8070 Westpoint St · Taylor, MI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- ARV discount +15.0/15.0
- 1% rule +9.4/10.0
- DSCR +7.0/10.0
- Livability +3.8/5.0
- Rent growth +3.7/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$99,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this 800+ sq. ft. brick bungalow, offering classic charm and endless potential. This spacious home features a generous layout with large living and dining areas. Several rooms provide flexible use for bedrooms, home office space, or future expansion. While the home does need some work, it presents a fantastic opportunity for investors, renovators, or anyone looking to add their personal touch. Situated on an extra large lot with a detached garage. With its size, layout, and garage, this bungalow is ready for the right vision to restore its full potential. A great find for those looking to invest or create a home with lasting value.
Key facts
- Brick bungalow
- Extra large lot
- Detached garage
Tags
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: Single-family residence; One and one-half stories; Entry at ground level with steps
- Construction: Aluminum siding; Slab foundation; Built area above grade: 855 square feet
- Exterior features: Paved road access; Lot approximately 0.22 acres (80 x 120)
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating (natural gas); No cooling
- Interior features: 5 total rooms; Ground-level entry with steps
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $99k.
Deal economics
- At list price, monthly cash flow is $155 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
- Recommended offer: $96k (3.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 5.4% in Taylor — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 76/100 on livability (#144 in MI, #3,684 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Taylor School District (urban): math 14% / reading 27% proficiency, ranked #462 of 540 in MI (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.9%/yr); 290 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 1d on market — plan ~1-2 weeks tenant-placement turnaround); 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $684 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.9% rent growth), your $28k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 55 days — a 3% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 5.0% of price; built in 1946 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 55 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1946 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.44% ✓
- Cap rate
- 8.17%
- Cash-on-cash
- 6.71%
- DSCR
- 1.30
- GRM
- 5.8
CMA / ARV
- ARV (median comp)
- $158,215
- List price
- $99,000
- Delta
- -37.43%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 7921 Pine St | 0.25mi | 3/1.0 (+1) | 832 (-3%) | 7mo | $143,264 | $172 | 74 |
| 7166 Pardee Rd | 0.58mi | 2/1.0 | 850 (-1%) | 1mo | $73,000 | $86 | 71 |
| 7140 Elm St | 0.51mi | 3/1.0 (+1) | 851 (-0%) | 3mo | $165,000 | $194 | 68 |
| 8034 Elm St | 0.32mi | 2/1.0 | 768 (-10%) | 4mo | $87,000 | $113 | 65 |
| 23628 Champaign St | 0.18mi | 3/1.0 (+1) | 949 (+11%) | 4mo | $174,000 | $183 | 65 |
| 6864 Cornell St | 0.54mi | 3/1.0 (+1) | 832 (-3%) | 2mo | $95,000 | $114 | 64 |
| 6849 Cornell St St | 0.56mi | 3/1.0 (+1) | 864 (+1%) | 6mo | $150,000 | $174 | 62 |
| 6832 Cornell St | 0.57mi | 3/1.0 (+1) | 864 (+1%) | 6mo | $114,000 | $132 | 61 |
| 8026 Robert St | 0.44mi | 3/1.0 (+1) | 816 (-5%) | 7mo | $140,000 | $172 | 61 |
| 6672 Madison St | 0.72mi | 3/1.0 (+1) | 864 (+1%) | 5mo | $185,000 | $214 | 56 |
| 8303 Birch St | 0.43mi | 3/1.0 (+1) | 754 (-12%) | 2mo | $110,000 | $146 | 53 |
| 7205 Cherokee St | 0.68mi | 3/1.5 (+1) | 960 (+12%) | 1mo | $170,000 | $177 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.9% rent growth · sell at horizon
- IRR
- -3.0%
- Equity multiple
- 0.88×
- Total profit
- $-3,197
- Equity at exit
- $14,761
- IRR
- 9.4%
- Equity multiple
- 1.81×
- Total profit
- $22,566
- Equity at exit
- $8,560
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48180
- Rents YoY
- 4.9%
- Active inventory
- 290
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $1,424 high interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$410 /mo · $4,915/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$299
- Net cashflow
- $155
Break-even live
Sensitivity live
| Price | -10% $509 | -5% $475 | +0% $155 | +5% $127 | +10% $99 |
|---|---|---|---|---|---|
| Rent | -10% $43 | -5% $99 | +0% $155 | +5% $211 | +10% $268 |
