CashFlowRE
Sign in Sign up
16222 Monterey Ln #379
B- Composite 67.38
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +22.5/30.0
  • ARV discount +15.0/15.0
  • 1% rule +7.5/10.0
  • DSCR +7.5/10.0
  • Schools +7.1/10.0
  • Condition / age +4.8/5.0
  • Livability +3.4/5.0
  • Rent growth +3.0/5.0
  • Appreciation +2.5/10.0
  • Manufactured-home adj. -5.9

$175,000

16222 Monterey Ln #379 · Huntington Beach, CA 92649
2 bd · 2.0 ba · 1,368 sqft · Manufactured · 141 Days on market
Manufactured home 55+ age-restricted Built 1970 Excellent condition $128/sqft · 36% below area Est $275k · 36% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Welcome to Rancho Del Rey, one of Huntington Beach’s premier 55+ gated communities, just minutes from the coast! This spacious 2-bedroom, 2-bathroom manufactured home offers a fantastic opportunity for buyers looking to customize and create their dream beach-close retreat. Located on a quiet interior lot in the park, this property features an open floor plan, generously sized living and dining areas, and a large kitchen with ample cabinetry. The primary suite includes an en-suite bath and walk-in closet, while the secondary bedroom is ideal for guests or a home office. Additional highlights include indoor laundry, covered parking, storage shed, and a private covered patio. Rancho Del Rey offers resort-style amenities: pool, spa, clubhouse, fitness center, billiards, and active social events. This is a probate sale and will be sold as-is, no court confirmation. Buyers to verify all information and complete due diligence on space rent and community requirements. Don’t miss this rare opportunity to live near the beach in a well-maintained 55+ community!

Key facts

  • Gated community
  • Walk-in closet
  • Private bath

Tags

GATED COMMUNITYRECENTLY RENOVATED KITCHENUPDATED BATHROOMSNEW VINYL FLOORINGWALK-IN CLOSETPRIVATE BATH

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $175k. Condition is rated excellent.

Deal economics

  • At list price, monthly cash flow is $1k ($12k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $175k).
  • Recommended offer: $154k (12.0% below list) — sets the bar for market timing.
  • Cap rate 13.2% vs local median 1.7% in Huntington Beach — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 67/100 on livability (#306 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, commute A-; Watch: amenities C-, cost of living F, health & safety F.
  • Ocean View (suburban): math 57% / reading 63% proficiency, ranked #207 of 1,400 in CA (top 15%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Harbour View Elementary (594 students, 38% FRL); Marine View Middle (568 students, 47% FRL); Marina High (math 59% / reading 83%, grade B+, #104 of 1,170 statewide, top 9%, 2,089 students, 45% FRL).
  • Market conditions: Rents rising (+2.2%/yr); 124 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 72d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 70% of comp listings sitting > 30 days — soft ceiling on asking rent; high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.2% rent growth), your $49k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 141 days — a 12% lower offer ($154k) is reasonable based on typical stale-listing flexibility.
  • 4 sale attempts; this cycle's ask has dropped $25k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $100k; list at $175k implies a 75% gain — meaningful room to come down on a strong offer.
Recommended offer $154,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 141 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1970 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.61%
Cap rate
13.25%
Cash-on-cash
24.83%
DSCR
2.10
GRM
5.2

