CashFlowRE
Sign in Sign up
2407 Kellar Ave
D Composite 42.3
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +15.0/30.0
  • ARV discount +7.5/15.0
  • 1% rule +5.0/10.0
  • DSCR +5.0/10.0
  • Livability +3.7/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.1/10.0
  • Appreciation +0.0/10.0

$7,900

2407 Kellar Ave · Flint, MI 48504
3 bd · 1.5 ba · 1,435 sqft · SingleFamily public records · 328 Days on market
Built 1943 5,227 sqft lot ↓ 39% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

Key facts

  • 5,227 sq ft lot
  • Garage
  • Built 1943

Property features AI

Exterior

  • Parking: Detached 1-car garage
  • Utilities: Public water; Public sewer
  • Home design: Single-family residence; One-and-a-half story; Ground-level entry with steps
  • Construction: Aluminum siding; Block foundation
  • Exterior features: Paved road access; Lot approximately 50 x 100 (0.12 acres)

Interior

  • Bathrooms: 1 full bathroom; 1 half bathroom
  • Heating & cooling: Forced-air heating (natural gas); No central cooling
  • Interior features: Full unfinished basement

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $8k.

Deal economics

  • At list price, monthly cash flow is $681 ($8k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($931 rent vs $8k).
  • Recommended offer: $7k (12.0% below list) — sets the bar for market timing.
  • Cap rate 109.8% vs local median 11.5% in Flint — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 74/100 on livability (#196 in MI, #4,946 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
  • Flint School District (urban): math 7% / reading 13% proficiency, ranked #714 of 760 in MI (top 94%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 131 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals lingering (median 44d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 64% of comp listings sitting > 30 days — soft ceiling on asking rent; 419 units permitted in Genesee County in 2024 (68 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $55 of loan paydown is wiped out by about $237 of value loss. Plan a longer hold.
  • Genesee County population projected at -27% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $2k cash investment doubles in ~1 year — after that, you're playing with house money.

Negotiation context

  • It's been on market 328 days — a 12% lower offer ($7k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $5k (39%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1943 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk — expect insurance premiums to compound above CPI over the hold.
Recommended offer $6,952 (12.0% below list)

Questions for the listing agent

  1. It's been on market 328 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1943 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
11.79%
Cap rate
109.78%
Cash-on-cash
369.59%
DSCR
17.44
GRM
0.7

CMA / ARV

ARV (on-the-fly)
$54,530
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1909 Welch Blvd 0.24mi 3/1.5 1,435 (0%) 4mo $28,600 $20 86
2112 Winona St 0.20mi 3/1.5 1,292 (-10%) 1mo $30,000 $23 73
2917 Mallery St 0.36mi 3/2.0 1,495 (+4%) 4mo $85,000 $57 71
3101 Brynmawr Pl 0.49mi 3/1.0 1,478 (+3%) 1mo $50,000 $34 69
1502 Lavender Ave 0.52mi 4/2.0 (+1) 1,430 (-0%) 10mo $80,000 $56 60
3307 Mackin Rd 0.53mi 3/1.5 1,345 (-6%) 9mo $104,000 $77 58
3310 Concord St 0.36mi 3/2.0 1,622 (+13%) 3mo $61,003 $38 58
2030 Milbourne Ave 0.66mi 3/1.0 1,415 (-1%) 11mo $15,000 $11 56
2565 Mccollum Ave 0.59mi 3/1.5 1,298 (-10%) 3mo $100,000 $77 54
3002 Proctor St 0.69mi 4/2.0 (+1) 1,550 (+8%) 7mo $99,500 $64 41
2622 Mackin Rd 0.68mi 2/1.0 (-1) 1,307 (-9%) 9mo $28,000 $21 39
2729 Mackin Rd 0.65mi 4/1.0 (+1) 1,240 (-14%) 11mo $19,900 $16 31

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
Equity multiple
20.04×
Total profit
$42,125
Equity at exit
$1,178
10-year hold
IRR
Equity multiple
42.87×
Total profit
$92,611
Equity at exit
$683

Cash invested: $2,212 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Michigan
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
7-day pay-or-quit; mixed climate; Detroit/AA have some protections.

