CashFlowRE
Sign in Sign up
608 N Wyomissing Blvd
C- Composite 50.33
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.4/30.0
  • ARV discount +9.1/15.0
  • DSCR +5.4/10.0
  • 1% rule +4.8/10.0
  • Schools +4.6/10.0
  • Livability +4.1/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.3/5.0
  • Appreciation +0.0/10.0

$234,777

608 N Wyomissing Blvd · Wyomissing, PA 19610
3 bd · 1.0 ba · 1,686 sqft · Other public records · 4 Days on market
Built 1926 3,920 sqft lot $139/sqft · at area comps Est $244k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Multiple offers , the deadline to submit is Friday 5/29 by midnight. Charming Wyomissing Borough semi-detached home in the highly desirable Wilson School District! This lovely residence is perfectly situated in close proximity to parks, shopping, restaurants, and all the conveniences Wyomissing has to offer—making it an ideal location for convenient, low-maintenance living. Inside, you'll find a bright and welcoming open-concept living and dining room area that flows effortlessly into a spacious eat in kitchen complete with a large pantry—perfect for everyday meals and entertaining. The main floor also features a convenient full bathroom and a charming front enclosed porch that

Key facts

  • 2 parking spots
  • Built 1926
  • Listed 4 days

Property features AI

Exterior

  • Parking: Off-street parking for two vehicles (total 2 spaces)
  • Utilities: 60+ gallon hot water tank; Electric cooling; Natural gas for heating; Public water; Public sewer
  • Home design: Semi-detached home; Architectural shingle roof; Fee simple ownership; Very good condition
  • Construction: Brick construction; Permanent foundation; Built year source: Assessor
  • Exterior features: Public water and public sewer; Not located in a federal flood zone

Interior

  • Kitchen: Kitchen (appliances not specified)
  • Bedrooms: Two bedrooms on the first upper level; One bedroom on the second upper level; Master bedroom
  • Bathrooms: Two full bathrooms (one on main level, one on first upper level)
  • Heating & cooling: Hot water heating; Natural gas heating fuel; Wall-unit cooling (electric)
  • Interior features: Unfinished basement; Attic; Bonus room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath other listed at $235k.

Deal economics

  • At list price, monthly cash flow is $176 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $231k (1.8% below list).
  • Recommended offer: $231k (1.8% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 3.6% in Wyomissing — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 82/100 on livability (#157 in PA, #1,300 nationally) — a professional / high-income tenant draw. Strengths: employment A+, housing A+, health & safety A+; Watch: commute F.
  • Wilson SD (suburban): math 46% / reading 59% proficiency, ranked #127 of 539 in PA (top 24%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents soft (-0.8%/yr); 79 active listings in the ZIP; 11 comparable units currently listed for rent nearby; rentals at typical pace (median 15d on market — plan ~3-4 weeks tenant-placement turnaround); solid renter incomes; 258 units permitted in Berks County in 2024 (27 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($87k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Berks County population projected at +3% by 2050 — modest demand growth; plan on rents tracking national, not racing it.

Negotiation context

  • Only 4 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1926 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $230,553 (1.8% below list)

Questions for the listing agent

  1. Built in 1926 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.20%
Cash-on-cash
3.22%
DSCR
1.14
GRM
8.5

CMA / ARV

ARV (median comp)
$243,594
List price
$234,777
Delta
-3.62%
Verdict
FAIR
Comps
20 within 1.0 mi

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-14.7%
Equity multiple
0.49×
Total profit
$-33,511
Equity at exit
$35,006
10-year hold
IRR
-12.1%
Equity multiple
0.38×
Total profit
$-40,621
Equity at exit
$20,299

Cash invested: $65,738 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 19610

Home prices YoY
-33.4%
Rents YoY
-0.8%
Active inventory
79
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$2,306 high interval (Pro) →
Mortgage (P&I)
$1,231
Tax from tax record
$316 /mo · $3,790/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$484
Net cashflow
$176

Break-even live

Break-even rent $2,082
Max offer price $234,777
Occupancy floor 87%

Sensitivity live

Price -10% $309 -5% $243 +0% $176 +5% $110 +10% $44
Rent -10% $-6 -5% $85 +0% $176 +5% $268 +10% $359
Rate -1.0pp $295 -0.5pp $236 base $176 +0.5pp $116 +1.0pp $54