CMA / ARV

ARV (median comp)
$275,000
List price
$175,000
Delta
-36.36%
Verdict
UNDERPRICED
Comps
12 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
16222 Monterey Ln #155 0.18mi 3/2.0 (+1) 1,344 (-2%) 1mo $270,000 $201 83
16222 Monterey Ln #80 0.18mi 2/2.0 1,320 (-4%) 10mo $200,000 $152 77
16222 Monterey Ln #35 0.18mi 3/2.0 (+1) 1,456 (+6%) 1mo $265,000 $182 75
16222 Monterey Ln #327 0.18mi 3/2.0 (+1) 1,440 (+5%) 4mo $249,900 $174 75
16222 Monterey Ln #337 0.18mi 2/2.0 1,440 (+5%) 14mo $160,000 $111 71
16451 Makaha Ln 0.42mi 2/2.0 1,344 (-2%) 10mo $845,000 $629 69
16222 Monterey Ln #151 0.18mi 3/2.0 (+1) 1,456 (+6%) 12mo $292,000 $201 66
16222 Monterey Ln #210 0.18mi 3/2.0 (+1) 1,500 (+10%) 8mo $243,000 $162 64
16222 Monterey #178 0.18mi 3/2.0 (+1) 1,554 (+14%) 6mo $369,900 $238 59
16222 Monterey Ln #285 0.18mi 3/2.0 (+1) 1,565 (+14%) 7mo $280,000 $179 56
16222 Monterey Ln #183 0.18mi 3/2.0 (+1) 1,500 (+10%) 17mo $336,000 $224 56
16444 Bolsa Chica #42 0.58mi 3/2.0 (+1) 1,440 (+5%) 16mo $325,000 $226 45

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.17% rent growth · sell at horizon

5-year hold
IRR
17.3%
Equity multiple
1.69×
Total profit
$33,931
Equity at exit
$26,093
10-year hold
IRR
25.2%
Equity multiple
3.11×
Total profit
$103,466
Equity at exit
$15,131

Cash invested: $49,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.
Buyer's market Market conditions within 1.0 mi — comparable homes for sale

Active competition Active MLS

For sale now
19 active · 8 under contract
Months of supply
14.2 mo (7%/mo absorbed)
Median asking
$215,000 ($144/sqft)
Median days on market
69 d
This list price
32% of active listings are priced below it
ARV vs active asking
+39.3% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 92649

Rents YoY
2.2%
Active inventory
124
Price-to-rent
5.2×

Monthly cashflow live

Estimated rent
$2,814 high interval (Pro) →
Mortgage (P&I)
$918
Tax est. 1.5%
$219 /mo · $2,625/yr
Insurance
$73
HOA
$0
Lot rent leased land?
$0
Vacancy / Maint / Mgmt
$591
Net cashflow
$1,014

Break-even live

Break-even rent $1,531
Max offer price $175,000
Occupancy floor 59%

Sensitivity live

Price -10% $1,135 -5% $1,074 +0% $1,014 +5% $953 +10% $893
Rent -10% $792 -5% $903 +0% $1,014 +5% $1,125 +10% $1,236
Rate -1.0pp $1,102 -0.5pp $1,058 base $1,014 +0.5pp $969 +1.0pp $922

