CashFlowRE
Sign in Sign up
4141 Kershaw Dr
A- Composite 80.09
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +15.0/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Schools +4.2/10.0
  • Livability +4.0/5.0
  • Condition / age +3.8/5.0
  • Rent growth +3.1/5.0
  • Appreciation +0.0/10.0

$49,700

4141 Kershaw Dr · Columbus, OH 43207
3 bd · 1.5 ba · 1,120 sqft · Manufactured · 155 Days on market
Built 1991 Good condition $44/sqft · 26% below area Est $67k · 26% under $500/mo HOA · 30% of rent ↓ 17% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

Key facts

  • Covered porch
  • Spacious grassy yard
  • Built 1991

Tags

COVERED PORCHMODERN WHITE CABINETRYBLUE MOSAIC BACKSPLASHSTAINLESS STEEL APPLIANCESSPACIOUS GRASSY YARD

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath manufactured listed at $50k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $457 ($5k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $50k).
  • Recommended offer: $44k (12.0% below list) — sets the bar for market timing.
  • Cap rate 17.3% vs local median 3.8% in Columbus — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#97 in OH, #1,491 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-, crime F.
  • Hamilton Local (suburban): math 43% / reading 56% proficiency, ranked #445 of 656 in OH (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: Rents rising (+2.3%/yr); 196 active listings in the ZIP; 10 comparable units currently listed for rent nearby; rentals at typical pace (median 18d on market — plan ~3-4 weeks tenant-placement turnaround); 8,139 units permitted in Franklin County in 2024 (5,940 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $344 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
  • Franklin County population projected at +34% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
  • At projected returns (-3.0% appreciation + 2.3% rent growth), your $14k cash investment doubles in ~4 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 155 days — a 12% lower offer ($44k) is reasonable based on typical stale-listing flexibility.
  • 7 sale attempts since 2y ago; this cycle's ask has dropped $5k (9%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: HOA is 30% of rent.
Recommended offer $43,736 (12.0% below list)

Questions for the listing agent

  1. It's been on market 155 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.31%
Cap rate
17.33%
Cash-on-cash
39.42%
DSCR
2.75
GRM
2.5

CMA / ARV

ARV (median comp)
$67,397
List price
$49,700
Delta
-26.11%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 2.32% rent growth · sell at horizon

5-year hold
IRR
34.8%
Equity multiple
2.46×
Total profit
$20,272
Equity at exit
$7,410
10-year hold
IRR
41.2%
Equity multiple
4.73×
Total profit
$51,960
Equity at exit
$4,297

Cash invested: $13,916 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Ohio
73 Landlord-Friendly · R+6
County
— inherits STATE
City
— inherits STATE
3-day notice; Cleveland / Columbus have some habitability code enforcement; otherwise landlord-leaning.

ZIP-level market 43207

Rents YoY
2.3%
Active inventory
196
Price-to-rent
2.5×

Monthly cashflow live

Estimated rent
$1,646 high interval (Pro) →
Mortgage (P&I)
$261
Tax est. 1.5%
$62 /mo · $746/yr
Insurance
$21
HOA
$500
Vacancy / Maint / Mgmt
$346
Net cashflow
$457

Break-even live

Break-even rent $1,068
Max offer price $49,700
Occupancy floor 67%

Sensitivity live

Price -10% $491 -5% $474 +0% $457 +5% $440 +10% $423
Rent -10% $327 -5% $392 +0% $457 +5% $522 +10% $587
Rate -1.0pp $482 -0.5pp $470 base $457 +0.5pp $444 +1.0pp $431

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$12,425
Closing costs
$1,491
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 10 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
3939 Rosland Dr Columbus, OH 2.0–3.0 1.0–1.5 910 $1,349 $1.48 4d 8 0.43mi
812 Breathitt Ave Columbus, OH 4.0 1.0 1475 $2,040 $1.38 44d 1 0.49mi
60 Obetz Rd Columbus, OH 1.0–2.0 1.0 826 $1,282 $1.55 4d 18 0.63mi
1091 Rendezvous Ln Columbus, OH 3.0 2.5 1452 $1,800 $1.24 44d 1 0.89mi
873 Allison Dr Columbus, OH 4.0 2.0 1320 $1,700 $1.29 18d 1 0.91mi
1259 Caravel Dr Columbus, OH 2.0 1.0 1000 $900 $0.90 18d 1 1.00mi
310 Rathmell Rd Lockbourne, OH 2.0–3.0 2.0 1091 $1,865 $1.71 2d 8 1.06mi
1365 Randan Dr Columbus, OH 3.0 2.5 1490 $2,325 $1.56 2d 1 1.21mi
1074 Tobi Dr Columbus, OH 3.0 1.0 1066 $1,495 $1.40 44d 1 1.22mi
4468 Harston Ave Columbus, OH 3.0 2.0 1207 $1,995 $1.65 2d 1 1.39mi

