | $0.92 | 43d | 1 | 0.55mi |
| 3030 Oak Forest Dr Jackson, MS | 3.0 | 2.0 | 1200 | $1,100 | $0.92 | 13d | 1 | 0.55mi |
| 2873 Teresa Dr Jackson, MS | 3.0 | 1.0 | 1100 | $1,100 | $1.00 | 43d | 1 | 0.56mi |
| 2242 Castle Hill Dr Jackson, MS | 4.0 | 2.0 | 1500 | $1,475 | $0.98 | 13d | 1 | 0.61mi |
| 2242 Castle Hill Dr Jackson, MS | 4.0 | 2.0 | 1500 | $1,475 | $0.98 | 23d | 1 | 0.61mi |
| 3049 Lakewood Dr Jackson, MS | 3.0 | 1.0 | 1200 | $975 | $0.81 | 43d | 1 | 0.62mi |
| 1223 Marydale Dr Jackson, MS | 3.0 | 1.0 | 1300 | $950 | $0.73 | 43d | 1 | 0.68mi |
| 3122 Oak Forest Dr Jackson, MS | 3.0 | 2.0 | 1421 | $1,100 | $0.77 | 43d | 1 | 0.71mi |
| 1219 Woody Dr Jackson, MS | 3.0 | 1.0 | 1058 | $1,150 | $1.09 | 23d | 1 | 0.76mi |
| 3162 Oak Forest Dr Jackson, MS | 3.0 | 1.5 | 1280 | $1,236 | $0.97 | 43d | 1 | 0.78mi |
| 1533 Raymond Rd Jackson, MS | 2.0 | 1.0 | 1135 | $1,010 | $0.89 | 43d | 1 | 0.80mi |
| 3151 Shirley Dr Jackson, MS | 4.0 | 2.0 | 1474 | $1,306 | $0.89 | 13d | 1 | 0.83mi |
| 2786 Brookwood Dr Jackson, MS | 3.0 | 1.0 | 1003 | $1,100 | $1.10 | 43d | 1 | 0.89mi |
| 1805 Hospital Dr Jackson, MS | 3.0 | 2.0 | 1335 | $1,050 | $0.79 | 13d | 1 | 0.97mi |
| 843 Reaves St Jackson, MS | 3.0 | 2.0 | 1408 | $1,084 | $0.77 | 43d | 1 | 0.98mi |
| 3152 Bilgray Dr Jackson, MS | 3.0 | 1.5 | 1200 | $1,100 | $0.92 | 13d | 1 | 0.99mi |
| 2858 Fairhill Dr Jackson, MS | 2.0 | 1.0 | 900 | $825 | $0.92 | 43d | 1 | 0.99mi |
| 3308 Ramona St Jackson, MS | 3.0 | 1.0 | 1104 | $1,150 | $1.04 | 21d | 1 | 1.02mi |
| 1010 Deryll St Jackson, MS | 3.0 | 2.0 | 1143 | $1,050 | $0.92 | 13d | 1 | 1.19mi |
| 5136 Lurline Dr Unit Ma Jackson, MS | 3.0 | 1.5 | 1134 | $1,100 | $0.97 | 13d | 1 | 1.19mi |
| 1018 Deryll St Jackson, MS | 3.0 | 1.0 | 1056 | $900 | $0.85 | 23d | 1 | 1.20mi |
| 1054 Deryll St Jackson, MS | 3.0 | 1.5 | 1132 | $1,050 | $0.93 | 13d | 1 | 1.26mi |
| 3341 Suncrest Dr Jackson, MS | 4.0 | 1.0 | 1292 | $1,225 | $0.95 | 43d | 1 | 1.32mi |
| 422 Cooper Rd Jackson, MS | 3.0 | 1.0 | 1049 | $1,426 | $1.36 | 23d | 1 | 1.36mi |
| 316 Woody Dr Jackson, MS | 3.0 | 1.0 | 1185 | $1,250 | $1.05 | 43d | 1 | 1.36mi |
| 316 Woody Dr Jackson, MS | 3.0 | 1.0 | 1185 | $1,250 | $1.05 | 13d | 1 | 1.36mi |
| 2401 Coronet Pl Jackson, MS | 3.0 | 1.0 | 1200 | $1,400 | $1.17 | 23d | 1 | 1.38mi |
| 3511 Sykes Park Dr Jackson, MS | 3.0 | 2.0 | 1225 | $1,426 | $1.16 | 13d | 1 | 1.39mi |
| 267 Woody Dr Jackson, MS | 3.0 | 1.5 | 1165 | $1,100 | $0.94 | 43d | 1 | 1.44mi |
| 1645 Camellia Ln Jackson, MS | 3.0 | 2.0 | 1268 | $1,200 | $0.95 | 13d | 1 | 1.48mi |
Listing history 50 events
-
2026-06-18days on market $125,999 Active 52 DOM
-
2026-06-17days on market $125,999 Active 51 DOM
-
2026-06-16days on market $125,999 Active 50 DOM
-
2026-06-15days on market $125,999 Active 49 DOM
-
2026-06-14days on market $125,999 Active 47 DOM
-
2026-06-13days on market $125,999 Active 46 DOM
-
2026-06-10days on market $125,999 Active 44 DOM
-
2026-06-09days on market $125,999 Active 43 DOM
-
2026-06-08days on market $125,999 Active 42 DOM
-
2026-06-07days on market $125,999 Active 41 DOM
-
2026-06-05days on market $125,999 Active 38 DOM
-
2026-06-03days on market $125,999 Active 37 DOM
-
2026-06-02days on market $125,999 Active 36 DOM
-
2026-06-01days on market $125,999 Active 35 DOM
-
2026-05-31days on market $125,999 Active 34 DOM
-
2026-05-30days on market $125,999 Active 33 DOM
-
2026-04-30status Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2026-03-27status Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2026-02-26price $125,999 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-11-24status Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-11-20status Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-11-18status Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-11-16status Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-11-16price $130,000 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-09-17status Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-13status Pending 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-13historical 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-13historical 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-13historical 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-13historical 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-13historical 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-13historical 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-08-09$135,000 Active 299-char remark
Show marketing remark (299 chars)
Welcome to your new home! This newly renovated home has been fully remodeled and move in ready! Completed with new floors, paint, and updated appliances! Close to schools and easy access to the interstate for work commute! Come on by today and take a look at your new Home! Home is being sold AS-IS.