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,750
Closing costs
$5,250
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16121 Fantasia Ln Huntington Beach, CA 3.0 2.0 1232 $4,495 $3.65 26d 1 0.18mi
4292 Lahaina Dr Huntington Beach, CA 3.0 2.0 1624 $3,875 $2.39 61d 1 0.50mi
4862 Kona Dr Unit C Huntington Beach, CA 3.0 2.5 1200 $2,895 $2.41 111d 1 0.51mi
4862 Kona Dr Unit C Huntington Beach, CA 3.0 2.5 1200 $2,895 $2.41 109d 1 0.51mi
4862 Kona Dr Unit C Huntington Beach, CA 3.0 2.5 1200 $2,895 $2.41 93d 1 0.51mi
4881 Kona Dr Unit A Huntington Beach, CA 3.0 2.5 1300 $3,295 $2.53 106d 1 0.51mi
16435 Harbour Ln #13 Huntington Beach, CA 2.0 2.5 1500 $6,500 $4.33 0d 1 0.51mi
4922 Edinger Ave Huntington Beach, CA 2.0 2.0 1000 $2,800 $2.80 106d 1 0.52mi
16492 Harbour Ln #32 Huntington Beach, CA 3.0 2.5 1500 $5,000 $3.33 19d 1 0.54mi
4526 Heil Ave Huntington Beach, CA 2.0 2.5 1272 $3,500 $2.75 4d 1 0.54mi
4562 Heil Ave Unit 1 Huntington Beach, CA 3.0 2.0 1250 $3,750 $3.00 98d 1 0.56mi
3832 Montego Dr Huntington Beach, CA 3.0 2.5 1826 $5,900 $3.23 111d 1 0.57mi
4406 Sea Harbour Dr Huntington Beach, CA 1.0 1.5 1554 $1,700 $1.09 0d 1 0.68mi
5082 Edinger Ave Huntington Beach, CA 3.0 2.0 1278 $4,500 $3.52 78d 1 0.69mi
16700 Saybrook Ln Huntington Beach, CA 1.0–2.0 1.0–2.0 1037 $3,515 $3.39 0d 8 0.71mi
16682 Algonquin St Huntington Beach, CA 2.0 2.0 1000 $2,695 $2.69 114d 1 0.72mi
16682 Dolores Ln Huntington Beach, CA 2.0 2.5 1700 $3,600 $2.12 106d 1 0.73mi
5141 Cheryl Dr Huntington Beach, CA 3.0 1.5 1120 $4,200 $3.75 111d 1 0.77mi
16702 Sims Ln Apt D Huntington Beach, CA 3.0 2.0 1000 $3,295 $3.29 0d 1 0.77mi
16701 Lynn Ln Huntington Beach, CA 2.0 2.0 1000 $2,700 $2.70 4d 1 0.80mi
16701 Lynn Ln Apt C Huntington Beach, CA 2.0 2.0 1000 $2,600 $2.60 106d 1 0.80mi
5192 Robinwood Dr Huntington Beach, CA 3.0 2.0 1232 $5,000 $4.06 93d 1 0.81mi
4881 Vista Dr Unit 3 Huntington Beach, CA 2.0 2.0 902 $3,200 $3.55 97d 1 0.82mi
16752 Sims Ln Unit A Huntington Beach, CA 2.0 2.0 925 $2,850 $3.08 61d 1 0.82mi
16131 Warren Ln Huntington Beach, CA 3.0 1.5 1299 $4,500 $3.46 24d 1 0.82mi
16611 Jib Cir Apt 2 Huntington Beach, CA 2.0 1.5 1100 $2,875 $2.61 19d 1 0.87mi
16582 Jib Cir Unit 1 Huntington Beach, CA 3.0 2.0 1400 $4,140 $2.96 55d 1 0.87mi
16592 Jib Cir Unit B Huntington Beach, CA 3.0 2.5 1500 $4,300 $2.87 61d 1 0.88mi
16852 Algonquin St Huntington Beach, CA 2.0 2.5 1118 $3,100 $2.77 32d 1 0.88mi
3516 Windspun Dr Huntington Beach, CA 3.0 2.5 1826 $5,200 $2.85 27d 1 0.89mi
3516 Windspun Dr Huntington Beach, CA 3.0 2.5 1826 $5,200 $2.85 0d 1 0.89mi
16602 Jib Cir Apt C Huntington Beach, CA 3.0 2.5 1342 $3,990 $2.97 32d 1 0.89mi
16082 Schryer Ln Huntington Beach, CA 3.0 2.0 1214 $8,000 $6.59 98d 1 0.89mi
4675 Twintree Dr Huntington Beach, CA 2.0 1.5 960 $3,495 $3.64 90d 1 0.90mi
4675 Twintree Dr #5 Huntington Beach, CA 2.0 1.5 960 $3,395 $3.54 71d 1 0.90mi
16851 Blanton Ln Unit Blanton A Huntington Beach, CA 3.0 2.5 1400 $3,575 $2.55 71d 1 0.92mi
16701 Bolsa Chica St Apt B Huntington Beach, CA 2.0 2.0 1400 $2,850 $2.04 71d 1 0.94mi
4682 Milo Dr Apt A Huntington Beach, CA 2.0 1.5 1344 $2,950 $2.19 61d 1 0.95mi
16842 Hoskins Ln Apt C Huntington Beach, CA 2.0 1.0 900 $2,545 $2.83 32d 1 0.97mi
16842 Hoskins Ln Unit A Huntington Beach, CA 3.0 2.0 1072 $3,195 $2.98 98d 1 0.97mi

