CashFlowRE
Sign in Sign up
150 Geiger St
B- Composite 69.35
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +27.9/30.0
  • DSCR +9.9/10.0
  • ARV discount +8.1/15.0
  • 1% rule +7.2/10.0
  • Schools +6.7/10.0
  • Livability +4.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$174,000

150 Geiger St · Bluffton, OH 45817
2 bd · 1.0 ba · 1,002 sqft · SingleFamily public records
Built 1920 9,365 sqft lot Est $176k · at est.

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

A RE/MAX REALTY/FINDLAY LISTING. NICELY MAINTAINED BUNGALOW. NEW CARPET IN LIVING ROOM. EAT IN KITCHEN WITH CERAMIC BACKSPLASH AND LARGE PANTRY. UPDATED BATH. OVERSIZED UTILITY ROOM WITH SINK. COVERED BACK PORCH. UNFINISHED AREA OVER GARAGE COULD BE FINISHED FOR ADDITIONAL LIVING SPACE. CALL GREG WILLIAMS TO SET UP ALL SHOWINGS 419-348-9005

Key facts

  • 9,365 sq ft lot
  • Garage
  • Built 1920

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath single-family listed at $174k.

Deal economics

  • At list price, monthly cash flow is $536 ($6k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $174k).

Location & tenants

  • Location reads 91/100 on livability (#7 in OH, #68 nationally) — a professional / high-income tenant draw. Strengths: schools A+, amenities A+, cost of living A+; Watch: commute F.
  • Bluffton Exempted Village (town): math 79% / reading 77% proficiency, ranked #63 of 656 in OH (top 10%) — strong family-tenant draw, lease renewals of 3-5y typical.
  • Market conditions: 23 active listings in the ZIP; 2 comparable units currently listed for rent nearby; solid renter incomes; 88 units permitted in Allen County in 2024 (0 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($83k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
  • Allen County population projected at -14% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $49k cash investment doubles in ~9 years — after that, you're playing with house money.

Negotiation context

  • Only 0 days on market — expect competitive offers; lowballing is unlikely to land.
  • 3 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $84k; list at $174k implies a 107% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: built in 1920 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $174,000

Questions for the listing agent

  1. Built in 1920 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.22%
Cap rate
9.99%
Cash-on-cash
13.19%
DSCR
1.59
GRM
6.8

CMA / ARV

ARV (on-the-fly)
$176,352
Comps found
5
Show comp detail 5 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
150 Geiger St 0.00mi 2/1.0 1,002 (0%) 1mo $174,000 $174 99
180 Huber St 0.22mi 2/1.0 1,014 (+1%) 11mo $110,000 $108 79
307 S Main St Unit back 0.38mi 2/1.0 952 (-5%) 1mo $174,900 $184 73
131 N Spring St 0.65mi 2/1.0 936 (-7%) 13mo $165,000 $176 48
227 E Elm St 0.39mi 3/1.0 (+1) 875 (-13%) 21mo $180,000 $206 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
3.2%
Equity multiple
1.12×
Total profit
$5,910
Equity at exit
$25,944
10-year hold
IRR
12.7%
Equity multiple
2.01×
Total profit
$49,057
Equity at exit
$15,044

Cash invested: $48,720 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 45817

Home prices YoY
-33.5%
Active inventory
23
Price-to-rent
6.8×

Monthly cashflow live

Estimated rent
$2,130 medium interval (Pro) →
Mortgage (P&I)
$912
Tax from tax record
$162 /mo · $1,944/yr
Insurance
$72
HOA
$0
Vacancy / Maint / Mgmt
$447
Net cashflow
$536

Break-even live

Break-even rent $1,452
Max offer price $174,000
Occupancy floor 70%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$43,500
Closing costs
$5,220
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
358 Cherry St Bluffton, OH 3.0 1.0 1212 $2,295 $1.89 43d 1 0.11mi
44 Ohio 103 Unit 1 Bluffton, OH 3.0 2.0 1200 $1,300 $1.08 43d 1 0.55mi

Listing history 9 events

  1. 2026-05-28
    historical
  2. 2026-05-27
    listed $174,000
  3. 2013-04-03
    soldstatus $84,000
  4. 2013-04-02
    soldstatus $84,000 342-char remark
    Show marketing remark (342 chars)

    A RE/MAX REALTY/FINDLAY LISTING. NICELY MAINTAINED BUNGALOW. NEW CARPET IN LIVING ROOM. EAT IN KITCHEN WITH CERAMIC BACKSPLASH AND LARGE PANTRY. UPDATED BATH. OVERSIZED UTILITY ROOM WITH SINK. COVERED BACK PORCH. UNFINISHED AREA OVER GARAGE COULD BE FINISHED FOR ADDITIONAL LIVING SPACE. CALL GREG WILLIAMS TO SET UP ALL SHOWINGS 419-348-9005

  5. 2013-04-02
    soldstatus $84,000 342-char remark
    Show marketing remark (342 chars)

