4713 Canaans Way · Union City, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.4/30.0
- ARV discount +15.0/15.0
- Appreciation +10.0/10.0
- 1% rule +6.8/10.0
- DSCR +4.7/10.0
- Schools +4.5/10.0
- Rent growth +3.1/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
$155,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
Key facts
- Spacious living area
- End-unit ranch
- Open layout
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath townhouse listed at $155k.
Deal economics
- At list price, monthly cash flow is $60 ($720/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $155k).
- Recommended offer: $141k (9.0% below list) — sets the bar for market timing.
- Cap rate 6.8% vs local median 5.4% in Union City — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.
Location & tenants
- Location reads 58/100 on livability (#443 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, schools F, amenities F.
- Fulton County (suburban): math 49% / reading 53% proficiency, ranked #12 of 174 in GA (top 7%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: Rents rising (+2.2%/yr); 167 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 21d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
- At $1,823/mo this rent would consume 45% of the median local household income ($48k/yr) (locally 1778% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $17k of equity ($1k loan paydown + $16k appreciation (10.0% local appreciation)).
- Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (10.0% appreciation + 2.2% rent growth), your $43k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 3, paydown + projected appreciation supports a ~$42k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 5y ago; this cycle's ask has dropped $59k (28%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.18% ✓
- Cap rate
- 6.76%
- Cash-on-cash
- 1.66%
- DSCR
- 1.07
- GRM
- 7.1
CMA / ARV
- ARV (median comp)
- $214,049
- List price
- $155,000
- Delta
- -27.59%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4509 Gideons Trce | 0.13mi | 3/2.0 (+1) | 1,755 (+8%) | 6mo | $230,000 | $131 | 71 |
| 7113 Forest Ln | 0.52mi | 2/2.0 | 1,700 (+4%) | 22mo | $220,000 | $129 | 50 |
| 2147 Red Oak Cir | 0.43mi | 3/2.0 (+1) | 1,497 (-8%) | 16mo | $245,000 | $164 | 49 |
| 7141 Woodridge Ln | 0.62mi | 2/2.0 | 1,779 (+9%) | 19mo | $220,000 | $124 | 40 |
| 7169 Woodridge Ln | 0.56mi | 3/2.5 (+1) | 1,827 (+12%) | 15mo | $245,000 | $134 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 2.2% rent growth · sell at horizon
- IRR
- 25.2%
- Equity multiple
- 3.00×
- Total profit
- $86,998
- Equity at exit
- $139,636
- IRR
- 22.0%
- Equity multiple
- 6.78×
- Total profit
- $250,765
- Equity at exit
- $301,131
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30291
- Home prices YoY
- 11.1%
- Rents YoY
- 2.2%
- Active inventory
- 167
- Price-to-rent
- 7.1×
Monthly cashflow live
- Estimated rent
- $1,823 high interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$303 /mo · $3,632/yr
- Insurance
- −$65
- HOA
- −$200
- Vacancy / Maint / Mgmt
- −$383
- Net cashflow
- $60
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 16 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6294 Hickory Lane Cir Union City, GA | 3.0 | 2.5 | 1568 | $1,700 | $1.08 | 43d | 1 | 0.36mi |
| 7528 Congregation St Fairburn, GA | 3.0 | 2.5 | 1600 | $2,249 | $1.41 | 2d | 1 | 0.45mi |
| 6202 Hickory Lane Cir Union City, GA | 3.0 | 2.5 | 1744 | $1,995 | $1.14 | 43d | 1 | 0.49mi |
| 3658 Oakleaf Pass Fairburn, GA | 3.0 | 2.5 | 1719 | $1,950 | $1.13 | 5d | 1 | 0.65mi |
| 7190 Gotland St Union City, GA | 2.0 | 2.5 | 1500 | $1,450 | $0.97 | 12d | 1 | 1.03mi |
| 7915 Bluefin Trl Union City, GA | 3.0 | 2.0 | 1514 | $1,815 | $1.20 | 20d | 1 | 1.05mi |
| 7200 Grosbeak St Union City, GA | 2.0 | 2.5 | 1560 | $1,500 | $0.96 | 43d | 1 | 1.05mi |
| 306 Ashigan St Union City, GA | 3.0 | 2.5 | 1560 | $1,695 | $1.09 | 43d | 1 | 1.08mi |
| 313 Ashigan St Union City, GA | 3.0 | 2.5 | 1529 | $1,775 | $1.16 | 22d | 1 | 1.09mi |
| 4456 Pinscher St Union City, GA | 3.0 | 2.5 | 1560 | $1,600 | $1.03 | 43d | 1 | 1.10mi |
| 420 Buffington Dr Union City, GA | 3.0 | 2.0 | 2118 | $2,050 | $0.97 | 20d | 1 | 1.12mi |
| 6770 Buffington Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 950 | $1,402 | $1.48 | 1d | 24 | 1.15mi |
| 4050 Morgan Rd Union City, GA | 1.0–3.0 | 1.0–2.0 | 988 | $1,450 | $1.47 | 5d | 21 | 1.22mi |
| 217 Elkhound Ct Union City, GA | 3.0 | 2.0 | 1485 | $1,600 | $1.08 | 5d | 1 | 1.26mi |
| 6665 Cedar Hurst Trl Atlanta, GA | 1.0 | 1.0 | 1880 | $625 | $0.33 | 1d | 1 | 1.41mi |
| 3800 Leisure Ln Atlanta, GA | 3.0 | 2.0 | 1198 | $2,350 | $1.96 | 22d | 1 | 1.44mi |
HOA detail
- Monthly dues
- $200 · $2,400/yr
Listing history 21 events
-
