CashFlowRE
Sign in Sign up
2499 Filippo Dr SE 🏗️ New Construction
D Composite 44.42
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Appreciation +10.0/10.0
  • Cash flow +8.1/30.0
  • ARV discount +7.5/15.0
  • Schools +4.7/10.0
  • Livability +3.6/5.0
  • Rent growth +3.4/5.0
  • 1% rule +2.5/10.0
  • Condition / age +2.5/5.0
  • DSCR +2.1/10.0

$295,888

2499 Filippo Dr SE · Palm Bay, FL 32909
3 bd · 2.0 ba · 1,808 sqft · Land · 36 Days on market
Built 2026 10,019 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

Key facts

  • 0.23 acre lot
  • 2 garage spots
  • Built 2026

Property features AI

Finance

  • Other: Lot approx. 0.23 acres (80 x 125, paved road); Living area about 1808 sq ft; Builder-reported living area

Exterior

  • Parking: Attached garage; 2-car garage
  • Utilities: Well water; Septic tank; Electricity connected; Water connected; Sewer connected; Other utilities
  • Home design: Single family residence; Residential property; One level; Faces southwest; Under construction (projected completion: 2026-06-19)
  • Construction: Block and stucco construction; Shingle roof; New construction; Slab foundation; Built by CENTURY COMPLETE (Model: OCOEE-B)
  • Exterior features: Lighting; Other exterior features

Interior

  • Kitchen: Dishwasher; Range; Microwave; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Vinyl
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heat; Electric heating; Heat pump; Central air conditioning
  • Interior features: Open floorplan; Thermostat; Walk-in closet(s)
  • Laundry & utility: Inside laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…
🏗️ New construction. Builder plan / spec listing (the home may be to-be-built); metrics use comparable previous sales.

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath land listed at $296k.

Deal economics

  • At list price, monthly cash flow is $-291 ($-3k/yr) — negative.
  • To cash-flow at today's rent, offer at most $254k (14.2% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $222k (25.0% below list).
  • Recommended offer: $222k (25.0% below list) — sets the bar for 1% rule.

Location & tenants

  • Location reads 72/100 on livability (#366 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools C-, employment D+, amenities F.
  • Brevard (suburban): math 53% / reading 57% proficiency, ranked #19 of 73 in FL (top 26%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents rising (+3.7%/yr); 1111 active listings in the ZIP; 31 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 4,602 units permitted in Brevard County in 2024 (702 in 5+ unit buildings).
  • This rent runs 33% of the median local income ($80k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • In year one you build about $32k of equity ($2k loan paydown + $30k appreciation (10.0% local appreciation)).
  • Brevard County population projected at +15% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • By year 2, paydown + projected appreciation supports a ~$51k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 36 days — a 3% lower offer ($287k) is reasonable based on typical stale-listing flexibility.
  • 13 sale attempts since 12y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $31k; list at $296k implies a 854% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $222,027 (25.0% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 36 days. Have you received any prior offers? Is the seller open to a 25% concession, seller financing, or rate buy-down credit?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.75%
Cap rate
5.11%
Cash-on-cash
-4.21%
DSCR
0.81
GRM
11.1

CMA / ARV

No comps found within radius.

Projected returns pro-forma

10.0% appreciation · 3.67% rent growth · sell at horizon

5-year hold
IRR
21.5%
Equity multiple
2.74×
Total profit
$144,167
Equity at exit
$266,559
10-year hold
IRR
19.5%
Equity multiple
6.34×
Total profit
$442,323
Equity at exit
$574,845

Cash invested: $82,849 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 32909

Home prices YoY
6.0%
Rents YoY
3.7%
Active inventory
1111
Price-to-rent
11.1×

Monthly cashflow live

Estimated rent
$2,220 high interval (Pro) →
Mortgage (P&I)
$1,552
Tax est. 1.5%
$370 /mo · $4,438/yr
Insurance
$123
HOA
$0
Vacancy / Maint / Mgmt
$466
Net cashflow
$-291