    A RE/MAX REALTY/FINDLAY LISTING. NICELY MAINTAINED BUNGALOW. NEW CARPET IN LIVING ROOM. EAT IN KITCHEN WITH CERAMIC BACKSPLASH AND LARGE PANTRY. UPDATED BATH. OVERSIZED UTILITY ROOM WITH SINK. COVERED BACK PORCH. UNFINISHED AREA OVER GARAGE COULD BE FINISHED FOR ADDITIONAL LIVING SPACE. CALL GREG WILLIAMS TO SET UP ALL SHOWINGS 419-348-9005

  6. 2013-03-09
    listed $88,900 342-char remark
    Show marketing remark (342 chars)

    A RE/MAX REALTY/FINDLAY LISTING. NICELY MAINTAINED BUNGALOW. NEW CARPET IN LIVING ROOM. EAT IN KITCHEN WITH CERAMIC BACKSPLASH AND LARGE PANTRY. UPDATED BATH. OVERSIZED UTILITY ROOM WITH SINK. COVERED BACK PORCH. UNFINISHED AREA OVER GARAGE COULD BE FINISHED FOR ADDITIONAL LIVING SPACE. CALL GREG WILLIAMS TO SET UP ALL SHOWINGS 419-348-9005

  7. 2013-03-09
    listed $84,000 342-char remark
    Show marketing remark (342 chars)

    A RE/MAX REALTY/FINDLAY LISTING. NICELY MAINTAINED BUNGALOW. NEW CARPET IN LIVING ROOM. EAT IN KITCHEN WITH CERAMIC BACKSPLASH AND LARGE PANTRY. UPDATED BATH. OVERSIZED UTILITY ROOM WITH SINK. COVERED BACK PORCH. UNFINISHED AREA OVER GARAGE COULD BE FINISHED FOR ADDITIONAL LIVING SPACE. CALL GREG WILLIAMS TO SET UP ALL SHOWINGS 419-348-9005

  8. 2010-09-01
    soldstatus $79,200
  9. 2008-08-25
    soldstatus $79,175

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast OH · Partial reset (capped growth)

Current annual tax
$1,944 · $162/mo
Projected year-2 tax
$2,329 · $194/mo
Expected delta
+$385/yr (+$32/mo · 19.8%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥99°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$25,557
− Mortgage interest
−$9,747
− Property taxes
−$1,944
− Insurance
−$870
− Repairs & maintenance
−$2,045
− Management
−$2,045
− Depreciation
−$5,062
Taxable income
$3,845
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$923
After-tax cash flow
$5,503/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Bluffton Exempted Village
NCES district ID
3904521
Math proficiency
79% ▼ -8.00%
Reading proficiency
77% ▼ -6.00%
Median HH income
$59,825
Composite
66.95/100
National rank
#398
State rank
#63 of 656 in OH

Livability — Bluffton

Score
91/100
State rank
#7
US rank
#68

Category grades

Amenities A+ Commute F Cost of living A+ Crime A Employment A- Housing A+ Health & safety A+ User ratings A+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Bluffton, OH
County
Allen · 98,169 people
Metro
Lima, OH
Population (ZIP)
5,820
Household income
$82,784
Rent vs Own
17.7% rent · 82.3% own

Population outlook (Allen County) Hauer SSP2

Today (2025)
100,321 people
By 2030
97,693 · -2.6%
By 2040
91,802 · -8.5%
By 2050
86,152 · -14.1%
By 2075
73,659 · -26.6%
By 2100
58,716 · -41.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (92%)
Race & ethnicity
White 92% Two or more races 3% Asian 2% Black 2% Hispanic / Latino 1%
Common ancestry
Romanian 3% Slovak 3% Lithuanian 2%
Foreign-born
3% · Canada
Languages at home
97% English-only · Spanish 1% Other Indo-European 1%

Political lean MEDSL · Allen

2024 margin
Solid R (+44.1) · D 27.5% · R 71.6%
2008→2024 swing
-23.4pp toward R · 2008: -20.7pp · 2024: -44.1pp
All cycles
2024: R+44.1 2020: R+39.5 2016: R+38.2 2012: R+25.7 2008: R+20.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -104.21%
Current HPI
206.5891
Rent YoY
Metro
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

+119.8% since first listed
9 events — show timeline
  • 2026-05-28 Delisted WCARE
  • 2026-05-27 Listed $174,000 WCARE
  • 2013-04-03 Sold (Public Records) $84,000 Public Records
  • 2013-04-02 Sold (MLS) $84,000 NORIS
  • 2013-04-02 Sold (MLS) $84,000 NORIS
  • 2013-03-09 Listed $84,000 NORIS
  • 2013-03-09 Listed $88,900 NORIS
  • 2010-09-01 Sold (Public Records) $79,200 Public Records
  • 2008-08-25 Sold (Public Records) $79,175 Public Records

Property tax history

+6.7%/yr

Latest (2025): $1,944 · -0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…