2026-05-04status Pending 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-05-04status Under Contract 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-04-29price $155,000 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-04-29price $155,000 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-04-01price $192,600 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-04-01price $192,600 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-31status Active 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-31status Back On Market 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-23historical Active Under Contract 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-23historical Active Under Contract 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-20status Back On Market 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-20status Active 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-13historical Active Under Contract 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-03-13historical Active Under Contract 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-02-01$214,000 Active 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2026-02-01$214,000 New 747-char remark
Show marketing remark (747 chars)
HUD-owned end-unit ranch offering 2 bedrooms and 2 full baths, located in the sought-after Golden Oaks community within Christian Corners. This is a 62+ age-restricted neighborhood. The home features an open layout with vaulted ceilings and a spacious living area with a fireplace. A dedicated dining area provides access to a covered patio. The kitchen includes a breakfast nook. The primary suite offers a private bath and walk-in closet, while the secondary bedroom is located near a full hall bath. Additional features include a two-car garage and a covered rear porch overlooking the wooded backdrop and yard. Exterior construction is stucco. Property is HUD-owned, needs TLC, and is sold strictly AS-IS. Home may be under video surveillance.
-
2022-02-02soldstatus $185,000
-
2022-01-14soldstatus $185,000 Sold
-
2021-12-09status Under Contract
-
2021-12-03$175,000 New
-
1992-01-15soldstatus $102,400
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $3,632 · $303/mo
- Projected year-2 tax
- $3,632 · $303/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 18 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,874
- − Mortgage interest
- −$8,682
- − Property taxes
- −$3,632
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,750
- − Management
- −$1,750
- − HOA
- −$2,400
- − Depreciation
- −$4,509
- Taxable loss
- −$1,624
- Est. tax savings @ 24.0%
- +$390
- After-tax cash flow
- $1,109/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fulton County
- NCES district ID
- 1302280
- Math proficiency
- 49% ▼ -2.00%
- Reading proficiency
- 53% ▬ 0.00%
- Median HH income
- $68,035
- Composite
- 45.33/100
- National rank
- #2640
- State rank
- #12 of 174 in GA
Livability — Union City
- Score
- 58/100
- State rank
- #443
- US rank
- #21281
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Union City, GA
- County
- Fulton County · 1,094,430 people
- City population
- 25,130
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- Population (ZIP)
- 25,130
- Household income
- $48,184
- Rent vs Own
- Severe rent burden
- 1778.0
Population outlook (Fulton County) Hauer SSP2
- Today (2025)
- 1,203,707 people
- By 2030
- 1,299,706 · +8.0%
- By 2040
- 1,488,256 · +23.6%
- By 2050
- 1,664,580 · +38.3%
- By 2075
- 2,036,072 · +69.2%
- By 2100
- 2,222,402 · +84.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (86%)
- Race & ethnicity
- Black 86% Hispanic / Latino 7% Two or more races 6% White 3%
- Hispanic origin (detail)
- Mexican 4%
- Common ancestry
- Italian 1%
- Foreign-born
- 5% · Canada
- Languages at home
- 92% English-only · Spanish 6%
Political lean MEDSL · Fulton
- 2024 margin
- Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
- 2008→2024 swing
- +9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
- All cycles
- 2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 23.98%
- Current HPI
- 239.3471
- Rent YoY
- ▲ 2.20%
- Metro
- Atlanta-Sandy Springs-Alpharetta, GA
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+51.4% since first listed21 events — show timeline
- 2026-05-04 Pending — FMLS
- 2026-05-04 Pending — GAMLS
- 2026-04-29 Price Changed $155,000 FMLS
- 2026-04-29 Price Changed $155,000 GAMLS
- 2026-04-01 Price Changed $192,600 FMLS
- 2026-04-01 Price Changed $192,600 GAMLS
- 2026-03-31 Relisted — FMLS
- 2026-03-31 Relisted — GAMLS
- 2026-03-23 Contingent — FMLS
- 2026-03-23 Contingent — GAMLS
- 2026-03-20 Relisted — GAMLS
- 2026-03-20 Relisted — FMLS
- 2026-03-13 Contingent — GAMLS
- 2026-03-13 Contingent — FMLS
- 2026-02-01 Listed $214,000 GAMLS
- 2026-02-01 Listed $214,000 FMLS
- 2022-02-02 Sold (Public Records) $185,000 Public Records
- 2022-01-14 Sold (MLS) $185,000 GAMLS
- 2021-12-09 Pending — GAMLS
- 2021-12-03 Listed $175,000 GAMLS
- 1992-01-15 Sold (Public Records) $102,400 Public Records
Property tax history
+9.7%/yrLatest (2025): $3,632 · +51.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…