-
2025-02-05soldstatus Closed 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2025-01-27status Pending 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2025-01-20price $17,900 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2025-01-16status Active 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2025-01-10historical 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2025-01-09price $20,900 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2024-12-27price $24,900 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2024-12-17$29,900 Active 148-char remark
Show marketing remark (148 chars)
3br/1.5 that is sold as is. Partially fire damaged home. Seller does not have any knowledge of the condition of this home and has never lived in it.
-
2021-10-20historical
-
2020-08-25soldstatus
-
2019-11-14$47,500
-
2017-05-11soldstatus
-
2017-05-11soldstatus
-
2017-04-11$30,000
-
2012-05-25soldstatus
-
2007-10-05soldstatus
-
2005-04-19soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,097 · $91/mo
- Projected year-2 tax
- $1,097 · $91/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 7/10 Severe 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,429
- − Mortgage interest
- −$7,058
- − Property taxes
- −$1,097
- − Insurance
- −$630
- − Repairs & maintenance
- −$1,154
- − Management
- −$1,154
- − Depreciation
- −$3,665
- Taxable loss
- −$330
- Est. tax savings @ 24.0%
- +$79
- After-tax cash flow
- $1,822/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 13,249
- Household income
- $30,237
- Rent vs Own
- Severe rent burden
- 1099.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (90%)
- Race & ethnicity
- Black 90% White 5% Two or more races 4% Hispanic / Latino 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 2%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 17.25%
- Current HPI
- 233.9061
- Rent YoY
- ▲ 13.56%
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+320.0% since first listed36 events — show timeline
- 2026-04-30 Relisted — MLSU
- 2026-03-27 Relisted — MLSU
- 2026-02-26 Price Changed $125,999 MLSU
- 2025-11-24 Relisted — MLSU
- 2025-11-20 Relisted — MLSU
- 2025-11-18 Relisted — MLSU
- 2025-11-16 Relisted — MLSU
- 2025-11-16 Price Changed $130,000 MLSU
- 2025-09-17 Relisted — MLSU
- 2025-08-13 Pending — MLSU
- 2025-08-13 Listing Removed — MLSU
- 2025-08-13 Listing Removed — MLSU
- 2025-08-13 Listing Removed — MLSU
- 2025-08-13 Listing Removed — MLSU
- 2025-08-13 Listing Removed — MLSU
- 2025-08-13 Listing Removed — MLSU
- 2025-08-09 Listed $135,000 MLSU
- 2025-02-05 Sold (MLS) — MLSU
- 2025-01-27 Pending — MLSU
- 2025-01-20 Price Changed $17,900 MLSU
- 2025-01-16 Relisted — MLSU
- 2025-01-10 Listing Removed — MLSU
- 2025-01-09 Price Changed $20,900 MLSU
- 2024-12-27 Price Changed $24,900 MLSU
- 2024-12-17 Listed $29,900 MLSU
- 2021-10-20 Listing Removed — MLSU
- 2020-08-25 Sold (Public Records) — Public Records
- 2019-11-14 Listed $47,500 MLSU
- 2017-05-11 Sold (Public Records) — Public Records
- 2017-05-11 Sold (MLS) — MLSU
- 2017-04-11 Listed $30,000 MLSU
- 2012-05-25 Sold (Public Records) — Public Records
- 2007-10-05 Sold (Public Records) — Public Records
- 2005-04-19 Sold (Public Records) — Public Records
- 1989-12-29 Sold (Public Records) — Public Records
- 1979-03-21 Sold (Public Records) — Public Records
Property tax history
+1.3%/yrLatest (2025): $1,097 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…