ZIP-level market 48504

Active inventory
131
Price-to-rent
0.7×

Monthly cashflow live

Estimated rent
$931 high interval (Pro) →
Mortgage (P&I)
$41
Tax est. 1.5%
$10 /mo · $118/yr
Insurance
$3
HOA
$0
Vacancy / Maint / Mgmt
$196
Net cashflow
$681

Break-even live

Break-even rent $69
Max offer price $7,900
Occupancy floor 22%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$1,975
Closing costs
$237
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
711 W Dewey St Flint, MI 3.0 1.0 1011 $925 $0.91 21d 1 0.95mi
2410 Gena Ann Ln Unit GEN2410 Flint, MI 3.0 2.0 960 $895 $0.93 43d 1 1.00mi
2410 Gena Ann Ln Flint, MI 3.0 2.0 960 $895 $0.93 44d 1 1.00mi
2419 Gena Ann Ln Unit GEN2419 Flint, MI 3.0 2.0 960 $895 $0.93 43d 1 1.03mi
2462 Gena Ann Ln Unit GEN2462 Flint, MI 3.0 2.0 960 $895 $0.93 43d 1 1.05mi
3616 Concord St Unit CON3616 Flint, MI 3.0 2.0 960 $895 $0.93 43d 1 1.05mi
3376 Preston Pl Unit PRE3376 Flint, MI 3.0 2.0 960 $895 $0.93 43d 1 1.07mi
2332 Fredonia Ave Unit FRE2332 Flint, MI 3.0 2.0 960 $895 $0.93 43d 1 1.10mi
2544 Tyrone St Flint, MI 2.0 1.0 1440 $825 $0.57 13d 1 1.20mi
2428 Norbert St Flint, MI 3.0 1.0 1200 $1,250 $1.04 21d 1 1.34mi
1540 Garland St Flint, MI 3.0 2.5 1344 $1,017 $0.76 21d 1 1.37mi

Listing history 40 events

  1. 2026-06-18
    days on market $7,900 Active 328 DOM
  2. 2026-06-17
    days on market $7,900 Active 327 DOM
  3. 2026-06-16
    days on market $7,900 Active 326 DOM
  4. 2026-06-15
    days on market $7,900 Active 325 DOM
  5. 2026-06-14
    days on market $7,900 Active 323 DOM
  6. 2026-06-13
    days on market $7,900 Active 322 DOM
  7. 2026-06-10
    days on market $7,900 Active 320 DOM
  8. 2026-06-09
    days on market $7,900 Active 319 DOM
  9. 2026-06-08
    days on market $7,900 Active 318 DOM
  10. 2026-06-07
    days on market $7,900 Active 317 DOM
  11. 2026-06-05
    days on market $7,900 Active 314 DOM
  12. 2026-06-03
    days on market $7,900 Active 313 DOM
  13. 2026-06-02
    days on market $7,900 Active 312 DOM
  14. 2026-06-01
    days on market $7,900 Active 311 DOM
  15. 2026-05-31
    days on market $7,900 Active 310 DOM
  16. 2026-05-30
    days on market $7,900 Active 309 DOM
  17. 2026-01-05
    price $7,900 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  18. 2026-01-05
    price $7,900
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  19. 2025-10-24
    price $7,400 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  20. 2025-10-24
    price $7,400
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  21. 2025-09-24
    price $6,900 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  22. 2025-09-24
    price $6,900
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  23. 2025-09-11
    price $7,400 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  24. 2025-09-10
    price $7,400
  25. 2025-09-04
    price $7,900 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  26. 2025-09-04
    price $7,900
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  27. 2025-09-01
    price $8,900 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  28. 2025-09-01
    price $8,900
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  29. 2025-08-23
    price $9,400 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  30. 2025-08-22
    price $9,400
  31. 2025-08-13
    price $9,900 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  32. 2025-08-13
    price $9,900
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  33. 2025-08-08
    price $10,400 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  34. 2025-08-08
    price $10,400
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  35. 2025-08-05
    price $10,900 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  36. 2025-08-05
    price $10,900
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  37. 2025-08-02
    price $11,900 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  38. 2025-08-02
    price $11,900
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  39. 2025-07-25
    listed $12,900 Active 945-char remark
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

  40. 2025-07-25
    listed $12,900 Active
    Show marketing remark (945 chars)