Break-even live

Break-even rent $2,588
Max offer price $253,808
Occupancy floor

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$73,972
Closing costs
$8,877
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 31 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2691 Tepee Ave SE Palm Bay, FL 4.0 2.0 1833 $2,040 $1.11 21d 1 0.42mi
830 Painesville St SE Palm Bay, FL 3.0 2.0 2029 $2,220 $1.09 13d 1 0.54mi
543 Reading St SE Palm Bay, FL 4.0 2.0 1833 $2,010 $1.10 21d 1 0.56mi
555 Gagnon St SE Palm Bay, FL 4.0 3.0 2373 $2,400 $1.01 23d 1 0.58mi
1198 Venus St SE Palm Bay, FL 3.0 2.0 1535 $1,961 $1.28 21d 1 0.59mi
820 Tedder Rd SE Palm Bay, FL 3.0 2.0 1808 $2,000 $1.11 23d 1 0.67mi
1224 Dillard Dr SE Palm Bay, FL 3.0 2.0 1770 $2,336 $1.32 13d 1 0.67mi
590 Trymore Dr SE Palm Bay, FL 4.0 2.0 1873 $2,250 $1.20 14d 1 0.73mi
486 Dadeville St SE Palm Bay, FL 4.0 2.0 1833 $1,995 $1.09 14d 1 0.75mi
2877 Palisades Dr SE Palm Bay, FL 3.0 2.0 1974 $2,150 $1.09 18d 1 0.86mi
1213 Waterford St SE Palm Bay, FL 4.0 2.0 1695 $2,000 $1.18 23d 1 0.88mi
2749 Freehold Ave SE Palm Bay, FL 3.0 2.0 1386 $1,800 $1.30 23d 1 0.90mi
1165 Rabbit St SE Palm Bay, FL 3.0 2.0 1994 $1,895 $0.95 18d 1 0.92mi
2785 Gabboys Ave SE Palm Bay, FL 3.0 2.0 1475 $1,849 $1.25 23d 1 0.94mi
496 Vanguard St SE Palm Bay, FL 3.0 2.0 1666 $2,150 $1.29 23d 1 0.95mi
3004 Suntan Ct SE Palm Bay, FL 4.0 2.0 2388 $2,900 $1.21 23d 1 1.04mi
978 Remington Green Dr SE Palm Bay, FL 4.0 2.0 1830 $2,200 $1.20 23d 1 1.16mi
3247 Halblum Ave SE Palm Bay, FL 4.0 3.0 1820 $2,516 $1.38 13d 1 1.21mi
1063 Grantham Ln SE Palm Bay, FL 3.0 2.0 1515 $2,000 $1.32 23d 1 1.23mi
1046 Grantham Ln SE Palm Bay, FL 4.0 2.5 2405 $3,100 $1.29 23d 1 1.24mi
291 Foley St SE Palm Bay, FL 4.0 2.0 1833 $2,025 $1.10 13d 1 1.27mi
1406 Martinez St SE Palm Bay, FL 4.0 2.0 2083 $2,100 $1.01 23d 1 1.27mi
2250 Chinaberry Cir SE Palm Bay, FL 3.0 2.0 1669 $1,995 $1.20 23d 1 1.27mi
1416 Martinez St SE Palm Bay, FL 3.0 2.0 1747 $2,000 $1.14 14d 1 1.28mi
1454 Graves St SE Palm Bay, FL 3.0 2.0 1621 $2,100 $1.30 14d 1 1.32mi
286 Silver Frost St SE Palm Bay, FL 4.0 2.0 1833 $1,925 $1.05 14d 1 1.35mi
160 Dailey St SE Palm Bay, FL 4.0 2.0 1795 $2,275 $1.27 23d 1 1.37mi
1453 Santa Anna St SE Palm Bay, FL 3.0 2.0 1994 $2,500 $1.25 14d 1 1.38mi
238 Silver Frost St SE Palm Bay, FL 3.0 2.0 1475 $1,849 $1.25 23d 1 1.40mi
1496 Dittmer Cir SE Palm Bay, FL 4.0 2.0 2187 $2,440 $1.12 14d 1 1.41mi
402 Breckenridge Cir SE Palm Bay, FL 3.0 2.0 1960 $2,200 $1.12 23d 1 1.47mi