| Rate | -1.0pp $205 | -0.5pp $180 | base $155 | +0.5pp $129 | +1.0pp $103 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7873 Syracuse St Taylor, MI | 2.0 | 1.0 | 728 | $1,400 | $1.92 | 44d | 1 | 0.22mi |
| 24268 Haskell St Taylor, MI | 1.0–2.0 | 1.0 | 880 | $1,570 | $1.78 | 0d | 7 | 0.31mi |
| 6477 Westpoint St Taylor, MI | 1.0 | 1.0 | 650 | $900 | $1.38 | 6d | 1 | 0.87mi |
| 9620 Elm St Taylor, MI | 2.0 | 1.0 | 800 | $1,470 | $1.84 | 0d | 3 | 0.89mi |
| 23060 Bernard St Taylor, MI | 3.0 | 1.0 | 1086 | $1,600 | $1.47 | 0d | 1 | 1.44mi |
| 23060 Bernard St Taylor, MI | 2.0 | 1.0 | 836 | $1,400 | $1.67 | 3d | 1 | 1.44mi |
| 23060 Bernard St Unit Upper Unit Taylor, MI | 2.0 | 1.0 | 922 | $1,400 | $1.52 | 0d | 1 | 1.44mi |
Listing history 17 events
-
2026-06-21days on market $99,000 Active 55 DOM
-
2026-06-18days on market $99,000 Active 52 DOM
-
2026-06-17days on market $99,000 Active 51 DOM
-
2026-06-16days on market $99,000 Active 50 DOM
-
2026-06-15days on market $99,000 Active 49 DOM
-
2026-06-13days on market $99,000 Active 47 DOM
-
2026-06-13days on market $99,000 Active 46 DOM
-
2026-06-09days on market $99,000 Active 43 DOM
-
2026-06-08days on market $99,000 Active 42 DOM
-
2026-06-07days on market $99,000 Active 41 DOM
-
2026-06-04days on market $99,000 Active 38 DOM
-
2026-06-03days on market $99,000 Active 37 DOM
-
2026-06-02days on market $99,000 Active 36 DOM
-
2026-06-01days on market $99,000 Active 35 DOM
-
2026-05-31days on market $99,000 Active 34 DOM
-
2026-04-27$99,000 Active 650-char remark
Show marketing remark (650 chars)
Welcome to this 800+ sq. ft. brick bungalow, offering classic charm and endless potential. This spacious home features a generous layout with large living and dining areas. Several rooms provide flexible use for bedrooms, home office space, or future expansion. While the home does need some work, it presents a fantastic opportunity for investors, renovators, or anyone looking to add their personal touch. Situated on an extra large lot with a detached garage. With its size, layout, and garage, this bungalow is ready for the right vision to restore its full potential. A great find for those looking to invest or create a home with lasting value.
-
2026-04-27$99,000 Active 650-char remark
Show marketing remark (650 chars)
Welcome to this 800+ sq. ft. brick bungalow, offering classic charm and endless potential. This spacious home features a generous layout with large living and dining areas. Several rooms provide flexible use for bedrooms, home office space, or future expansion. While the home does need some work, it presents a fantastic opportunity for investors, renovators, or anyone looking to add their personal touch. Situated on an extra large lot with a detached garage. With its size, layout, and garage, this bungalow is ready for the right vision to restore its full potential. A great find for those looking to invest or create a home with lasting value.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $4,915 · $410/mo
- Projected year-2 tax
- $4,915 · $410/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,089
- − Mortgage interest
- −$5,546
- − Property taxes
- −$4,915
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,367
- − Management
- −$1,367
- − Depreciation
- −$2,880
- Taxable income
- $519
- Est. tax owed @ 24.0%
- −$125
- After-tax cash flow
- $1,736/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Taylor School District
- NCES district ID
- 2633540
- Math proficiency
- 14% ▼ -7.00%
- Reading proficiency
- 27% ▼ -4.00%
- Median HH income
- $43,062
- Composite
- 17.62/100
- National rank
- #9034
- State rank
- #462 of 540 in MI
Livability — Taylor
- Score
- 76/100
- State rank
- #144
- US rank
- #3684
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Taylor, MI
- County
- Wayne County · 1,562,939 people
- City population
- 62,081
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 62,081
- Household income
- $61,081
- Rent vs Own
- Severe rent burden
- 1957.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Black 19% Two or more races 9% Hispanic / Latino 9% Asian 2%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Romanian 8% Lithuanian 3% Slovak 2%
- Foreign-born
- 7% · Canada
- Languages at home
- 89% English-only · Spanish 4% Arabic 3% Other Indo-European 3%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -212.33%
- Current HPI
- 228.921
- Rent YoY
- ▲ 4.90%
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
+0.0% since first listed2 events — show timeline
- 2026-04-27 Listed $99,000 REALCOMP
- 2026-04-27 Listed $99,000 MiRealSource-MiMLS
Property tax history
+4.1%/yrLatest (2025): $4,915 · +107.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…