    Investor & Flipper Alert – Prime Opportunity in Flint's Booming Market! Attention investors and flippers! Don't miss out on this incredible opportunity to take advantage of Flint's housing market surge. This property will need substantial repairs, but with some sweat equity, it can become a valuable addition to your rental portfolio or a profitable resale project. Whether you're a seasoned investor or mentoring the next generation, this property makes a perfect example of how hard work can turn into long-term income. Here's what makes this deal stand out: Free and clear title – Zero taxes, no liens! Warranty deed included Local Realtor and Title Company – Straightforward, honest transactions Fast, local closings – No games, just results The time to build your financial future is now. Deals like this don't last long - call today before it's gone! btvai

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 69% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥96°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 3/10 Moderate 3 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$11,178
− Mortgage interest
−$443
− Property taxes
−$118
− Insurance
−$40
− Repairs & maintenance
−$894
− Management
−$894
− Depreciation
−$230
Taxable income
$8,559
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,054
After-tax cash flow
$6,121/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Flint School District
NCES district ID
2614520
Math proficiency
7% ▬ 0.00%
Reading proficiency
13% ▲ 3.00%
Median HH income
$25,954
Composite
10.97/100
National rank
#14642
State rank
#714 of 760 in MI

Livability — Flint

Score
74/100
State rank
#196
US rank
#4946

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment F Housing A+ Health & safety A+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Flint, MI
City population
93,814
Population (ZIP)
23,873

Population outlook (Genesee County) Hauer SSP2

Today (2025)
381,312 people
By 2030
362,731 · -4.9%
By 2040
321,550 · -15.7%
By 2050
279,212 · -26.8%
By 2075
193,336 · -49.3%
By 2100
128,118 · -66.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (66%)
Race & ethnicity
Black 66% White 24% Two or more races 6% Hispanic / Latino 5% Asian 1%
Common ancestry
Romanian 2% Lithuanian 1% Italian 1%
Foreign-born
3% · Canada, China
Languages at home
96% English-only · Spanish 2%

Political lean MEDSL · Genesee

2024 margin
Toss-up / Even · D 51.4% · R 47.2% · Other 1.4%
2008→2024 swing
-28.3pp toward R · 2008: 32.5pp · 2024: 4.2pp
All cycles
2024: D+4.2 2020: D+9.3 2016: D+9.5 2012: D+28.2 2008: D+32.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.67%
Current HPI
94.3111
Rent YoY
Metro
State GDP YoY
▲ 1.37%
F500 in state
28

Industry mix (Fortune 500 HQ in MI)

Industry F500 HQs Revenue

Price history

-38.8% since first listed
24 events — show timeline
  • 2026-01-05 Price Changed $7,900 MiRealSource-MiMLS
  • 2026-01-05 Price Changed $7,900 REALCOMP
  • 2025-10-24 Price Changed $7,400 MiRealSource-MiMLS
  • 2025-10-24 Price Changed $7,400 REALCOMP
  • 2025-09-24 Price Changed $6,900 MiRealSource-MiMLS
  • 2025-09-24 Price Changed $6,900 REALCOMP
  • 2025-09-11 Price Changed $7,400 MiRealSource-MiMLS
  • 2025-09-10 Price Changed $7,400 REALCOMP
  • 2025-09-04 Price Changed $7,900 MiRealSource-MiMLS
  • 2025-09-04 Price Changed $7,900 REALCOMP
  • 2025-09-01 Price Changed $8,900 MiRealSource-MiMLS
  • 2025-09-01 Price Changed $8,900 REALCOMP
  • 2025-08-23 Price Changed $9,400 MiRealSource-MiMLS
  • 2025-08-22 Price Changed $9,400 REALCOMP
  • 2025-08-13 Price Changed $9,900 MiRealSource-MiMLS
  • 2025-08-13 Price Changed $9,900 REALCOMP
  • 2025-08-08 Price Changed $10,400 MiRealSource-MiMLS
  • 2025-08-08 Price Changed $10,400 REALCOMP
  • 2025-08-05 Price Changed $10,900 MiRealSource-MiMLS
  • 2025-08-05 Price Changed $10,900 REALCOMP
  • 2025-08-02 Price Changed $11,900 MiRealSource-MiMLS
  • 2025-08-02 Price Changed $11,900 REALCOMP
  • 2025-07-25 Listed $12,900 REALCOMP
  • 2025-07-25 Listed $12,900 MiRealSource-MiMLS

Property tax history

+4.3%/yr

Latest (2025): $1,321 · +1.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…