Listing history 50 events

  1. 2026-06-18
    days on market $295,888 Active 36 DOM
  2. 2026-06-17
    days on market $295,888 Active 35 DOM
  3. 2026-06-16
    days on market $295,888 Active 34 DOM
  4. 2026-06-15
    days on market $295,888 Active 33 DOM
  5. 2026-06-14
    days on market $295,888 Active 31 DOM
  6. 2026-06-10
    days on market $295,888 Active 28 DOM
  7. 2026-06-08
    days on market $295,888 Active 26 DOM
  8. 2026-06-07
    days on market $295,888 Active 25 DOM
  9. 2026-06-05
    days on market $295,888 Active 22 DOM
  10. 2026-06-03
    days on market $295,888 Active 21 DOM
  11. 2026-06-02
    days on market $295,888 Active 20 DOM
  12. 2026-06-01
    days on market $295,888 Active 19 DOM
  13. 2026-05-31
    days on market $295,888 Active 18 DOM
  14. 2026-05-31
    days on market $295,888 Active 17 DOM
  15. 2026-05-13
    price $294,888 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  16. 2026-05-13
    price $294,888
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  17. 2026-05-13
    listed $299,888 Active
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  18. 2026-05-11
    price $299,888 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  19. 2026-04-18
    price $319,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  20. 2026-04-04
    price $317,888 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  21. 2026-03-09
    price $324,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  22. 2026-02-18
    price $339,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  23. 2026-02-13
    price $311,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  24. 2026-02-13
    status Active 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  25. 2026-02-13
    price $340,460 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  26. 2026-01-12
    status Pending 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  27. 2026-01-09
    price $336,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  28. 2025-12-24
    price $310,888 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  29. 2025-11-29
    price $309,888 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  30. 2025-11-21
    price $309,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  31. 2025-11-14
    price $279,888 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  32. 2025-11-05
    price $299,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  33. 2025-10-28
    price $304,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  34. 2025-09-24
    status Active 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  35. 2025-09-09
    status Pending 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  36. 2025-09-05
    status Active 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  37. 2025-08-25
    status Pending 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  38. 2025-08-19
    price $309,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  39. 2025-08-12
    price $319,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  40. 2025-06-02
    status Active 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  41. 2025-05-23
    status Pending 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  42. 2025-05-16
    price $325,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  43. 2025-04-02
    price $330,990 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  44. 2025-03-20
    listed $326,990 Active 548-char remark
    Show marketing remark (548 chars)

    Discover Your Dream Home in Palm Bay This brand-new single-story residence showcases the sought-after Ocoee Plan, featuring an open layout that seamlessly connects the Living, Dining, and Kitchen areas. The chef's kitchen delights with elegant cabinetry, top-tier stainless steel appliances, and stylish granite countertops. Retreat to the serene primary suite with a private bath and spacious walk-in closet. Two additional bedrooms and a well-appointed secondary bathroom offer ample space. Embrace the perfect blend of comfort and modern living.

  45. 2022-04-24
    soldstatus $31,000 Closed
  46. 2022-04-20
    soldstatus $31,000
  47. 2022-02-08
    historical Contingent
  48. 2021-06-02
    listed $32,000 Active
  49. 2020-10-27
    soldstatus $13,000
  50. 2020-10-23
    soldstatus $13,000 Closed

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 70% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,643
− Mortgage interest
−$16,574
− Property taxes
−$4,438
− Insurance
−$1,479
− Repairs & maintenance
−$2,131
− Management
−$2,131
− Depreciation
−$8,608
Taxable loss
−$8,719
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$2,093
After-tax cash flow
$-1,397/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Brevard
NCES district ID
1200150
Math proficiency
53% ▼ -9.00%
Reading proficiency
57% ▼ -4.00%
Median HH income
$49,426
Composite
46.86/100
National rank
#2370
State rank
#19 of 73 in FL

Livability — Palm Bay

Score
72/100
State rank
#366
US rank
#6458

Category grades

Amenities F Commute C+ Cost of living A+ Crime C+ Employment D+ Housing A+ Health & safety D- User ratings C-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Palm Bay, FL
County
Brevard County · 602,871 people
City population
132,211
Metro
Palm Bay-Melbourne-Titusville, FL
Population (ZIP)
41,804
Household income
$79,977
Rent vs Own
17.3% rent · 82.7% own
Severe rent burden
697.0