HOA detail

Monthly dues
$500 · $6,000/yr
Likely covers
landscaping

Listing history 49 events

  1. 2026-06-18
    days on market $49,700 Active 155 DOM
  2. 2026-06-18
    price $49,700 Active 154 DOM
  3. 2026-06-17
    days on market $49,800 Active 154 DOM
  4. 2026-06-16
    days on market $49,800 Active 153 DOM
  5. 2026-06-15
    days on market $49,800 Active 152 DOM
  6. 2026-06-13
    days on market $49,800 Active 150 DOM
  7. 2026-06-09
    days on market $49,800 Active 146 DOM
  8. 2026-06-08
    days on market $49,800 Active 145 DOM
  9. 2026-06-07
    days on market $49,800 Active 144 DOM
  10. 2026-06-03
    days on market $49,800 Active 140 DOM
  11. 2026-06-02
    days on market $49,800 Active 139 DOM
  12. 2026-06-01
    days on market $49,800 Active 138 DOM
  13. 2026-05-31
    days on market $49,800 Active 137 DOM
  14. 2026-05-06
    price $49,888 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  15. 2026-05-04
    price $59,800 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  16. 2026-04-17
    price $59,888 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  17. 2026-04-07
    price $59,900 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  18. 2026-03-20
    price $45,900 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  19. 2026-03-13
    price $49,700 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  20. 2026-02-26
    price $49,800 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  21. 2026-02-18
    price $49,900 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  22. 2026-01-14
    listed $54,900 Active 1238-char remark
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  23. 2026-01-14
    historical
    Show marketing remark (1238 chars)

    Seller will entertain all offers. Charming & inviting single-story mobile home boasts fantastic curb appeal, featuring clean light-colored siding & a welcoming covered porch in the desirable Hamilton school district! Enjoy the bright, airy living room w. large windows that bathe the space in natural light, complemented by stylish laminate flooring & a ceiling fan for comfort. The kitchen has been updated, showcasing modern white cabinetry paired w. a stunning blue mosaic backsplash! Complete w. stainless steel appliances & ample counter space, this kitchen is perfect for cooking & entertaining! The cozy bedrooms feature plush carpeting & soft, neutral tones, perfect for personal touches. Vibrant full bathroom w. modern fixtures, creating a fresh atmosphere that invigorates your daily routine! Step outside to discover a spacious grassy yard surrounded by beautiful greenery, offering a serene oasis for outdoor activities or potential landscaping enhancements. Clean lines, well-appointed finishes, & a fantastic location your options for entertainment, food, & shopping are endless nearby while keeping the peace & quiet at home! See A2A; HOA fee advertised is the lot rent.

  24. 2025-12-19
    price $49,700
  25. 2025-12-13
    price $49,800
  26. 2025-11-03
    price $49,900
  27. 2025-10-25
    price $49,998
  28. 2025-10-17
    price $54,600
  29. 2025-10-13
    price $54,700
  30. 2025-09-20
    price $54,800
  31. 2025-09-12
    price $54,900
  32. 2025-09-05
    price $57,900
  33. 2025-08-29
    price $58,800
  34. 2025-08-22
    price $58,900
  35. 2025-08-15
    price $59,800
  36. 2025-07-21
    listed $59,900 Active
  37. 2025-07-01
    historical Contingent
  38. 2025-07-01
    listed $56,999 Active
  39. 2025-07-01
    historical
  40. 2025-06-24
    historical
  41. 2025-05-20
    status Active
  42. 2025-05-20
    historical
  43. 2025-05-03
    status Active
  44. 2025-03-27
    historical Contingent
  45. 2025-02-22
    price $56,999
  46. 2025-02-20
    status Active
  47. 2025-02-10
    historical Contingent
  48. 2025-01-08
    price $58,999
  49. 2024-11-25
    listed $59,999 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 18 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,755
− Mortgage interest
−$2,784
− Property taxes
−$746
− Insurance
−$248
− Repairs & maintenance
−$1,580
− Management
−$1,580
− HOA
−$6,000
− Depreciation
−$1,446
Taxable income
$5,371
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$1,289
After-tax cash flow
$4,196/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 13 photos

Good 75/100 Cosmetic rehab

This single-story mobile home in the Hamilton school district is in good condition with a good curb appeal. It has a modern kitchen and a good-sized living area. The home is move-in ready with minor cosmetic updates that would significantly increase its value.