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,694
Closing costs
$7,043
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 11 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
707 Oley St Reading, PA 3.0 2.0 1274 $2,300 $1.81 14d 1 0.12mi
855 N Park Rd Reading, PA 1.0–2.0 1.0–2.0 1037 $2,090 $2.01 14d 11 0.30mi
100 N Park Rd Reading, PA 1.0–2.0 1.0–2.0 1053 $2,987 $2.84 14d 8 0.47mi
106 Kelly Ct Unit 106 Wyomissing, PA 2.0 1.5 1100 $1,700 $1.55 44d 1 0.65mi
812 Christopher Dr Reading, PA 3.0 2.0 1421 $2,200 $1.55 22d 1 0.68mi
209 S 7th Ave Reading, PA 3.0 1.0 1232 $2,095 $1.70 14d 1 0.87mi
555 Chestnut St West Reading, PA 2.0 1.0 1061 $1,800 $1.70 44d 1 0.90mi
1409 Dauphin Ave Reading, PA 4.0 2.5 2097 $2,750 $1.31 22d 1 1.07mi
211 W Douglass St Reading, PA 1.0–2.0 1.0–2.0 1142 $1,550 $1.36 14d 3 1.19mi
201 S 2nd Ave Reading, PA 3.0 2.5 1584 $2,500 $1.58 14d 1 1.22mi
205 Sycamore Rd Reading, PA 3.0 1.5 1120 $2,100 $1.88 44d 1 1.32mi

Listing history 3 events

  1. 2026-05-31
    status $234,777 Pending 4 DOM
  2. 2026-05-30
    days on market $234,777 Active 4 DOM
  3. 2026-05-08
    historical $234,777 1150-char remark

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$3,790 · $316/mo
Projected year-2 tax
$3,790 · $316/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥101°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 4/10 Moderate 14% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,666
− Mortgage interest
−$13,151
− Property taxes
−$3,790
− Insurance
−$1,174
− Repairs & maintenance
−$2,213
− Management
−$2,213
− Depreciation
−$6,830
Taxable loss
−$1,706
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$409
After-tax cash flow
$2,527/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Wilson SD
NCES district ID
4226580
Math proficiency
46% ▼ -10.00%
Reading proficiency
59% ▼ -11.00%
Median HH income
$65,787
Composite
46.32/100
National rank
#2471
State rank
#127 of 539 in PA

Livability — Wyomissing

Score
82/100
State rank
#157
US rank
#1300

Category grades

Amenities C+ Commute F Cost of living C+ Crime A Employment A+ Housing A+ Health & safety A+ User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Wyomissing, PA
County
Berks County · 195,629 people
City population
16,581
Metro
Reading, PA
Population (ZIP)
16,581
Household income
$87,374
Rent vs Own
33.1% rent · 66.9% own
Severe rent burden
593.0

Population outlook (Berks County) Hauer SSP2

Today (2025)
425,767 people
By 2030
428,814 · +0.7%
By 2040
433,463 · +1.8%
By 2050
439,426 · +3.2%
By 2075
478,647 · +12.4%
By 2100
518,507 · +21.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (81%)
Race & ethnicity
White 81% Hispanic / Latino 10% Two or more races 7% Asian 3% Black 2%
Hispanic origin (detail)
Mexican 1% Puerto Rican 5% Dominican 2%
Common ancestry
Romanian 5% Iranian 3% Italian 1%
Foreign-born
9% · Canada, China, Jamaica
Languages at home
87% English-only · Spanish 7% Other Indo-European 2% German/W. Germanic 1%

Political lean MEDSL · Berks

2024 margin
R (+12.2) · D 43.4% · R 55.6%
2008→2024 swing
-21.4pp toward R · 2008: 9.2pp · 2024: -12.2pp
All cycles
2024: R+12.2 2020: R+8.2 2016: R+10.2 2012: R+0.6 2008: D+9.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.36%
Current HPI
270.4831
Rent YoY
▼ -0.77%
Metro
Reading, PA
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+0.0% since first listed
3 events — show timeline
  • 2026-05-30 Pending BRIGHT MLS
  • 2026-05-27 Listed $234,777 BRIGHT MLS
  • 2026-05-08 Coming Soon $234,777 BRIGHT MLS

Property tax history

+1.2%/yr

Latest (2026): $3,790 · +0.0% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…