Population outlook (Brevard County) Hauer SSP2

Today (2025)
623,254 people
By 2030
648,420 · +4.0%
By 2040
690,009 · +10.7%
By 2050
715,669 · +14.8%
By 2075
775,744 · +24.5%
By 2100
776,687 · +24.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.70)
Race & ethnicity
White 46% Black 21% Hispanic / Latino 20% Two or more races 16% Asian 4%
Hispanic origin (detail)
Mexican 2% Puerto Rican 8% Cuban 5%
Common ancestry
Hispanic 3% Slovak 2% Lithuanian 2%
Foreign-born
17% · Canada, China, Jamaica
Languages at home
84% English-only · Spanish 9% French/Haitian/Cajun 4% Chinese 1%

Political lean MEDSL · Brevard

2024 margin
Strong R (+20.8) · D 39.1% · R 59.9% · Other 1.0%
2008→2024 swing
-10.4pp toward R · 2008: -10.4pp · 2024: -20.8pp
All cycles
2024: R+20.8 2020: R+16.4 2016: R+19.8 2012: R+12.7 2008: R+10.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 18.81%
Current HPI
330.8595
Rent YoY
▲ 3.67%
Metro
Palm Bay-Melbourne-Titusville, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+5797.8% since first listed
48 events — show timeline
  • 2026-05-13 Price Changed $294,888 SCMLS
  • 2026-05-13 Price Changed $294,888 Stellar MLS as Distributed by MLS Grid
  • 2026-05-13 Listed $299,888 Stellar MLS as Distributed by MLS Grid
  • 2026-05-11 Price Changed $299,888 SCMLS
  • 2026-04-18 Price Changed $319,990 SCMLS
  • 2026-04-04 Price Changed $317,888 SCMLS
  • 2026-03-09 Price Changed $324,990 SCMLS
  • 2026-02-18 Price Changed $339,990 SCMLS
  • 2026-02-13 Price Changed $311,990 SCMLS
  • 2026-02-13 Relisted SCMLS
  • 2026-02-13 Price Changed $340,460 SCMLS
  • 2026-01-12 Pending SCMLS
  • 2026-01-09 Price Changed $336,990 SCMLS
  • 2025-12-24 Price Changed $310,888 SCMLS
  • 2025-11-29 Price Changed $309,888 SCMLS
  • 2025-11-21 Price Changed $309,990 SCMLS
  • 2025-11-14 Price Changed $279,888 SCMLS
  • 2025-11-05 Price Changed $299,990 SCMLS
  • 2025-10-28 Price Changed $304,990 SCMLS
  • 2025-09-24 Relisted SCMLS
  • 2025-09-09 Pending SCMLS
  • 2025-09-05 Relisted SCMLS
  • 2025-08-25 Pending SCMLS
  • 2025-08-19 Price Changed $309,990 SCMLS
  • 2025-08-12 Price Changed $319,990 SCMLS
  • 2025-06-02 Relisted SCMLS
  • 2025-05-23 Pending SCMLS
  • 2025-05-16 Price Changed $325,990 SCMLS
  • 2025-04-02 Price Changed $330,990 SCMLS
  • 2025-03-20 Listed $326,990 SCMLS
  • 2022-04-24 Sold (MLS) $31,000 SCMLS
  • 2022-04-20 Sold (Public Records) $31,000 Public Records
  • 2022-02-08 Contingent SCMLS
  • 2021-06-02 Listed $32,000 SCMLS
  • 2020-10-27 Sold (Public Records) $13,000 Public Records
  • 2020-10-23 Sold (MLS) $13,000 SCMLS
  • 2020-10-12 Pending SCMLS
  • 2020-07-13 Listed $13,900 SCMLS
  • 2019-08-15 Listing Removed SCMLS
  • 2019-05-13 Listing Removed SCMLS
  • 2018-11-12 Listed $13,900 SCMLS
  • 2018-11-12 Listed $13,900 SCMLS
  • 2018-11-11 Listing Removed SCMLS
  • 2018-05-11 Listed $13,900 SCMLS
  • 2018-04-08 Listing Removed SCMLS
  • 2017-11-07 Listed $15,000 SCMLS
  • 2014-09-02 Sold (MLS) $4,500 SCMLS
  • 2014-04-17 Listed $5,000 SCMLS

Property tax history

+17.8%/yr

Latest (2025): $576 · +8.8% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…