Value-add opportunities

  • Both painting the exterior siding — enhances curb appeal and value
  • Both upgrading the ceiling fan to a modern model — improves comfort and aesthetics
  • Both replacing the window treatments with modern curtains — enhances curb appeal and interior aesthetics

Renovation cost estimate screening

Value-add ROI direction

  • Both painting the exterior siding — enhances curb appeal and value
  • Both upgrading the ceiling fan to a modern model — improves comfort and aesthetics
  • Both replacing the window treatments with modern curtains — enhances curb appeal and interior aesthetics

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Hamilton Local
NCES district ID
3904695
Math proficiency
43% ▼ -26.00%
Reading proficiency
56% ▼ -8.00%
Median HH income
$48,148
Composite
42.14/100
National rank
#3308
State rank
#445 of 656 in OH

Livability — Columbus

Score
81/100
State rank
#97
US rank
#1491

Category grades

Amenities A- Commute A+ Cost of living A+ Crime F Employment C- Housing A+ Health & safety A- User ratings D

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Columbus, OH
County
Franklin County · 1,351,780 people
City population
612,189
Metro
Columbus, OH
Population (ZIP)
47,272
Household income
$63,310
Rent vs Own
41.0% rent · 59.0% own
Severe rent burden
1679.0

Population outlook (Franklin County) Hauer SSP2

Today (2025)
1,456,139 people
By 2030
1,556,890 · +6.9%
By 2040
1,757,349 · +20.7%
By 2050
1,950,539 · +34.0%
By 2075
2,376,171 · +63.2%
By 2100
2,636,796 · +81.1%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.57)
Race & ethnicity
White 59% Black 28% Two or more races 7% Hispanic / Latino 5% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Italian 2% Romanian 2% Slovak 1%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 3% Other Indo-European 1%

Political lean MEDSL · Franklin

2024 margin
Strong D (+28.4) · D 63.7% · R 35.3% · Other 1.0%
2008→2024 swing
+7.7pp toward D · 2008: 20.7pp · 2024: 28.4pp
All cycles
2024: D+28.4 2020: D+31.4 2016: D+25.9 2012: D+21.7 2008: D+20.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -244.33%
Current HPI
268.3028
Rent YoY
▲ 2.32%
Metro
Columbus, OH
State GDP YoY
▲ 1.98%
F500 in state
48

Industry mix (Fortune 500 HQ in OH)

Industry F500 HQs Revenue

Price history

-16.9% since first listed
36 events — show timeline
  • 2026-05-06 Price Changed $49,888 CBRMLS
  • 2026-05-04 Price Changed $59,800 CBRMLS
  • 2026-04-17 Price Changed $59,888 CBRMLS
  • 2026-04-07 Price Changed $59,900 CBRMLS
  • 2026-03-20 Price Changed $45,900 CBRMLS
  • 2026-03-13 Price Changed $49,700 CBRMLS
  • 2026-02-26 Price Changed $49,800 CBRMLS
  • 2026-02-18 Price Changed $49,900 CBRMLS
  • 2026-01-14 Listing Removed CBRMLS
  • 2026-01-14 Listed $54,900 CBRMLS
  • 2025-12-19 Price Changed $49,700 CBRMLS
  • 2025-12-13 Price Changed $49,800 CBRMLS
  • 2025-11-03 Price Changed $49,900 CBRMLS
  • 2025-10-25 Price Changed $49,998 CBRMLS
  • 2025-10-17 Price Changed $54,600 CBRMLS
  • 2025-10-13 Price Changed $54,700 CBRMLS
  • 2025-09-20 Price Changed $54,800 CBRMLS
  • 2025-09-12 Price Changed $54,900 CBRMLS
  • 2025-09-05 Price Changed $57,900 CBRMLS
  • 2025-08-29 Price Changed $58,800 CBRMLS
  • 2025-08-22 Price Changed $58,900 CBRMLS
  • 2025-08-15 Price Changed $59,800 CBRMLS
  • 2025-07-21 Listed $59,900 CBRMLS
  • 2025-07-01 Contingent CBRMLS
  • 2025-07-01 Listing Removed CBRMLS
  • 2025-07-01 Listed $56,999 CBRMLS
  • 2025-06-24 Listing Removed CBRMLS
  • 2025-05-20 Relisted CBRMLS
  • 2025-05-20 Listing Removed CBRMLS
  • 2025-05-03 Relisted CBRMLS
  • 2025-03-27 Contingent CBRMLS
  • 2025-02-22 Price Changed $56,999 CBRMLS
  • 2025-02-20 Relisted CBRMLS
  • 2025-02-10 Contingent CBRMLS
  • 2025-01-08 Price Changed $58,999 CBRMLS
  • 2024-11-25 Listed $59,999 CBRMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…