Property features AI

Finance

Other
Lot described as 0-1 unit per acreElevation measured in feet
HOA & community
Senior communityManager approval requiredLand lease of $2,350

Exterior

Parking
Located in Rancho Del Rey MHE (mobile home park)
Utilities
Public sewerDistrict/public water
Home design
Single-story mobile homeMobile home remains on siteEstimated year builtEstimated living area
Construction
Mobile home dimensions approximately 24 ft by 57 ftOne total story
Exterior features
Association poolCurbs and suburban setting

Interior

Bathrooms
2 full bathrooms
Interior features
Entry level is on the first floorTwo entry locations
Laundry & utility
Inside laundry in a dedicated room

Listing history 50 events

  1. 2026-09-24
    days on market $175,000 Active 141 DOM
  2. 2026-09-23
    days on market $175,000 Active 140 DOM
  3. 2026-09-22
    days on market $175,000 Active 139 DOM
  4. 2026-09-21
    days on market $175,000 Active 138 DOM
  5. 2026-09-20
    days on market $175,000 Active 137 DOM
  6. 2026-09-19
    days on market $175,000 Active 136 DOM
  7. 2026-09-18
    days on market $175,000 Active 135 DOM
  8. 2026-09-17
    days on market $175,000 Active 134 DOM
  9. 2026-09-16
    days on market $175,000 Active 133 DOM
  10. 2026-09-15
    days on market $175,000 Active 132 DOM
  11. 2026-09-14
    days on market $175,000 Active 131 DOM
  12. 2026-09-13
    days on market $175,000 Active 130 DOM
  13. 2026-09-12
    days on market $175,000 Active 129 DOM
  14. 2026-09-11
    days on market $175,000 Active 128 DOM
  15. 2026-09-05
    days on market $175,000 Active 122 DOM
  16. 2026-09-04
    days on market $175,000 Active 121 DOM
  17. 2026-09-03
    days on market $175,000 Active 120 DOM
  18. 2026-09-02
    days on market $175,000 Active 119 DOM
  19. 2026-08-31
    days on market $175,000 Active 117 DOM
  20. 2026-08-29
    days on market $175,000 Active 115 DOM
  21. 2026-08-28
    days on market $175,000 Active 114 DOM
  22. 2026-08-27
    days on market $175,000 Active 113 DOM
  23. 2026-08-26
    days on market $175,000 Active 112 DOM
  24. 2026-08-25
    days on market $175,000 Active 111 DOM
  25. 2026-08-24
    days on market $175,000 Active 110 DOM
  26. 2026-08-23
    days on market $175,000 Active 109 DOM
  27. 2026-08-22
    days on market $175,000 Active 108 DOM
  28. 2026-08-21
    days on market $175,000 Active 107 DOM
  29. 2026-08-20
    days on market $175,000 Active 106 DOM
  30. 2026-08-19
    days on market $175,000 Active 105 DOM
  31. 2026-08-18
    days on market $175,000 Active 104 DOM
  32. 2026-08-17
    days on market $175,000 Active 103 DOM
  33. 2026-08-16
    days on market $175,000 Active 102 DOM
  34. 2026-08-15
    days on market $175,000 Active 101 DOM
  35. 2026-08-14
    days on market $175,000 Active 100 DOM
  36. 2026-08-13
    days on market $175,000 Active 99 DOM
  37. 2026-08-12
    days on market $175,000 Active 98 DOM
  38. 2026-08-11
    days on market $175,000 Active 97 DOM
  39. 2026-08-10
    days on market $175,000 Active 96 DOM
  40. 2026-08-09
    days on market $175,000 Active 95 DOM
  41. 2026-08-08
    days on market $175,000 Active 94 DOM
  42. 2026-08-07
    days on market $175,000 Active 93 DOM
  43. 2026-08-06
    price $175,000 Active 92 DOM
  44. 2026-08-06
    days on market $180,000 Active 92 DOM
  45. 2026-08-05
    days on market $180,000 Active 91 DOM
  46. 2026-08-04
    days on market $180,000 Active 90 DOM
  47. 2026-08-03
    days on market $180,000 Active 89 DOM
  48. 2026-07-31
    days on market $180,000 Active 86 DOM
  49. 2026-07-30
    days on market $180,000 Active 85 DOM
  50. 2026-07-30
    days on market $180,000 Active 84 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$33,772
− Mortgage interest
−$9,803
− Property taxes
−$2,625
− Insurance
−$875
− Repairs & maintenance
−$2,702
− Management
−$2,702
− Depreciation
−$5,091
Taxable income
$9,975
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,394
After-tax cash flow
$9,773/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Excellent 95/100 None rehab

This well-maintained and recently renovated manufactured home in a gated community offers a great opportunity for buyers looking to customize and create their dream beach-close retreat.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint enhances curb appeal and interior aesthetics.
  • Both Landscaping improvements — Enhances curb appeal and adds value to the property.
  • Both Add a smart home system — Improves convenience and adds value to the property.
  • Both Install smart locks — Enhances security and adds value to the property.
B Composite school gradezoned avg 71/100

Zoned Schools

Elementary Harbour View Elementary Middle Marine View Middle High Marina High B+ CA #104/1,170 Nat'l #2,035/17,239

Schools (NCES district)

District
Ocean View
NCES district ID
0628140
Math proficiency
57% ▬ 0.00%
Reading proficiency
63% ▼ -1.00%
Median HH income
$77,469
Composite
55.3/100
National rank
#2725
State rank
#207 of 1400 in CA
C Composite livability gradescore 67/100

Livability — Huntington Beach

Score
67/100
State rank
#306
US rank
#10298

Category grades

Amenities C- Commute A- Cost of living F Crime B- Employment A+ Housing C Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Huntington Beach, CA
County
Orange County · 3,477,456 people
City population
194,835
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
35,346
Household income
$123,257
Rent vs Own
40.7% rent · 59.3% own
Severe rent burden
11% of renters

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority White (64%)
Race & ethnicity
White 64% Hispanic / Latino 16% Two or more races 14% Asian 10%
Hispanic origin (detail)
Mexican 11%
Common ancestry
Lithuanian 3% Italian 2% Romanian 2%
Foreign-born
14% · Canada, Vietnam, China
Languages at home
81% English-only · Spanish 6% Other Asian/Pacific 3% Vietnamese 2%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Price history

+35.3% since first listed
14 events — show timeline
  • 2026-06-27 Price Changed $180,000 CRMLS
  • 2026-06-06 Price Changed $185,000 CRMLS
  • 2026-05-14 Price Changed $195,000 CRMLS
  • 2026-05-06 Listed $199,999 CRMLS
  • 2026-04-30 Listing Removed CRMLS
  • 2026-02-03 Price Changed $199,999 CRMLS
  • 2025-11-15 Relisted CRMLS
  • 2025-11-09 Listed $229,000 CRMLS
  • 2025-11-08 Coming Soon CRMLS
  • 2025-09-05 Sold (MLS) $100,000 CRMLS
  • 2025-08-21 Pending CRMLS
  • 2025-08-20 Contingent CRMLS
  • 2025-08-06 Price Changed $110,000 CRMLS
  • 2025-07-30 Listed $133,000 CRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…